|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$17.92M
-131.25%
YoY
|
-$57.33M
-93.07%
YoY
|
-$827.2M
510.19%
YoY
|
-$135.6M
15499.65%
YoY
|
-$869.0K
-101.05%
YoY
|
| Depreciation, Depletion And Amortization |
$149.1M
-9.55%
YoY
|
$164.9M
-28.4%
YoY
|
$230.3M
14.35%
YoY
|
$201.4M
850.84%
YoY
|
$21.18M
0.96%
YoY
|
| Cash From Operating Activities |
-$7.769M
-105.35%
YoY
|
$145.2M
86.08%
YoY
|
$78.02M
-32.77%
YoY
|
$116.0M
-4.21%
YoY
|
$121.1M
-13.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$29.72M
30.85%
YoY
|
-$22.72M
-0.72%
YoY
|
-$22.88M
-14.62%
YoY
|
-$26.80M
114.93%
YoY
|
-$12.47M
-46.2%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.642B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$6.020M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.381B
-3939.99%
YoY
|
$35.96M
4866.44%
YoY
|
| Cash From Investing Activities |
-$33.81M
79.1%
YoY
|
-$18.88M
10.51%
YoY
|
-$17.08M
-98.79%
YoY
|
-$1.408B
-6092.35%
YoY
|
$23.49M
-204.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.18M
-75.11%
YoY
|
$52.95M
54.66%
YoY
|
| Debt Paid & Issued, Net |
$480.7M
227.04%
YoY
|
$147.0M
487.92%
YoY
|
$25.00M
-75.77%
YoY
|
$103.2M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$482.0M
-236.41%
YoY
|
$353.3M
-861.87%
YoY
|
-$46.38M
-104.19%
YoY
|
$1.107B
-1931.6%
YoY
|
-$60.45M
26.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.769M
-105.35%
YoY
|
$145.2M
86.08%
YoY
|
$78.02M
-32.77%
YoY
|
$116.0M
-4.21%
YoY
|
$121.1M
-13.09%
YoY
|
| Cash From Investing Activities |
-$33.81M
79.1%
YoY
|
-$18.88M
10.51%
YoY
|
-$17.08M
-98.79%
YoY
|
-$1.408B
-6092.35%
YoY
|
$23.49M
-204.62%
YoY
|
| Cash From Financing Activities |
-$482.0M
-236.41%
YoY
|
$353.3M
-861.87%
YoY
|
-$46.38M
-104.19%
YoY
|
$1.107B
-1931.6%
YoY
|
-$60.45M
26.01%
YoY
|
| Net Change In Cash |
-$526.5M
-209.09%
YoY
|
$482.6M
4144.41%
YoY
|
$11.37M
-106.04%
YoY
|
-$188.2M
-312.14%
YoY
|
$88.69M
28.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.769M
-105.35%
YoY
|
$145.2M
86.08%
YoY
|
$78.02M
-32.77%
YoY
|
$116.0M
-4.21%
YoY
|
$121.1M
-13.09%
YoY
|
| Capital Expenditures |
-$29.72M
30.85%
YoY
|
-$22.72M
-0.72%
YoY
|
-$22.88M
-14.62%
YoY
|
-$26.80M
114.93%
YoY
|
-$12.47M
-46.2%
YoY
|
| Free Cash Flow |
$21.95M
-86.92%
YoY
|
$167.9M
66.4%
YoY
|
$100.9M
-29.36%
YoY
|
$142.8M
6.91%
YoY
|
$133.6M
-17.81%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$33.09M
-10.12%
YoY
|
-$30.89M
-381.46%
YoY
|
-$11.16M
N/A
|
$96.79M
381.21%
YoY
|
-$36.81M
174.61%
YoY
|
$10.98M
-114.63%
YoY
|
$20.11M
-125.63%
YoY
|
-$13.41M
-48.26%
YoY
|
-$75.02M
67.18%
YoY
|
-$677.9M
3040.11%
YoY
|
-$78.48M
88.06%
YoY
|
-$25.91M
-70.12%
YoY
|
-$44.87M
-410.08%
YoY
|
-$21.59M
-319.09%
YoY
|
-$41.73M
-15.7%
YoY
|
-$86.71M
-534.57%
YoY
|
$14.47M
-23.14%
YoY
|
$9.854M
0.0%
YoY
|
-$49.50M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$36.58M
-8.17%
YoY
|
$36.33M
-9.14%
YoY
|
$36.67M
N/A
|
$36.29M
-10.41%
YoY
|
$39.83M
-2.78%
YoY
|
$39.99M
-7.87%
YoY
|
$40.51M
N/A
|
$40.97M
N/A
|
$43.40M
-24.78%
YoY
|
$230.3M
N/A
|
N/A
|
N/A
|
$57.70M
999.43%
YoY
|
N/A
|
N/A
|
N/A
|
$5.248M
-2.49%
YoY
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.981M
-451.12%
YoY
|
-$7.717M
-110.42%
YoY
|
$145.0K
N/A
|
-$1.046M
-103.39%
YoY
|
$849.0K
-157.95%
YoY
|
$74.03M
77.44%
YoY
|
$30.89M
N/A
|
-$1.465M
N/A
|
$41.72M
399.72%
YoY
|
$78.02M
N/A
|
N/A
|
N/A
|
$8.349M
-73.98%
YoY
|
N/A
|
N/A
|
N/A
|
$32.08M
148.99%
YoY
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$7.132M
17.85%
YoY
|
-$9.040M
51.63%
YoY
|
-$7.885M
N/A
|
-$6.745M
14.87%
YoY
|
-$6.052M
11.17%
YoY
|
-$5.962M
9.66%
YoY
|
-$5.872M
N/A
|
-$5.444M
N/A
|
-$5.437M
N/A
|
-$22.88M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$33.55M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$410.0K
-75.38%
YoY
|
$79.00K
N/A
|
-$171.0K
-133.46%
YoY
|
$4.000M
-3176.92%
YoY
|
$1.665M
N/A
|
$511.0K
N/A
|
-$130.0K
N/A
|
$0.00
N/A
|
$5.798M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.197M
-31.17%
YoY
|
-$8.630M
100.84%
YoY
|
-$7.806M
N/A
|
-$6.916M
29.01%
YoY
|
-$10.46M
87.59%
YoY
|
-$4.297M
17.89%
YoY
|
-$5.361M
N/A
|
-$5.574M
N/A
|
-$3.645M
-26.92%
YoY
|
-$17.08M
N/A
|
N/A
|
N/A
|
-$4.988M
-102.29%
YoY
|
N/A
|
N/A
|
N/A
|
$217.8M
-3473.78%
YoY
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.23M
-97.1%
YoY
|
$5.032M
-98.73%
YoY
|
-$844.0K
N/A
|
$4.747M
-141.06%
YoY
|
-$490.9M
1528.37%
YoY
|
$397.8M
-14648.68%
YoY
|
-$11.56M
N/A
|
-$30.15M
N/A
|
-$2.734M
-80.43%
YoY
|
-$46.38M
N/A
|
N/A
|
N/A
|
-$13.97M
86.52%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.491M
-62.14%
YoY
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.981M
-451.12%
YoY
|
-$7.717M
-110.42%
YoY
|
$145.0K
N/A
|
-$1.046M
-103.39%
YoY
|
$849.0K
-157.95%
YoY
|
$74.03M
77.44%
YoY
|
$30.89M
N/A
|
-$1.465M
N/A
|
$41.72M
399.72%
YoY
|
$78.02M
N/A
|
N/A
|
N/A
|
$8.349M
-73.98%
YoY
|
N/A
|
N/A
|
N/A
|
$32.08M
148.99%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$7.197M
-31.17%
YoY
|
-$8.630M
100.84%
YoY
|
-$7.806M
N/A
|
-$6.916M
29.01%
YoY
|
-$10.46M
87.59%
YoY
|
-$4.297M
17.89%
YoY
|
-$5.361M
N/A
|
-$5.574M
N/A
|
-$3.645M
-26.92%
YoY
|
-$17.08M
N/A
|
N/A
|
N/A
|
-$4.988M
-102.29%
YoY
|
N/A
|
N/A
|
N/A
|
$217.8M
-3473.78%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$14.23M
-97.1%
YoY
|
$5.032M
-98.73%
YoY
|
-$844.0K
N/A
|
$4.747M
-141.06%
YoY
|
-$490.9M
1528.37%
YoY
|
$397.8M
-14648.68%
YoY
|
-$11.56M
N/A
|
-$30.15M
N/A
|
-$2.734M
-80.43%
YoY
|
-$46.38M
N/A
|
N/A
|
N/A
|
-$13.97M
86.52%
YoY
|
N/A
|
N/A
|
N/A
|
-$7.491M
-62.14%
YoY
|
N/A
|
N/A
|
| Net Change In Cash |
-$27.64M
-94.47%
YoY
|
-$11.32M
-102.42%
YoY
|
-$8.505M
N/A
|
-$3.215M
-123.01%
YoY
|
-$499.7M
1243.8%
YoY
|
$467.5M
1202.69%
YoY
|
$13.97M
N/A
|
-$37.19M
N/A
|
$35.89M
-438.4%
YoY
|
$14.56M
N/A
|
N/A
|
N/A
|
-$10.61M
-104.37%
YoY
|
N/A
|
N/A
|
N/A
|
$242.4M
-1914.78%
YoY
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.981M
-451.12%
YoY
|
-$7.717M
-110.42%
YoY
|
$145.0K
N/A
|
-$1.046M
-103.39%
YoY
|
$849.0K
-157.95%
YoY
|
$74.03M
77.44%
YoY
|
$30.89M
N/A
|
-$1.465M
N/A
|
$41.72M
399.72%
YoY
|
$78.02M
N/A
|
N/A
|
N/A
|
$8.349M
-73.98%
YoY
|
N/A
|
N/A
|
N/A
|
$32.08M
148.99%
YoY
|
N/A
|
N/A
|
| Capital Expenditures |
-$7.132M
17.85%
YoY
|
-$9.040M
51.63%
YoY
|
-$7.885M
N/A
|
-$6.745M
14.87%
YoY
|
-$6.052M
11.17%
YoY
|
-$5.962M
9.66%
YoY
|
-$5.872M
N/A
|
-$5.444M
N/A
|
-$5.437M
N/A
|
-$22.88M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$4.151M
-39.85%
YoY
|
$1.323M
-98.35%
YoY
|
$8.030M
N/A
|
$5.699M
-84.5%
YoY
|
$6.901M
73.44%
YoY
|
$79.99M
69.62%
YoY
|
$36.76M
N/A
|
$3.979M
N/A
|
$47.16M
N/A
|
$100.9M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...