|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.706M
-15.5%
YoY
|
-$5.569M
-45.43%
YoY
|
-$10.21M
16.29%
YoY
|
-$8.776M
-51.89%
YoY
|
-$18.24M
10.83%
YoY
|
| Depreciation, Depletion And Amortization |
$5.000K
-95.54%
YoY
|
$112.0K
-42.86%
YoY
|
$196.0K
-11.31%
YoY
|
$221.0K
-24.32%
YoY
|
$292.0K
21.67%
YoY
|
| Cash From Operating Activities |
-$3.880M
-45.29%
YoY
|
-$7.092M
-13.33%
YoY
|
-$8.183M
3.6%
YoY
|
-$7.899M
-54.08%
YoY
|
-$17.20M
11.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
$23.00K
-95.74%
YoY
|
$540.0K
-307.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$734.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$732.0K
N/A
|
N/A
N/A
|
-$23.00K
-95.74%
YoY
|
-$540.0K
107.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.600M
N/A
|
| Cash From Financing Activities |
-$62.00K
-100.62%
YoY
|
$10.00M
100.64%
YoY
|
$4.984M
-43.63%
YoY
|
$8.841M
-50.7%
YoY
|
$17.93M
59.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.880M
-45.29%
YoY
|
-$7.092M
-13.33%
YoY
|
-$8.183M
3.6%
YoY
|
-$7.899M
-54.08%
YoY
|
-$17.20M
11.35%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$732.0K
N/A
|
N/A
N/A
|
-$23.00K
-95.74%
YoY
|
-$540.0K
107.69%
YoY
|
| Cash From Financing Activities |
-$62.00K
-100.62%
YoY
|
$10.00M
100.64%
YoY
|
$4.984M
-43.63%
YoY
|
$8.841M
-50.7%
YoY
|
$17.93M
59.12%
YoY
|
| Net Change In Cash |
-$3.942M
-208.3%
YoY
|
$3.640M
-213.79%
YoY
|
-$3.199M
-448.1%
YoY
|
$919.0K
383.68%
YoY
|
$190.0K
-104.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.880M
-45.29%
YoY
|
-$7.092M
-13.33%
YoY
|
-$8.183M
3.6%
YoY
|
-$7.899M
-54.08%
YoY
|
-$17.20M
11.35%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$2.000K
N/A
|
N/A
N/A
|
$23.00K
-95.74%
YoY
|
$540.0K
-307.69%
YoY
|
| Free Cash Flow |
-$3.880M
-45.31%
YoY
|
-$7.094M
-13.31%
YoY
|
-$8.183M
3.29%
YoY
|
-$7.922M
-55.35%
YoY
|
-$17.74M
16.81%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$689.0K
-67.08%
YoY
|
-$563.0K
-46.89%
YoY
|
-$790.0K
-59.9%
YoY
|
-$763.0K
125.74%
YoY
|
-$2.093M
31.97%
YoY
|
-$1.060M
-36.72%
YoY
|
-$1.970M
-23.23%
YoY
|
-$338.0K
-87.19%
YoY
|
-$1.586M
-35.58%
YoY
|
-$1.675M
-34.06%
YoY
|
-$2.566M
1.02%
YoY
|
-$2.638M
37.75%
YoY
|
-$2.462M
46.55%
YoY
|
-$2.540M
-3.82%
YoY
|
-$2.540M
-17.8%
YoY
|
-$1.915M
-61.17%
YoY
|
-$1.680M
-63.8%
YoY
|
-$2.641M
-52.7%
YoY
|
-$3.090M
-21.57%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-92.31%
YoY
|
$2.000K
-95.35%
YoY
|
$3.000K
-93.33%
YoY
|
$29.00K
-39.58%
YoY
|
$39.00K
-23.53%
YoY
|
$43.00K
-17.31%
YoY
|
$45.00K
-15.09%
YoY
|
$48.00K
-14.29%
YoY
|
$51.00K
-1.92%
YoY
|
$52.00K
-5.45%
YoY
|
$53.00K
-11.67%
YoY
|
$56.00K
-44.0%
YoY
|
$52.00K
-25.71%
YoY
|
$55.00K
-8.33%
YoY
|
$60.00K
20.0%
YoY
|
| Cash From Operating Activities |
-$680.0K
-67.12%
YoY
|
-$867.0K
41.44%
YoY
|
-$506.0K
-77.47%
YoY
|
-$693.0K
-62.25%
YoY
|
-$2.068M
85.97%
YoY
|
-$613.0K
-67.72%
YoY
|
-$2.246M
42.24%
YoY
|
-$1.836M
-1.98%
YoY
|
-$1.112M
-37.07%
YoY
|
-$1.899M
-35.93%
YoY
|
-$1.579M
46.07%
YoY
|
-$1.873M
-17.2%
YoY
|
-$1.767M
-8.26%
YoY
|
-$2.964M
12.91%
YoY
|
-$1.081M
-76.29%
YoY
|
-$2.262M
-34.24%
YoY
|
-$1.926M
-51.73%
YoY
|
-$2.625M
-49.62%
YoY
|
-$4.560M
24.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$5.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
-70.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-91.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$506.0K
N/A
|
$228.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$504.0K
N/A
|
$228.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$5.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
-70.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-91.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.538M
N/A
|
-$19.00K
N/A
|
-$62.00K
-115.27%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$406.0K
N/A
|
$9.594M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000K
200.0%
YoY
|
$4.981M
-43.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.93%
YoY
|
$8.841M
9.69%
YoY
|
$5.910M
-26.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$680.0K
-67.12%
YoY
|
-$867.0K
41.44%
YoY
|
-$506.0K
-77.47%
YoY
|
-$693.0K
-62.25%
YoY
|
-$2.068M
85.97%
YoY
|
-$613.0K
-67.72%
YoY
|
-$2.246M
42.24%
YoY
|
-$1.836M
-1.98%
YoY
|
-$1.112M
-37.07%
YoY
|
-$1.899M
-35.93%
YoY
|
-$1.579M
46.07%
YoY
|
-$1.873M
-17.2%
YoY
|
-$1.767M
-8.26%
YoY
|
-$2.964M
12.91%
YoY
|
-$1.081M
-76.29%
YoY
|
-$2.262M
-34.24%
YoY
|
-$1.926M
-51.73%
YoY
|
-$2.625M
-49.62%
YoY
|
-$4.560M
24.25%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$504.0K
N/A
|
$228.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$5.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
-70.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-91.67%
YoY
|
| Cash From Financing Activities |
$1.538M
N/A
|
-$19.00K
N/A
|
-$62.00K
-115.27%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
$406.0K
N/A
|
$9.594M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000K
200.0%
YoY
|
$4.981M
-43.66%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.93%
YoY
|
$8.841M
9.69%
YoY
|
$5.910M
-26.86%
YoY
|
| Net Change In Cash |
$858.0K
-141.49%
YoY
|
-$886.0K
44.54%
YoY
|
-$568.0K
-57.49%
YoY
|
-$693.0K
-108.68%
YoY
|
-$2.068M
85.97%
YoY
|
-$613.0K
-67.72%
YoY
|
-$1.336M
-15.39%
YoY
|
$7.986M
-526.37%
YoY
|
-$1.112M
-36.96%
YoY
|
-$1.899M
-194.15%
YoY
|
-$1.579M
45.4%
YoY
|
-$1.873M
-17.2%
YoY
|
-$1.764M
-9.21%
YoY
|
$2.017M
-67.55%
YoY
|
-$1.086M
-181.04%
YoY
|
-$2.262M
59.3%
YoY
|
-$1.943M
-23.8%
YoY
|
$6.216M
120.43%
YoY
|
$1.340M
-68.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$680.0K
-67.12%
YoY
|
-$867.0K
41.44%
YoY
|
-$506.0K
-77.47%
YoY
|
-$693.0K
-62.25%
YoY
|
-$2.068M
85.97%
YoY
|
-$613.0K
-67.72%
YoY
|
-$2.246M
42.24%
YoY
|
-$1.836M
-1.98%
YoY
|
-$1.112M
-37.07%
YoY
|
-$1.899M
-35.93%
YoY
|
-$1.579M
46.07%
YoY
|
-$1.873M
-17.2%
YoY
|
-$1.767M
-8.26%
YoY
|
-$2.964M
12.91%
YoY
|
-$1.081M
-76.29%
YoY
|
-$2.262M
-34.24%
YoY
|
-$1.926M
-51.73%
YoY
|
-$2.625M
-49.62%
YoY
|
-$4.560M
24.25%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$5.000K
-50.0%
YoY
|
$0.00
-100.0%
YoY
|
-$18.00K
-70.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-91.67%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.248M
42.37%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.579M
46.75%
YoY
|
-$1.873M
-17.2%
YoY
|
-$1.767M
-7.39%
YoY
|
N/A
|
-$1.076M
-76.35%
YoY
|
-$2.262M
-24.6%
YoY
|
-$1.908M
-51.45%
YoY
|
-$2.625M
-49.32%
YoY
|
-$4.550M
28.17%
YoY
|
Loading...