|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$70.00K
75.0%
YoY
|
$40.00K
-20.0%
YoY
|
$50.00K
-37.5%
YoY
|
$80.00K
-20.0%
YoY
|
$100.0K
0.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$1.740M
-48.21%
YoY
|
$3.360M
-9.92%
YoY
|
$3.730M
14.77%
YoY
|
$3.250M
30.52%
YoY
|
$2.490M
17.45%
YoY
|
| Income Tax |
$450.0K
-48.28%
YoY
|
$870.0K
-6.45%
YoY
|
$930.0K
-7.0%
YoY
|
$1.000M
17.65%
YoY
|
$850.0K
6.25%
YoY
|
| Net Earnings |
$1.300M
-47.79%
YoY
|
$2.490M
-11.07%
YoY
|
$2.800M
31.46%
YoY
|
$2.130M
29.88%
YoY
|
$1.640M
23.31%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$742.9K
-47.19%
YoY
|
$1.407M
-10.57%
YoY
|
$1.573M
35.15%
YoY
|
$1.164M
32.72%
YoY
|
$877.0K
25.95%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.381M
5.18%
YoY
|
$1.347M
-7.68%
YoY
|
$1.319M
-20.78%
YoY
|
N/A
|
$1.313M
N/A
|
$1.764M
1.38%
YoY
|
$1.622M
5.53%
YoY
|
$1.637M
7.7%
YoY
|
$1.581M
2.13%
YoY
|
$1.740M
20.25%
YoY
|
$1.537M
7.94%
YoY
|
$1.520M
8.42%
YoY
|
$1.548M
9.17%
YoY
|
$1.447M
5.62%
YoY
|
$1.424M
-8.37%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$15.00K
-71.7%
YoY
|
$38.00K
N/A
|
$18.00K
0.0%
YoY
|
$18.00K
N/A
|
$53.00K
N/A
|
N/A
|
N/A
|
$25.00K
25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$20.00K
-4.76%
YoY
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$165.0K
-8.84%
YoY
|
$145.0K
-32.87%
YoY
|
$175.0K
-46.15%
YoY
|
N/A
|
$181.0K
N/A
|
$402.0K
41.55%
YoY
|
$320.0K
12.28%
YoY
|
$311.0K
7.99%
YoY
|
$298.0K
-2.93%
YoY
|
$284.0K
-19.09%
YoY
|
$285.0K
-19.72%
YoY
|
$288.0K
-16.28%
YoY
|
$307.0K
-9.44%
YoY
|
$351.0K
6.04%
YoY
|
$355.0K
-2.74%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$454.0K
27.53%
YoY
|
$443.0K
-7.32%
YoY
|
$364.0K
-36.03%
YoY
|
$337.0K
N/A
|
$356.0K
N/A
|
$533.0K
-19.61%
YoY
|
$486.0K
24.3%
YoY
|
$503.0K
11.28%
YoY
|
$499.0K
17.97%
YoY
|
$663.0K
128.62%
YoY
|
$391.0K
9.83%
YoY
|
$452.0K
39.51%
YoY
|
$423.0K
17.17%
YoY
|
$290.0K
7.81%
YoY
|
$356.0K
-32.32%
YoY
|
| Income Tax |
$116.0K
27.47%
YoY
|
$113.0K
-8.13%
YoY
|
$93.00K
-37.58%
YoY
|
$82.00K
N/A
|
$91.00K
N/A
|
$204.0K
0.49%
YoY
|
$193.0K
54.4%
YoY
|
$192.0K
25.49%
YoY
|
$177.0K
22.92%
YoY
|
$203.0K
120.65%
YoY
|
$125.0K
1.63%
YoY
|
$153.0K
34.21%
YoY
|
$144.0K
10.77%
YoY
|
$92.00K
-29.23%
YoY
|
$123.0K
-38.81%
YoY
|
| Net Earnings |
$338.0K
27.55%
YoY
|
$330.0K
-7.04%
YoY
|
$271.0K
-35.48%
YoY
|
$255.0K
N/A
|
$265.0K
N/A
|
$329.0K
-28.48%
YoY
|
$293.0K
10.15%
YoY
|
$311.0K
4.01%
YoY
|
$322.0K
15.41%
YoY
|
$460.0K
132.32%
YoY
|
$266.0K
14.16%
YoY
|
$299.0K
42.38%
YoY
|
$279.0K
20.78%
YoY
|
$198.0K
42.45%
YoY
|
$233.0K
-28.31%
YoY
|
| Basic Earnings Per Share |
$0.19
26.67%
YoY
|
$0.19
-5.0%
YoY
|
$0.16
-33.33%
YoY
|
N/A
|
$0.15
N/A
|
$0.17
-29.17%
YoY
|
$0.15
7.14%
YoY
|
$0.16
6.67%
YoY
|
$0.16
14.29%
YoY
|
$0.24
140.0%
YoY
|
$0.14
27.27%
YoY
|
$0.15
50.0%
YoY
|
$0.14
40.0%
YoY
|
$0.10
42.86%
YoY
|
$0.11
-31.25%
YoY
|
| Diluted Earnings Per Share |
$0.19
26.67%
YoY
|
$0.19
-5.0%
YoY
|
$0.16
-33.33%
YoY
|
$146.1K
N/A
|
$0.15
N/A
|
$0.17
-29.17%
YoY
|
$0.15
7.14%
YoY
|
$0.16
6.67%
YoY
|
$0.16
14.29%
YoY
|
$0.24
140.0%
YoY
|
$0.14
27.27%
YoY
|
$0.15
50.0%
YoY
|
$0.14
40.0%
YoY
|
$0.10
42.86%
YoY
|
$0.11
-31.25%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.741M
-0.59%
YoY
|
1.741M
-0.5%
YoY
|
1.738M shares
-0.56%
YoY
|
N/A
|
1.752M
N/A
|
1.910M shares
-1.49%
YoY
|
1.910M shares
-1.99%
YoY
|
1.909M shares
-2.56%
YoY
|
1.920M shares
-6.72%
YoY
|
1.939M shares
-5.77%
YoY
|
1.949M shares
-5.29%
YoY
|
1.959M shares
-4.79%
YoY
|
2.058M shares
0.0%
YoY
|
2.058M shares
0.0%
YoY
|
2.058M shares
0.0%
YoY
|
| Diluted Shares Outstanding |
1.741M
-0.59%
YoY
|
1.741M
-0.5%
YoY
|
1.738M shares
-0.56%
YoY
|
N/A
|
1.752M
N/A
|
1.910M shares
-1.49%
YoY
|
1.910M shares
-1.99%
YoY
|
1.909M shares
-2.56%
YoY
|
1.920M shares
-6.72%
YoY
|
1.939M shares
-5.77%
YoY
|
1.949M shares
-5.29%
YoY
|
1.959M shares
-4.79%
YoY
|
2.058M shares
0.0%
YoY
|
2.058M shares
0.0%
YoY
|
2.058M shares
0.0%
YoY
|
Loading...
