|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$291.0M
-110.97%
YoY
|
$2.652B
-740.58%
YoY
|
-$414.0M
-82.85%
YoY
|
-$2.414B
-5236.17%
YoY
|
$47.00M
-86.42%
YoY
|
| Depreciation, Depletion And Amortization |
$351.0M
9.35%
YoY
|
$321.0M
-45.69%
YoY
|
$591.0M
-12.31%
YoY
|
$674.0M
58.96%
YoY
|
$424.0M
51.43%
YoY
|
| Cash From Operating Activities |
$235.0M
-70.59%
YoY
|
$799.0M
144.34%
YoY
|
$327.0M
-78.88%
YoY
|
$1.548B
69.0%
YoY
|
$916.0M
41.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$92.00M
-12.38%
YoY
|
$105.0M
31.25%
YoY
|
$80.00M
-49.04%
YoY
|
$157.0M
0.64%
YoY
|
$156.0M
48.57%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$4.000M
-75.0%
YoY
|
$16.00M
-99.82%
YoY
|
$8.999B
N/A
|
| Other Investing Activities |
$144.0M
-7300.0%
YoY
|
-$2.000M
-92.59%
YoY
|
-$27.00M
0.0%
YoY
|
-$27.00M
285.71%
YoY
|
-$7.000M
-74.07%
YoY
|
| Cash From Investing Activities |
$52.00M
-113.65%
YoY
|
-$381.0M
54.88%
YoY
|
-$246.0M
54.72%
YoY
|
-$159.0M
-98.33%
YoY
|
-$9.530B
7976.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$343.0M
-385.83%
YoY
|
$120.0M
96.72%
YoY
|
$61.00M
-82.22%
YoY
|
$343.0M
136.55%
YoY
|
$145.0M
-34.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$509.0M
44.19%
YoY
|
-$353.0M
-32.63%
YoY
|
-$524.0M
-64.11%
YoY
|
-$1.460B
-116.43%
YoY
|
$8.887B
-2011.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$235.0M
-70.59%
YoY
|
$799.0M
144.34%
YoY
|
$327.0M
-78.88%
YoY
|
$1.548B
69.0%
YoY
|
$916.0M
41.58%
YoY
|
| Cash From Investing Activities |
$52.00M
-113.65%
YoY
|
-$381.0M
54.88%
YoY
|
-$246.0M
54.72%
YoY
|
-$159.0M
-98.33%
YoY
|
-$9.530B
7976.27%
YoY
|
| Cash From Financing Activities |
-$509.0M
44.19%
YoY
|
-$353.0M
-32.63%
YoY
|
-$524.0M
-64.11%
YoY
|
-$1.460B
-116.43%
YoY
|
$8.887B
-2011.18%
YoY
|
| Net Change In Cash |
-$222.0M
-441.54%
YoY
|
$65.00M
-114.67%
YoY
|
-$443.0M
523.94%
YoY
|
-$71.00M
-126.01%
YoY
|
$273.0M
326.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$235.0M
-70.59%
YoY
|
$799.0M
144.34%
YoY
|
$327.0M
-78.88%
YoY
|
$1.548B
69.0%
YoY
|
$916.0M
41.58%
YoY
|
| Capital Expenditures |
$92.00M
-12.38%
YoY
|
$105.0M
31.25%
YoY
|
$80.00M
-49.04%
YoY
|
$157.0M
0.64%
YoY
|
$156.0M
48.57%
YoY
|
| Free Cash Flow |
$143.0M
-79.39%
YoY
|
$694.0M
180.97%
YoY
|
$247.0M
-82.24%
YoY
|
$1.391B
83.03%
YoY
|
$760.0M
40.22%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$341.0M
-720.0%
YoY
|
-$46.00M
-319.05%
YoY
|
-$89.00M
709.09%
YoY
|
$185.0M
-92.85%
YoY
|
$55.00M
-161.8%
YoY
|
$21.00M
10.53%
YoY
|
-$11.00M
-96.69%
YoY
|
$2.587B
-21658.33%
YoY
|
-$89.00M
-119.06%
YoY
|
$19.00M
-100.58%
YoY
|
-$332.0M
-231.75%
YoY
|
-$12.00M
-109.76%
YoY
|
$467.0M
986.05%
YoY
|
-$3.256B
5326.67%
YoY
|
$252.0M
500.0%
YoY
|
$123.0M
459.09%
YoY
|
$43.00M
-79.15%
YoY
|
-$60.00M
-193.75%
YoY
|
$42.00M
49.78%
YoY
|
$22.00M
-49.99%
YoY
|
| Depreciation, Depletion And Amortization |
$88.00M
0.0%
YoY
|
$84.00M
-5.62%
YoY
|
$92.00M
4.55%
YoY
|
$87.00M
-28.1%
YoY
|
$88.00M
-85.5%
YoY
|
$89.00M
-39.86%
YoY
|
$88.00M
-40.14%
YoY
|
$121.0M
-20.92%
YoY
|
$607.0M
172.2%
YoY
|
$148.0M
-14.94%
YoY
|
$147.0M
-16.48%
YoY
|
$153.0M
-12.07%
YoY
|
$223.0M
-65.05%
YoY
|
$174.0M
45.0%
YoY
|
$176.0M
166.67%
YoY
|
$174.0M
163.64%
YoY
|
$638.0M
551.69%
YoY
|
$120.0M
71.43%
YoY
|
$66.00M
-0.35%
YoY
|
$66.00M
-6.95%
YoY
|
| Cash From Operating Activities |
$92.00M
-73.02%
YoY
|
$1.000M
-99.6%
YoY
|
$80.00M
-41.61%
YoY
|
$62.00M
-11.43%
YoY
|
$341.0M
270.65%
YoY
|
$251.0M
1.62%
YoY
|
$137.0M
-29.38%
YoY
|
$70.00M
-133.98%
YoY
|
$92.00M
-87.02%
YoY
|
$247.0M
-51.09%
YoY
|
$194.0M
-47.99%
YoY
|
-$206.0M
428.21%
YoY
|
$709.0M
68.01%
YoY
|
$505.0M
86.14%
YoY
|
$373.0M
203.25%
YoY
|
-$39.00M
-139.39%
YoY
|
$422.0M
53.73%
YoY
|
$271.3M
133.48%
YoY
|
$123.0M
-21.05%
YoY
|
$99.00M
-1.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$22.00M
-29.03%
YoY
|
$30.00M
-203.45%
YoY
|
$20.00M
-183.33%
YoY
|
$20.00M
-4.76%
YoY
|
$31.00M
-272.22%
YoY
|
-$29.00M
20.83%
YoY
|
-$24.00M
33.33%
YoY
|
$21.00M
5.0%
YoY
|
-$18.00M
-33.33%
YoY
|
-$24.00M
-27.27%
YoY
|
-$18.00M
-64.71%
YoY
|
$20.00M
-56.52%
YoY
|
-$27.00M
-55.0%
YoY
|
-$33.00M
-4.07%
YoY
|
-$51.00M
56.44%
YoY
|
$46.00M
58.62%
YoY
|
-$60.00M
118.18%
YoY
|
-$34.40M
35.97%
YoY
|
-$32.60M
8.31%
YoY
|
$29.00M
30.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.00M
-1250.0%
YoY
|
-$2.000M
-133.33%
YoY
|
$193.0M
-594.87%
YoY
|
-$24.00M
N/A
|
$2.000M
-33.33%
YoY
|
$6.000M
-109.09%
YoY
|
-$39.00M
-59.79%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-108.82%
YoY
|
-$66.00M
-1200.0%
YoY
|
-$97.00M
-3333.33%
YoY
|
$2.000M
-133.33%
YoY
|
-$34.00M
-585.71%
YoY
|
$6.000M
-100.06%
YoY
|
$3.000M
-266.67%
YoY
|
-$6.000M
200.0%
YoY
|
$7.000M
-262.79%
YoY
|
-$9.361B
246244.74%
YoY
|
-$1.800M
-71.88%
YoY
|
-$2.000M
-1498.6%
YoY
|
| Cash From Investing Activities |
-$45.00M
55.17%
YoY
|
-$32.00M
39.13%
YoY
|
$173.0M
-374.6%
YoY
|
-$44.00M
-83.46%
YoY
|
-$29.00M
93.33%
YoY
|
-$23.00M
-74.44%
YoY
|
-$63.00M
-45.22%
YoY
|
-$266.0M
923.08%
YoY
|
-$15.00M
-75.41%
YoY
|
-$90.00M
233.33%
YoY
|
-$115.0M
139.58%
YoY
|
-$26.00M
13.04%
YoY
|
-$61.00M
15.09%
YoY
|
-$27.00M
-99.71%
YoY
|
-$48.00M
40.35%
YoY
|
-$23.00M
-51.06%
YoY
|
-$53.00M
67.19%
YoY
|
-$9.396B
32187.29%
YoY
|
-$34.20M
-6.04%
YoY
|
-$47.00M
124.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
-$100.0M
177.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$36.00M
N/A
|
$68.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$176.0M
67.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$105.0M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$28.00M
-20.0%
YoY
|
-$54.00M
31.71%
YoY
|
-$148.0M
-15.43%
YoY
|
-$279.0M
173.53%
YoY
|
-$35.00M
-89.03%
YoY
|
-$41.00M
-35.94%
YoY
|
-$175.0M
212.5%
YoY
|
-$102.0M
20.0%
YoY
|
-$319.0M
1578.95%
YoY
|
-$64.00M
-86.3%
YoY
|
-$56.00M
-94.64%
YoY
|
-$85.00M
-219.72%
YoY
|
-$19.00M
-95.63%
YoY
|
-$467.0M
-104.87%
YoY
|
-$1.045B
674.07%
YoY
|
$71.00M
-151.82%
YoY
|
-$435.0M
110.25%
YoY
|
$9.595B
-12260.33%
YoY
|
-$135.0M
-4.53%
YoY
|
-$137.0M
263.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$92.00M
-73.02%
YoY
|
$1.000M
-99.6%
YoY
|
$80.00M
-41.61%
YoY
|
$62.00M
-11.43%
YoY
|
$341.0M
270.65%
YoY
|
$251.0M
1.62%
YoY
|
$137.0M
-29.38%
YoY
|
$70.00M
-133.98%
YoY
|
$92.00M
-87.02%
YoY
|
$247.0M
-51.09%
YoY
|
$194.0M
-47.99%
YoY
|
-$206.0M
428.21%
YoY
|
$709.0M
68.01%
YoY
|
$505.0M
86.14%
YoY
|
$373.0M
203.25%
YoY
|
-$39.00M
-139.39%
YoY
|
$422.0M
53.73%
YoY
|
$271.3M
133.48%
YoY
|
$123.0M
-21.05%
YoY
|
$99.00M
-1.92%
YoY
|
| Cash From Investing Activities |
-$45.00M
55.17%
YoY
|
-$32.00M
39.13%
YoY
|
$173.0M
-374.6%
YoY
|
-$44.00M
-83.46%
YoY
|
-$29.00M
93.33%
YoY
|
-$23.00M
-74.44%
YoY
|
-$63.00M
-45.22%
YoY
|
-$266.0M
923.08%
YoY
|
-$15.00M
-75.41%
YoY
|
-$90.00M
233.33%
YoY
|
-$115.0M
139.58%
YoY
|
-$26.00M
13.04%
YoY
|
-$61.00M
15.09%
YoY
|
-$27.00M
-99.71%
YoY
|
-$48.00M
40.35%
YoY
|
-$23.00M
-51.06%
YoY
|
-$53.00M
67.19%
YoY
|
-$9.396B
32187.29%
YoY
|
-$34.20M
-6.04%
YoY
|
-$47.00M
124.34%
YoY
|
| Cash From Financing Activities |
-$28.00M
-20.0%
YoY
|
-$54.00M
31.71%
YoY
|
-$148.0M
-15.43%
YoY
|
-$279.0M
173.53%
YoY
|
-$35.00M
-89.03%
YoY
|
-$41.00M
-35.94%
YoY
|
-$175.0M
212.5%
YoY
|
-$102.0M
20.0%
YoY
|
-$319.0M
1578.95%
YoY
|
-$64.00M
-86.3%
YoY
|
-$56.00M
-94.64%
YoY
|
-$85.00M
-219.72%
YoY
|
-$19.00M
-95.63%
YoY
|
-$467.0M
-104.87%
YoY
|
-$1.045B
674.07%
YoY
|
$71.00M
-151.82%
YoY
|
-$435.0M
110.25%
YoY
|
$9.595B
-12260.33%
YoY
|
-$135.0M
-4.53%
YoY
|
-$137.0M
263.99%
YoY
|
| Net Change In Cash |
$19.00M
-93.14%
YoY
|
-$85.00M
-145.45%
YoY
|
$105.0M
-203.96%
YoY
|
-$261.0M
-12.42%
YoY
|
$277.0M
-214.46%
YoY
|
$187.0M
101.08%
YoY
|
-$101.0M
-539.13%
YoY
|
-$298.0M
-5.99%
YoY
|
-$242.0M
-138.47%
YoY
|
$93.00M
745.45%
YoY
|
$23.00M
-103.19%
YoY
|
-$317.0M
-3622.22%
YoY
|
$629.0M
-1053.03%
YoY
|
$11.00M
-97.66%
YoY
|
-$720.0M
1458.44%
YoY
|
$9.000M
-110.59%
YoY
|
-$66.00M
-283.84%
YoY
|
$470.2M
5634.15%
YoY
|
-$46.20M
110.0%
YoY
|
-$85.00M
-300.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$92.00M
-73.02%
YoY
|
$1.000M
-99.6%
YoY
|
$80.00M
-41.61%
YoY
|
$62.00M
-11.43%
YoY
|
$341.0M
270.65%
YoY
|
$251.0M
1.62%
YoY
|
$137.0M
-29.38%
YoY
|
$70.00M
-133.98%
YoY
|
$92.00M
-87.02%
YoY
|
$247.0M
-51.09%
YoY
|
$194.0M
-47.99%
YoY
|
-$206.0M
428.21%
YoY
|
$709.0M
68.01%
YoY
|
$505.0M
86.14%
YoY
|
$373.0M
203.25%
YoY
|
-$39.00M
-139.39%
YoY
|
$422.0M
53.73%
YoY
|
$271.3M
133.48%
YoY
|
$123.0M
-21.05%
YoY
|
$99.00M
-1.92%
YoY
|
| Capital Expenditures |
$22.00M
-29.03%
YoY
|
$30.00M
-203.45%
YoY
|
$20.00M
-183.33%
YoY
|
$20.00M
-4.76%
YoY
|
$31.00M
-272.22%
YoY
|
-$29.00M
20.83%
YoY
|
-$24.00M
33.33%
YoY
|
$21.00M
5.0%
YoY
|
-$18.00M
-33.33%
YoY
|
-$24.00M
-27.27%
YoY
|
-$18.00M
-64.71%
YoY
|
$20.00M
-56.52%
YoY
|
-$27.00M
-55.0%
YoY
|
-$33.00M
-4.07%
YoY
|
-$51.00M
56.44%
YoY
|
$46.00M
58.62%
YoY
|
-$60.00M
118.18%
YoY
|
-$34.40M
35.97%
YoY
|
-$32.60M
8.31%
YoY
|
$29.00M
30.52%
YoY
|
| Free Cash Flow |
$70.00M
-77.42%
YoY
|
-$29.00M
-110.36%
YoY
|
$60.00M
-62.73%
YoY
|
$42.00M
-14.29%
YoY
|
$310.0M
181.82%
YoY
|
$280.0M
3.32%
YoY
|
$161.0M
-24.06%
YoY
|
$49.00M
-121.68%
YoY
|
$110.0M
-85.05%
YoY
|
$271.0M
-49.63%
YoY
|
$212.0M
-50.0%
YoY
|
-$226.0M
165.88%
YoY
|
$736.0M
52.7%
YoY
|
$538.0M
75.99%
YoY
|
$424.0M
172.49%
YoY
|
-$85.00M
-221.43%
YoY
|
$482.0M
59.6%
YoY
|
$305.7M
116.04%
YoY
|
$155.6M
-16.3%
YoY
|
$70.00M
-11.08%
YoY
|
Loading...