|
Concept
|
2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$470.0K
123.81%
YoY
|
$210.0K
-104.77%
YoY
|
-$4.400M
-2100.0%
YoY
|
$220.0K
-118.97%
YoY
|
-$1.160M
-43.96%
YoY
|
| Depreciation, Depletion And Amortization |
$420.0K
-4.55%
YoY
|
$440.0K
-66.92%
YoY
|
$1.330M
133.33%
YoY
|
$570.0K
16.33%
YoY
|
$490.0K
150.0%
YoY
|
| Cash From Operating Activities |
$2.450M
-360.64%
YoY
|
-$940.0K
-69.87%
YoY
|
-$3.120M
-587.5%
YoY
|
$640.0K
-137.43%
YoY
|
-$1.710M
-2950.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$440.0K
266.67%
YoY
|
-$120.0K
-45.45%
YoY
|
-$220.0K
-65.08%
YoY
|
-$630.0K
-20.25%
YoY
|
-$790.0K
241.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$24.77M
-43.54%
YoY
|
-$43.87M
-425.69%
YoY
|
$13.47M
366.09%
YoY
|
$2.890M
-141.05%
YoY
|
-$7.040M
-149.99%
YoY
|
| Cash From Investing Activities |
-$25.21M
-42.7%
YoY
|
-$44.00M
-432.08%
YoY
|
$13.25M
483.7%
YoY
|
$2.270M
-128.99%
YoY
|
-$7.830M
-156.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.470M
-40.48%
YoY
|
$4.150M
148.5%
YoY
|
$1.670M
-30.42%
YoY
|
$2.400M
-20.0%
YoY
|
$3.000M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.42M
-44.6%
YoY
|
$44.08M
-294.87%
YoY
|
-$22.62M
600.31%
YoY
|
-$3.230M
-31.86%
YoY
|
-$4.740M
-744.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.450M
-360.64%
YoY
|
-$940.0K
-69.87%
YoY
|
-$3.120M
-587.5%
YoY
|
$640.0K
-137.43%
YoY
|
-$1.710M
-2950.0%
YoY
|
| Cash From Investing Activities |
-$25.21M
-42.7%
YoY
|
-$44.00M
-432.08%
YoY
|
$13.25M
483.7%
YoY
|
$2.270M
-128.99%
YoY
|
-$7.830M
-156.53%
YoY
|
| Cash From Financing Activities |
$24.42M
-44.6%
YoY
|
$44.08M
-294.87%
YoY
|
-$22.62M
600.31%
YoY
|
-$3.230M
-31.86%
YoY
|
-$4.740M
-744.02%
YoY
|
| Net Change In Cash |
$1.660M
-293.02%
YoY
|
-$860.0K
-93.11%
YoY
|
-$12.49M
3803.13%
YoY
|
-$320.0K
-97.76%
YoY
|
-$14.28M
-197.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.450M
-360.64%
YoY
|
-$940.0K
-69.87%
YoY
|
-$3.120M
-587.5%
YoY
|
$640.0K
-137.43%
YoY
|
-$1.710M
-2950.0%
YoY
|
| Capital Expenditures |
-$440.0K
266.67%
YoY
|
-$120.0K
-45.45%
YoY
|
-$220.0K
-65.08%
YoY
|
-$630.0K
-20.25%
YoY
|
-$790.0K
241.99%
YoY
|
| Free Cash Flow |
$2.890M
-452.44%
YoY
|
-$820.0K
-71.72%
YoY
|
-$2.900M
-328.35%
YoY
|
$1.270M
-238.04%
YoY
|
-$920.0K
-416.15%
YoY
|
|
Concept
|
2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$180.0K
500.0%
YoY
|
$120.0K
500.0%
YoY
|
$110.0K
10.0%
YoY
|
$70.00K
16.67%
YoY
|
$30.00K
-101.52%
YoY
|
$20.00K
-100.78%
YoY
|
$100.0K
150.0%
YoY
|
$60.00K
-33.33%
YoY
|
-$1.980M
-2575.0%
YoY
|
-$2.550M
-3287.5%
YoY
|
$40.00K
0.0%
YoY
|
$90.00K
350.0%
YoY
|
$80.00K
14.29%
YoY
|
$80.00K
-108.6%
YoY
|
$40.00K
-130.77%
YoY
|
$20.00K
-111.76%
YoY
|
$70.00K
-103.23%
YoY
|
-$930.0K
-1030.0%
YoY
|
-$130.0K
-360.0%
YoY
|
-$170.0K
-221.43%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
-9.09%
YoY
|
$100.0K
-9.09%
YoY
|
$110.0K
0.0%
YoY
|
$110.0K
0.0%
YoY
|
$110.0K
-88.66%
YoY
|
$110.0K
0.0%
YoY
|
$110.0K
10.0%
YoY
|
$110.0K
-26.67%
YoY
|
$970.0K
259.26%
YoY
|
$110.0K
10.0%
YoY
|
$100.0K
0.0%
YoY
|
$150.0K
50.0%
YoY
|
$270.0K
58.82%
YoY
|
$100.0K
-9.09%
YoY
|
$100.0K
-16.67%
YoY
|
$100.0K
11.11%
YoY
|
$170.0K
70.0%
YoY
|
$110.0K
22.22%
YoY
|
$120.0K
-64.71%
YoY
|
$90.00K
-156.25%
YoY
|
| Cash From Operating Activities |
$12.03M
6583.33%
YoY
|
-$9.430M
2317.95%
YoY
|
-$2.460M
500.0%
YoY
|
$2.310M
-821.88%
YoY
|
$180.0K
-112.33%
YoY
|
-$390.0K
-55.68%
YoY
|
-$410.0K
-68.22%
YoY
|
-$320.0K
-162.75%
YoY
|
-$1.460M
239.53%
YoY
|
-$880.0K
-239.68%
YoY
|
-$1.290M
143.4%
YoY
|
$510.0K
-47.42%
YoY
|
-$430.0K
-8.51%
YoY
|
$630.0K
-270.27%
YoY
|
-$530.0K
-67.08%
YoY
|
$970.0K
31.08%
YoY
|
-$470.0K
62.07%
YoY
|
-$370.0K
-205.71%
YoY
|
-$1.610M
1510.0%
YoY
|
$740.0K
-1025.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$280.0K
600.0%
YoY
|
-$30.00K
-25.0%
YoY
|
-$30.00K
50.0%
YoY
|
-$100.0K
400.0%
YoY
|
-$40.00K
33.33%
YoY
|
-$40.00K
-71.43%
YoY
|
-$20.00K
100.0%
YoY
|
-$20.00K
-50.0%
YoY
|
-$30.00K
-88.0%
YoY
|
-$140.0K
-12.5%
YoY
|
-$10.00K
-92.31%
YoY
|
-$40.00K
-55.56%
YoY
|
-$250.0K
-66.22%
YoY
|
-$160.0K
433.33%
YoY
|
-$130.0K
N/A
|
-$90.00K
350.0%
YoY
|
-$740.0K
1133.33%
YoY
|
-$30.00K
-82.35%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-66.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.720M
-62.34%
YoY
|
$660.0K
-106.45%
YoY
|
-$6.520M
-60.2%
YoY
|
-$11.19M
-445.37%
YoY
|
-$20.50M
-976.07%
YoY
|
-$10.23M
-139.26%
YoY
|
-$16.38M
101.72%
YoY
|
$3.240M
-147.58%
YoY
|
$2.340M
-25.71%
YoY
|
$26.06M
400.19%
YoY
|
-$8.120M
150.62%
YoY
|
-$6.810M
205.38%
YoY
|
$3.150M
517.65%
YoY
|
$5.210M
161.81%
YoY
|
-$3.240M
54.29%
YoY
|
-$2.230M
-70.03%
YoY
|
$510.0K
-94.4%
YoY
|
$1.990M
-60.04%
YoY
|
-$2.100M
-170.95%
YoY
|
-$7.440M
-253.4%
YoY
|
| Cash From Investing Activities |
-$8.000M
-61.09%
YoY
|
$630.0K
-106.14%
YoY
|
-$6.550M
-60.06%
YoY
|
-$11.29M
-450.62%
YoY
|
-$20.56M
-990.04%
YoY
|
-$10.26M
-139.57%
YoY
|
-$16.40M
101.47%
YoY
|
$3.220M
-147.01%
YoY
|
$2.310M
-20.34%
YoY
|
$25.93M
412.45%
YoY
|
-$8.140M
141.54%
YoY
|
-$6.850M
195.26%
YoY
|
$2.900M
-1308.33%
YoY
|
$5.060M
156.85%
YoY
|
-$3.370M
60.48%
YoY
|
-$2.320M
-68.9%
YoY
|
-$240.0K
-102.66%
YoY
|
$1.970M
-59.13%
YoY
|
-$2.100M
-174.2%
YoY
|
-$7.460M
-255.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.00K
N/A
|
$0.00
N/A
|
$560.0K
-86.0%
YoY
|
$1.920M
1180.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000M
39900.0%
YoY
|
$150.0K
-63.41%
YoY
|
$230.0K
-74.16%
YoY
|
$1.020M
N/A
|
$10.00K
-99.34%
YoY
|
$410.0K
N/A
|
$890.0K
N/A
|
$0.00
N/A
|
$1.510M
-49.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.000M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.680M
-108.91%
YoY
|
$8.260M
-15.8%
YoY
|
$6.150M
2.67%
YoY
|
$11.69M
23.97%
YoY
|
$18.85M
-334.16%
YoY
|
$9.810M
-147.35%
YoY
|
$5.990M
505.05%
YoY
|
$9.430M
82.75%
YoY
|
-$8.050M
1.26%
YoY
|
-$20.72M
742.28%
YoY
|
$990.0K
-71.05%
YoY
|
$5.160M
37.23%
YoY
|
-$7.950M
719.59%
YoY
|
-$2.460M
-132.93%
YoY
|
$3.420M
-365.12%
YoY
|
$3.760M
-137.79%
YoY
|
-$970.0K
-112.31%
YoY
|
$7.470M
-204.62%
YoY
|
-$1.290M
-88.02%
YoY
|
-$9.950M
-4.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$12.03M
6583.33%
YoY
|
-$9.430M
2317.95%
YoY
|
-$2.460M
500.0%
YoY
|
$2.310M
-821.88%
YoY
|
$180.0K
-112.33%
YoY
|
-$390.0K
-55.68%
YoY
|
-$410.0K
-68.22%
YoY
|
-$320.0K
-162.75%
YoY
|
-$1.460M
239.53%
YoY
|
-$880.0K
-239.68%
YoY
|
-$1.290M
143.4%
YoY
|
$510.0K
-47.42%
YoY
|
-$430.0K
-8.51%
YoY
|
$630.0K
-270.27%
YoY
|
-$530.0K
-67.08%
YoY
|
$970.0K
31.08%
YoY
|
-$470.0K
62.07%
YoY
|
-$370.0K
-205.71%
YoY
|
-$1.610M
1510.0%
YoY
|
$740.0K
-1025.0%
YoY
|
| Cash From Investing Activities |
-$8.000M
-61.09%
YoY
|
$630.0K
-106.14%
YoY
|
-$6.550M
-60.06%
YoY
|
-$11.29M
-450.62%
YoY
|
-$20.56M
-990.04%
YoY
|
-$10.26M
-139.57%
YoY
|
-$16.40M
101.47%
YoY
|
$3.220M
-147.01%
YoY
|
$2.310M
-20.34%
YoY
|
$25.93M
412.45%
YoY
|
-$8.140M
141.54%
YoY
|
-$6.850M
195.26%
YoY
|
$2.900M
-1308.33%
YoY
|
$5.060M
156.85%
YoY
|
-$3.370M
60.48%
YoY
|
-$2.320M
-68.9%
YoY
|
-$240.0K
-102.66%
YoY
|
$1.970M
-59.13%
YoY
|
-$2.100M
-174.2%
YoY
|
-$7.460M
-255.42%
YoY
|
| Cash From Financing Activities |
-$1.680M
-108.91%
YoY
|
$8.260M
-15.8%
YoY
|
$6.150M
2.67%
YoY
|
$11.69M
23.97%
YoY
|
$18.85M
-334.16%
YoY
|
$9.810M
-147.35%
YoY
|
$5.990M
505.05%
YoY
|
$9.430M
82.75%
YoY
|
-$8.050M
1.26%
YoY
|
-$20.72M
742.28%
YoY
|
$990.0K
-71.05%
YoY
|
$5.160M
37.23%
YoY
|
-$7.950M
719.59%
YoY
|
-$2.460M
-132.93%
YoY
|
$3.420M
-365.12%
YoY
|
$3.760M
-137.79%
YoY
|
-$970.0K
-112.31%
YoY
|
$7.470M
-204.62%
YoY
|
-$1.290M
-88.02%
YoY
|
-$9.950M
-4.14%
YoY
|
| Net Change In Cash |
$2.350M
-253.59%
YoY
|
-$540.0K
-35.71%
YoY
|
-$2.860M
-73.57%
YoY
|
$2.710M
-78.02%
YoY
|
-$1.530M
-78.75%
YoY
|
-$840.0K
-119.4%
YoY
|
-$10.82M
28.2%
YoY
|
$12.33M
-1144.92%
YoY
|
-$7.200M
31.39%
YoY
|
$4.330M
34.06%
YoY
|
-$8.440M
1658.33%
YoY
|
-$1.180M
-148.96%
YoY
|
-$5.480M
226.19%
YoY
|
$3.230M
-64.39%
YoY
|
-$480.0K
-90.4%
YoY
|
$2.410M
-114.46%
YoY
|
-$1.680M
-110.11%
YoY
|
$9.070M
-560.41%
YoY
|
-$5.000M
-37.81%
YoY
|
-$16.67M
194.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.03M
6583.33%
YoY
|
-$9.430M
2317.95%
YoY
|
-$2.460M
500.0%
YoY
|
$2.310M
-821.88%
YoY
|
$180.0K
-112.33%
YoY
|
-$390.0K
-55.68%
YoY
|
-$410.0K
-68.22%
YoY
|
-$320.0K
-162.75%
YoY
|
-$1.460M
239.53%
YoY
|
-$880.0K
-239.68%
YoY
|
-$1.290M
143.4%
YoY
|
$510.0K
-47.42%
YoY
|
-$430.0K
-8.51%
YoY
|
$630.0K
-270.27%
YoY
|
-$530.0K
-67.08%
YoY
|
$970.0K
31.08%
YoY
|
-$470.0K
62.07%
YoY
|
-$370.0K
-205.71%
YoY
|
-$1.610M
1510.0%
YoY
|
$740.0K
-1025.0%
YoY
|
| Capital Expenditures |
-$280.0K
600.0%
YoY
|
-$30.00K
-25.0%
YoY
|
-$30.00K
50.0%
YoY
|
-$100.0K
400.0%
YoY
|
-$40.00K
33.33%
YoY
|
-$40.00K
-71.43%
YoY
|
-$20.00K
100.0%
YoY
|
-$20.00K
-50.0%
YoY
|
-$30.00K
-88.0%
YoY
|
-$140.0K
-12.5%
YoY
|
-$10.00K
-92.31%
YoY
|
-$40.00K
-55.56%
YoY
|
-$250.0K
-66.22%
YoY
|
-$160.0K
433.33%
YoY
|
-$130.0K
N/A
|
-$90.00K
350.0%
YoY
|
-$740.0K
1133.33%
YoY
|
-$30.00K
-82.35%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-66.67%
YoY
|
| Free Cash Flow |
$12.31M
5495.45%
YoY
|
-$9.400M
2585.71%
YoY
|
-$2.430M
523.08%
YoY
|
$2.410M
-903.33%
YoY
|
$220.0K
-115.38%
YoY
|
-$350.0K
-52.7%
YoY
|
-$390.0K
-69.53%
YoY
|
-$300.0K
-154.55%
YoY
|
-$1.430M
694.44%
YoY
|
-$740.0K
-193.67%
YoY
|
-$1.280M
220.0%
YoY
|
$550.0K
-48.11%
YoY
|
-$180.0K
-166.67%
YoY
|
$790.0K
-332.35%
YoY
|
-$400.0K
-75.16%
YoY
|
$1.060M
39.47%
YoY
|
$270.0K
-217.39%
YoY
|
-$340.0K
-165.38%
YoY
|
-$1.610M
-4125.0%
YoY
|
$760.0K
-3900.0%
YoY
|
Loading...