|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$60.42M
-71.96%
YoY
|
$215.5M
44.06%
YoY
|
$149.6M
-12.69%
YoY
|
$171.4M
-310.96%
YoY
|
-$81.23M
-184.64%
YoY
|
| Depreciation, Depletion And Amortization |
$68.19M
11.16%
YoY
|
$61.35M
-0.19%
YoY
|
$61.47M
8.22%
YoY
|
$56.80M
-10.55%
YoY
|
$63.50M
-12.05%
YoY
|
| Cash From Operating Activities |
$121.7M
-63.17%
YoY
|
$330.4M
95.27%
YoY
|
$169.2M
28.52%
YoY
|
$131.6M
-37.03%
YoY
|
$209.1M
5.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$86.09M
16.01%
YoY
|
$74.21M
-17.09%
YoY
|
$89.50M
40.9%
YoY
|
$63.52M
236.52%
YoY
|
$18.88M
-69.49%
YoY
|
| Acquisitions |
$60.19M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$988.0K
-205.33%
YoY
|
-$938.0K
2435.14%
YoY
|
-$37.00K
-109.56%
YoY
|
$387.0K
-313.81%
YoY
|
-$181.0K
-76.25%
YoY
|
| Cash From Investing Activities |
-$113.2M
50.58%
YoY
|
-$75.15M
-16.38%
YoY
|
-$89.87M
44.3%
YoY
|
-$62.28M
181.02%
YoY
|
-$22.16M
-60.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.66M
-256.5%
YoY
|
-$38.76M
-120.75%
YoY
|
$186.7M
265.96%
YoY
|
$51.03M
31.26%
YoY
|
$38.88M
-86.5%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$165.5M
-1.97%
YoY
|
-$168.8M
-22.26%
YoY
|
-$217.2M
123.81%
YoY
|
-$97.04M
879.55%
YoY
|
-$9.907M
-84.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$121.7M
-63.17%
YoY
|
$330.4M
95.27%
YoY
|
$169.2M
28.52%
YoY
|
$131.6M
-37.03%
YoY
|
$209.1M
5.63%
YoY
|
| Cash From Investing Activities |
-$113.2M
50.58%
YoY
|
-$75.15M
-16.38%
YoY
|
-$89.87M
44.3%
YoY
|
-$62.28M
181.02%
YoY
|
-$22.16M
-60.76%
YoY
|
| Cash From Financing Activities |
-$165.5M
-1.97%
YoY
|
-$168.8M
-22.26%
YoY
|
-$217.2M
123.81%
YoY
|
-$97.04M
879.55%
YoY
|
-$9.907M
-84.56%
YoY
|
| Net Change In Cash |
-$171.8M
-298.84%
YoY
|
$86.40M
-161.8%
YoY
|
-$139.8M
159.95%
YoY
|
-$53.78M
-129.15%
YoY
|
$184.5M
149.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$121.7M
-63.17%
YoY
|
$330.4M
95.27%
YoY
|
$169.2M
28.52%
YoY
|
$131.6M
-37.03%
YoY
|
$209.1M
5.63%
YoY
|
| Capital Expenditures |
$86.09M
16.01%
YoY
|
$74.21M
-17.09%
YoY
|
$89.50M
40.9%
YoY
|
$63.52M
236.52%
YoY
|
$18.88M
-69.49%
YoY
|
| Free Cash Flow |
$35.59M
-86.11%
YoY
|
$256.2M
221.48%
YoY
|
$79.69M
16.98%
YoY
|
$68.12M
-64.18%
YoY
|
$190.2M
39.79%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$25.65M
-209.63%
YoY
|
$6.242M
-158.87%
YoY
|
-$32.93M
-352.86%
YoY
|
$74.41M
-41.33%
YoY
|
-$23.40M
-140.48%
YoY
|
-$10.60M
-127.16%
YoY
|
$13.02M
-210.31%
YoY
|
$126.8M
30.91%
YoY
|
$57.80M
164.71%
YoY
|
$39.03M
62.9%
YoY
|
-$11.81M
-248.12%
YoY
|
$96.89M
41.61%
YoY
|
$21.84M
-26.92%
YoY
|
$23.96M
-60.76%
YoY
|
$7.970M
-33.62%
YoY
|
$68.42M
-2.85%
YoY
|
$29.88M
13.28%
YoY
|
$61.06M
-399.94%
YoY
|
$12.01M
-107.61%
YoY
|
$70.42M
-11.54%
YoY
|
| Depreciation, Depletion And Amortization |
$18.92M
7.89%
YoY
|
$18.02M
4.76%
YoY
|
$17.83M
8.83%
YoY
|
$17.08M
12.01%
YoY
|
$17.53M
-42.89%
YoY
|
$17.20M
986.67%
YoY
|
$16.38M
6.02%
YoY
|
$15.25M
-4.56%
YoY
|
$30.70M
1933.11%
YoY
|
$1.583M
-89.61%
YoY
|
$15.45M
0.95%
YoY
|
$15.98M
5.21%
YoY
|
$1.510M
-88.97%
YoY
|
$15.23M
10.92%
YoY
|
$15.30M
7.87%
YoY
|
$15.19M
-2.03%
YoY
|
$13.70M
-12.77%
YoY
|
$13.73M
-10.26%
YoY
|
$14.19M
-16.54%
YoY
|
$15.50M
-14.84%
YoY
|
| Cash From Operating Activities |
N/A
|
$74.91M
67.76%
YoY
|
-$73.41M
220.28%
YoY
|
$183.2M
-36.7%
YoY
|
-$83.29M
-255.39%
YoY
|
$44.66M
-25.54%
YoY
|
-$22.92M
81.08%
YoY
|
$289.5M
51.87%
YoY
|
$53.60M
-333.86%
YoY
|
$59.97M
6.96%
YoY
|
-$12.66M
-76.8%
YoY
|
$190.6M
50.01%
YoY
|
-$22.92M
-40.3%
YoY
|
$56.07M
-41.97%
YoY
|
-$54.57M
1.73%
YoY
|
$127.1M
14.78%
YoY
|
-$38.39M
-166.54%
YoY
|
$96.62M
-5.55%
YoY
|
-$53.64M
-12.85%
YoY
|
$110.7M
-51.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$21.48M
5.41%
YoY
|
$21.91M
3.82%
YoY
|
$22.54M
3.82%
YoY
|
$22.07M
-37.29%
YoY
|
$20.38M
16.49%
YoY
|
$21.10M
21.63%
YoY
|
$21.71M
22.13%
YoY
|
$35.20M
-271.64%
YoY
|
$17.49M
-177.82%
YoY
|
$17.35M
-39.65%
YoY
|
$17.77M
-177.54%
YoY
|
-$20.51M
7.95%
YoY
|
-$22.48M
80.38%
YoY
|
$28.74M
214.5%
YoY
|
-$22.92M
252.66%
YoY
|
-$19.00M
725.96%
YoY
|
-$12.46M
203.95%
YoY
|
$9.139M
53.01%
YoY
|
-$6.500M
-49.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$54.98M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$2.351M
-106.28%
YoY
|
$861.0K
-57.42%
YoY
|
-$5.285M
-262.02%
YoY
|
-$2.365M
-43.69%
YoY
|
$37.41M
-3686.48%
YoY
|
$2.022M
-792.47%
YoY
|
$3.262M
-2709.6%
YoY
|
-$4.200M
1766.67%
YoY
|
-$1.043M
-337.59%
YoY
|
-$292.0K
-140.61%
YoY
|
-$125.0K
-112.24%
YoY
|
-$225.0K
-60.66%
YoY
|
$439.0K
-178.96%
YoY
|
$719.0K
5035.71%
YoY
|
$1.021M
-192.82%
YoY
|
-$572.0K
90.67%
YoY
|
-$556.0K
-74.73%
YoY
|
$14.00K
N/A
|
-$1.100M
-125.58%
YoY
|
| Cash From Investing Activities |
N/A
|
-$23.83M
-239.94%
YoY
|
-$22.48M
-71.15%
YoY
|
-$27.82M
50.02%
YoY
|
-$24.44M
-37.66%
YoY
|
$17.03M
-192.37%
YoY
|
-$77.92M
348.25%
YoY
|
-$18.54M
3.61%
YoY
|
-$39.20M
89.07%
YoY
|
-$18.44M
-16.35%
YoY
|
-$17.38M
-40.46%
YoY
|
-$17.90M
-18.28%
YoY
|
-$20.73M
5.95%
YoY
|
-$22.04M
69.3%
YoY
|
-$29.20M
274.88%
YoY
|
-$21.90M
188.18%
YoY
|
-$19.57M
652.65%
YoY
|
-$13.02M
106.63%
YoY
|
-$7.788M
36.25%
YoY
|
-$7.600M
-10.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.28M
-76.0%
YoY
|
-$18.36M
N/A
|
$2.500M
N/A
|
N/A
N/A
|
$42.82M
-47.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$81.75M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$14.39M
-81.95%
YoY
|
$52.55M
-434.29%
YoY
|
-$103.5M
-34.9%
YoY
|
$33.46M
-153.03%
YoY
|
-$79.72M
99.07%
YoY
|
-$15.72M
-129.49%
YoY
|
-$159.0M
86.2%
YoY
|
-$63.10M
-227.81%
YoY
|
-$40.05M
819.56%
YoY
|
$53.31M
-130.15%
YoY
|
-$85.41M
24.6%
YoY
|
$49.37M
-2761.46%
YoY
|
-$4.355M
-74.26%
YoY
|
-$176.8M
1719.06%
YoY
|
-$68.55M
1169.44%
YoY
|
-$1.855M
-89.75%
YoY
|
-$16.92M
-91.39%
YoY
|
-$9.719M
-104.63%
YoY
|
-$5.400M
-87.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$74.91M
67.76%
YoY
|
-$73.41M
220.28%
YoY
|
$183.2M
-36.7%
YoY
|
-$83.29M
-255.39%
YoY
|
$44.66M
-25.54%
YoY
|
-$22.92M
81.08%
YoY
|
$289.5M
51.87%
YoY
|
$53.60M
-333.86%
YoY
|
$59.97M
6.96%
YoY
|
-$12.66M
-76.8%
YoY
|
$190.6M
50.01%
YoY
|
-$22.92M
-40.3%
YoY
|
$56.07M
-41.97%
YoY
|
-$54.57M
1.73%
YoY
|
$127.1M
14.78%
YoY
|
-$38.39M
-166.54%
YoY
|
$96.62M
-5.55%
YoY
|
-$53.64M
-12.85%
YoY
|
$110.7M
-51.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$23.83M
-239.94%
YoY
|
-$22.48M
-71.15%
YoY
|
-$27.82M
50.02%
YoY
|
-$24.44M
-37.66%
YoY
|
$17.03M
-192.37%
YoY
|
-$77.92M
348.25%
YoY
|
-$18.54M
3.61%
YoY
|
-$39.20M
89.07%
YoY
|
-$18.44M
-16.35%
YoY
|
-$17.38M
-40.46%
YoY
|
-$17.90M
-18.28%
YoY
|
-$20.73M
5.95%
YoY
|
-$22.04M
69.3%
YoY
|
-$29.20M
274.88%
YoY
|
-$21.90M
188.18%
YoY
|
-$19.57M
652.65%
YoY
|
-$13.02M
106.63%
YoY
|
-$7.788M
36.25%
YoY
|
-$7.600M
-10.59%
YoY
|
| Cash From Financing Activities |
N/A
|
-$14.39M
-81.95%
YoY
|
$52.55M
-434.29%
YoY
|
-$103.5M
-34.9%
YoY
|
$33.46M
-153.03%
YoY
|
-$79.72M
99.07%
YoY
|
-$15.72M
-129.49%
YoY
|
-$159.0M
86.2%
YoY
|
-$63.10M
-227.81%
YoY
|
-$40.05M
819.56%
YoY
|
$53.31M
-130.15%
YoY
|
-$85.41M
24.6%
YoY
|
$49.37M
-2761.46%
YoY
|
-$4.355M
-74.26%
YoY
|
-$176.8M
1719.06%
YoY
|
-$68.55M
1169.44%
YoY
|
-$1.855M
-89.75%
YoY
|
-$16.92M
-91.39%
YoY
|
-$9.719M
-104.63%
YoY
|
-$5.400M
-87.29%
YoY
|
| Net Change In Cash |
N/A
|
$36.69M
-303.44%
YoY
|
-$36.50M
-68.87%
YoY
|
$51.88M
-53.63%
YoY
|
-$74.26M
52.49%
YoY
|
-$18.04M
-1310.54%
YoY
|
-$117.3M
-612.54%
YoY
|
$111.9M
28.18%
YoY
|
-$48.70M
-951.85%
YoY
|
$1.490M
-94.98%
YoY
|
$22.88M
-108.55%
YoY
|
$87.30M
138.46%
YoY
|
$5.717M
-109.56%
YoY
|
$29.68M
-55.49%
YoY
|
-$267.7M
261.79%
YoY
|
$36.61M
-62.53%
YoY
|
-$59.82M
-261.67%
YoY
|
$66.68M
-166.35%
YoY
|
-$73.98M
-154.88%
YoY
|
$97.70M
-44.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$74.91M
67.76%
YoY
|
-$73.41M
220.28%
YoY
|
$183.2M
-36.7%
YoY
|
-$83.29M
-255.39%
YoY
|
$44.66M
-25.54%
YoY
|
-$22.92M
81.08%
YoY
|
$289.5M
51.87%
YoY
|
$53.60M
-333.86%
YoY
|
$59.97M
6.96%
YoY
|
-$12.66M
-76.8%
YoY
|
$190.6M
50.01%
YoY
|
-$22.92M
-40.3%
YoY
|
$56.07M
-41.97%
YoY
|
-$54.57M
1.73%
YoY
|
$127.1M
14.78%
YoY
|
-$38.39M
-166.54%
YoY
|
$96.62M
-5.55%
YoY
|
-$53.64M
-12.85%
YoY
|
$110.7M
-51.0%
YoY
|
| Capital Expenditures |
N/A
|
$21.48M
5.41%
YoY
|
$21.91M
3.82%
YoY
|
$22.54M
3.82%
YoY
|
$22.07M
-37.29%
YoY
|
$20.38M
16.49%
YoY
|
$21.10M
21.63%
YoY
|
$21.71M
22.13%
YoY
|
$35.20M
-271.64%
YoY
|
$17.49M
-177.82%
YoY
|
$17.35M
-39.65%
YoY
|
$17.77M
-177.54%
YoY
|
-$20.51M
7.95%
YoY
|
-$22.48M
80.38%
YoY
|
$28.74M
214.5%
YoY
|
-$22.92M
252.66%
YoY
|
-$19.00M
725.96%
YoY
|
-$12.46M
203.95%
YoY
|
$9.139M
53.01%
YoY
|
-$6.500M
-49.61%
YoY
|
| Free Cash Flow |
N/A
|
$53.43M
120.09%
YoY
|
-$95.32M
116.53%
YoY
|
$160.7M
-39.99%
YoY
|
-$105.4M
-672.63%
YoY
|
$24.28M
-42.85%
YoY
|
-$44.02M
46.71%
YoY
|
$267.8M
54.93%
YoY
|
$18.40M
-862.85%
YoY
|
$42.48M
-45.92%
YoY
|
-$30.01M
-63.98%
YoY
|
$172.8M
15.23%
YoY
|
-$2.412M
-87.57%
YoY
|
$78.55M
-27.99%
YoY
|
-$83.31M
32.7%
YoY
|
$150.0M
27.97%
YoY
|
-$19.40M
-132.33%
YoY
|
$109.1M
2.52%
YoY
|
-$62.78M
-7.03%
YoY
|
$117.2M
-50.92%
YoY
|
Loading...