|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$87.98M
552.72%
YoY
|
$13.48M
-222.89%
YoY
|
-$10.97M
-75.29%
YoY
|
-$44.39M
740.1%
YoY
|
-$5.284M
-92.08%
YoY
|
| Depreciation, Depletion And Amortization |
$1.826M
-34.65%
YoY
|
$2.794M
25.86%
YoY
|
$2.220M
-34.76%
YoY
|
$3.403M
-17.22%
YoY
|
$4.111M
-81.36%
YoY
|
| Cash From Operating Activities |
$21.85M
24.68%
YoY
|
$17.52M
-659.13%
YoY
|
-$3.134M
-61.36%
YoY
|
-$8.110M
-117.38%
YoY
|
$46.67M
123.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.965M
87.2%
YoY
|
$2.118M
42.63%
YoY
|
$1.485M
22.02%
YoY
|
$1.217M
-35.02%
YoY
|
$1.873M
-87.12%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$112.5M
102.09%
YoY
|
$55.69M
N/A
|
$0.00
-100.0%
YoY
|
$289.0K
60.56%
YoY
|
$180.0K
200.0%
YoY
|
| Cash From Investing Activities |
$108.6M
102.68%
YoY
|
$53.57M
-3707.68%
YoY
|
-$1.485M
43.48%
YoY
|
-$1.035M
-39.47%
YoY
|
-$1.710M
-88.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
-$2.288M
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-76.47%
YoY
|
$17.00K
13.33%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.135M
-67.68%
YoY
|
-$6.605M
187.55%
YoY
|
-$2.297M
4.65%
YoY
|
-$2.195M
-16.6%
YoY
|
-$2.632M
-95.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.85M
24.68%
YoY
|
$17.52M
-659.13%
YoY
|
-$3.134M
-61.36%
YoY
|
-$8.110M
-117.38%
YoY
|
$46.67M
123.85%
YoY
|
| Cash From Investing Activities |
$108.6M
102.68%
YoY
|
$53.57M
-3707.68%
YoY
|
-$1.485M
43.48%
YoY
|
-$1.035M
-39.47%
YoY
|
-$1.710M
-88.19%
YoY
|
| Cash From Financing Activities |
-$2.135M
-67.68%
YoY
|
-$6.605M
187.55%
YoY
|
-$2.297M
4.65%
YoY
|
-$2.195M
-16.6%
YoY
|
-$2.632M
-95.88%
YoY
|
| Net Change In Cash |
$127.8M
98.14%
YoY
|
$64.49M
-878.51%
YoY
|
-$8.284M
-22.89%
YoY
|
-$10.74M
-124.72%
YoY
|
$43.45M
-175.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.85M
24.68%
YoY
|
$17.52M
-659.13%
YoY
|
-$3.134M
-61.36%
YoY
|
-$8.110M
-117.38%
YoY
|
$46.67M
123.85%
YoY
|
| Capital Expenditures |
$3.965M
87.2%
YoY
|
$2.118M
42.63%
YoY
|
$1.485M
22.02%
YoY
|
$1.217M
-35.02%
YoY
|
$1.873M
-87.12%
YoY
|
| Free Cash Flow |
$17.88M
16.09%
YoY
|
$15.41M
-433.51%
YoY
|
-$4.619M
-50.48%
YoY
|
-$9.327M
-120.82%
YoY
|
$44.80M
609.95%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.365M
-46.69%
YoY
|
$1.451M
-82.19%
YoY
|
$71.66M
2265.8%
YoY
|
$5.346M
-1116.35%
YoY
|
$4.436M
-10.51%
YoY
|
$8.149M
525.4%
YoY
|
$3.029M
-89.97%
YoY
|
-$526.0K
-97.71%
YoY
|
$4.957M
-125.43%
YoY
|
$1.303M
-111.83%
YoY
|
$30.20M
-209.31%
YoY
|
-$22.98M
946.31%
YoY
|
-$19.49M
448.97%
YoY
|
-$11.02M
2653.75%
YoY
|
-$27.63M
348.6%
YoY
|
-$2.196M
-38.26%
YoY
|
-$3.551M
-174.1%
YoY
|
-$400.0K
-98.95%
YoY
|
-$6.159M
-36.02%
YoY
|
-$3.557M
-69.74%
YoY
|
| Depreciation, Depletion And Amortization |
$606.0K
39.31%
YoY
|
$1.395M
205.92%
YoY
|
$1.332M
164.81%
YoY
|
$1.343M
188.82%
YoY
|
$435.0K
-5.23%
YoY
|
$456.0K
-12.64%
YoY
|
$503.0K
-103.44%
YoY
|
$465.0K
-96.0%
YoY
|
$459.0K
-94.67%
YoY
|
$522.0K
-98.72%
YoY
|
-$14.64M
72.26%
YoY
|
$11.64M
8.85%
YoY
|
$8.607M
48.91%
YoY
|
$40.93M
230.59%
YoY
|
-$8.500M
-168.55%
YoY
|
$10.69M
-15.76%
YoY
|
$5.780M
3.42%
YoY
|
$12.38M
-4.84%
YoY
|
$12.40M
-5.78%
YoY
|
$12.69M
-0.16%
YoY
|
| Cash From Operating Activities |
$11.99M
82.14%
YoY
|
$9.559M
12.16%
YoY
|
$8.107M
-1478.74%
YoY
|
-$2.401M
-279.72%
YoY
|
$6.583M
-20.23%
YoY
|
$8.523M
299.58%
YoY
|
-$588.0K
-103.28%
YoY
|
$1.336M
-110.48%
YoY
|
$8.252M
-179.16%
YoY
|
$2.133M
-92.39%
YoY
|
$17.90M
-276.32%
YoY
|
-$12.74M
-37.96%
YoY
|
-$10.43M
-140.52%
YoY
|
$28.03M
142.26%
YoY
|
-$10.15M
-122.47%
YoY
|
-$20.54M
172.41%
YoY
|
$25.73M
14.8%
YoY
|
$11.57M
-52.72%
YoY
|
$45.18M
-336.79%
YoY
|
-$7.540M
-158.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$581.0K
5.25%
YoY
|
$1.054M
30.61%
YoY
|
$1.211M
172.13%
YoY
|
$1.148M
261.01%
YoY
|
$552.0K
0.73%
YoY
|
$807.0K
-335.28%
YoY
|
$445.0K
-93.65%
YoY
|
$318.0K
-109.33%
YoY
|
$548.0K
-88.44%
YoY
|
-$343.0K
-87.36%
YoY
|
$7.010M
457.23%
YoY
|
-$3.410M
210.0%
YoY
|
$4.742M
347.78%
YoY
|
-$2.713M
359.83%
YoY
|
$1.258M
-213.33%
YoY
|
-$1.100M
-82.54%
YoY
|
$1.059M
-73.99%
YoY
|
-$590.0K
-78.15%
YoY
|
-$1.110M
-61.59%
YoY
|
-$6.300M
27.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$26.18M
-148.81%
YoY
|
-$13.22M
-750.86%
YoY
|
$1.313M
N/A
|
$150.6M
941375.0%
YoY
|
$53.65M
N/A
|
$2.031M
-310.9%
YoY
|
$0.00
-100.0%
YoY
|
$16.00K
-73.77%
YoY
|
$0.00
-100.0%
YoY
|
-$963.0K
-1495.65%
YoY
|
$902.0K
N/A
|
$61.00K
N/A
|
$220.0K
N/A
|
$69.00K
-790.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$10.00K
-133.33%
YoY
|
$190.0K
N/A
|
| Cash From Investing Activities |
-$13.38M
-108.91%
YoY
|
-$27.24M
-151.55%
YoY
|
-$14.43M
-1009.84%
YoY
|
$165.0K
-151.89%
YoY
|
$150.1M
-28311.28%
YoY
|
$52.84M
-15504.66%
YoY
|
$1.586M
-73.77%
YoY
|
-$318.0K
-87.32%
YoY
|
-$532.0K
-88.63%
YoY
|
-$343.0K
-86.24%
YoY
|
$6.047M
355.69%
YoY
|
-$2.508M
128.0%
YoY
|
-$4.681M
342.02%
YoY
|
-$2.493M
322.54%
YoY
|
$1.327M
-218.48%
YoY
|
-$1.100M
-82.0%
YoY
|
-$1.059M
-73.99%
YoY
|
-$590.0K
-78.15%
YoY
|
-$1.120M
-60.84%
YoY
|
-$6.110M
23.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.288M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000K
-50.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.48M
2414.37%
YoY
|
-$531.0K
-86.12%
YoY
|
-$531.0K
-68.17%
YoY
|
-$537.0K
-3.42%
YoY
|
-$536.0K
-3.6%
YoY
|
-$3.825M
493.02%
YoY
|
-$1.668M
-167.89%
YoY
|
-$556.0K
-72.93%
YoY
|
-$556.0K
-72.94%
YoY
|
-$645.0K
-92.14%
YoY
|
$2.457M
-0.36%
YoY
|
-$2.054M
0.2%
YoY
|
-$2.055M
0.2%
YoY
|
-$8.203M
-68.02%
YoY
|
$2.466M
-86.25%
YoY
|
-$2.050M
-236.67%
YoY
|
-$2.051M
-66.17%
YoY
|
-$25.65M
323.97%
YoY
|
$17.93M
-135.92%
YoY
|
$1.500M
-176.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.99M
82.14%
YoY
|
$9.559M
12.16%
YoY
|
$8.107M
-1478.74%
YoY
|
-$2.401M
-279.72%
YoY
|
$6.583M
-20.23%
YoY
|
$8.523M
299.58%
YoY
|
-$588.0K
-103.28%
YoY
|
$1.336M
-110.48%
YoY
|
$8.252M
-179.16%
YoY
|
$2.133M
-92.39%
YoY
|
$17.90M
-276.32%
YoY
|
-$12.74M
-37.96%
YoY
|
-$10.43M
-140.52%
YoY
|
$28.03M
142.26%
YoY
|
-$10.15M
-122.47%
YoY
|
-$20.54M
172.41%
YoY
|
$25.73M
14.8%
YoY
|
$11.57M
-52.72%
YoY
|
$45.18M
-336.79%
YoY
|
-$7.540M
-158.31%
YoY
|
| Cash From Investing Activities |
-$13.38M
-108.91%
YoY
|
-$27.24M
-151.55%
YoY
|
-$14.43M
-1009.84%
YoY
|
$165.0K
-151.89%
YoY
|
$150.1M
-28311.28%
YoY
|
$52.84M
-15504.66%
YoY
|
$1.586M
-73.77%
YoY
|
-$318.0K
-87.32%
YoY
|
-$532.0K
-88.63%
YoY
|
-$343.0K
-86.24%
YoY
|
$6.047M
355.69%
YoY
|
-$2.508M
128.0%
YoY
|
-$4.681M
342.02%
YoY
|
-$2.493M
322.54%
YoY
|
$1.327M
-218.48%
YoY
|
-$1.100M
-82.0%
YoY
|
-$1.059M
-73.99%
YoY
|
-$590.0K
-78.15%
YoY
|
-$1.120M
-60.84%
YoY
|
-$6.110M
23.43%
YoY
|
| Cash From Financing Activities |
-$13.48M
2414.37%
YoY
|
-$531.0K
-86.12%
YoY
|
-$531.0K
-68.17%
YoY
|
-$537.0K
-3.42%
YoY
|
-$536.0K
-3.6%
YoY
|
-$3.825M
493.02%
YoY
|
-$1.668M
-167.89%
YoY
|
-$556.0K
-72.93%
YoY
|
-$556.0K
-72.94%
YoY
|
-$645.0K
-92.14%
YoY
|
$2.457M
-0.36%
YoY
|
-$2.054M
0.2%
YoY
|
-$2.055M
0.2%
YoY
|
-$8.203M
-68.02%
YoY
|
$2.466M
-86.25%
YoY
|
-$2.050M
-236.67%
YoY
|
-$2.051M
-66.17%
YoY
|
-$25.65M
323.97%
YoY
|
$17.93M
-135.92%
YoY
|
$1.500M
-176.53%
YoY
|
| Net Change In Cash |
-$14.80M
-109.53%
YoY
|
-$18.21M
-131.66%
YoY
|
-$6.854M
922.99%
YoY
|
-$2.773M
-700.22%
YoY
|
$155.2M
2196.89%
YoY
|
$57.51M
4922.45%
YoY
|
-$670.0K
-102.54%
YoY
|
$462.0K
-102.67%
YoY
|
$6.759M
-139.11%
YoY
|
$1.145M
-93.39%
YoY
|
$26.41M
-515.19%
YoY
|
-$17.31M
-26.95%
YoY
|
-$17.28M
-177.33%
YoY
|
$17.33M
-218.16%
YoY
|
-$6.360M
-110.26%
YoY
|
-$23.69M
94.98%
YoY
|
$22.35M
81.46%
YoY
|
-$14.67M
-193.32%
YoY
|
$61.99M
-186.26%
YoY
|
-$12.15M
-301.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.99M
82.14%
YoY
|
$9.559M
12.16%
YoY
|
$8.107M
-1478.74%
YoY
|
-$2.401M
-279.72%
YoY
|
$6.583M
-20.23%
YoY
|
$8.523M
299.58%
YoY
|
-$588.0K
-103.28%
YoY
|
$1.336M
-110.48%
YoY
|
$8.252M
-179.16%
YoY
|
$2.133M
-92.39%
YoY
|
$17.90M
-276.32%
YoY
|
-$12.74M
-37.96%
YoY
|
-$10.43M
-140.52%
YoY
|
$28.03M
142.26%
YoY
|
-$10.15M
-122.47%
YoY
|
-$20.54M
172.41%
YoY
|
$25.73M
14.8%
YoY
|
$11.57M
-52.72%
YoY
|
$45.18M
-336.79%
YoY
|
-$7.540M
-158.31%
YoY
|
| Capital Expenditures |
$581.0K
5.25%
YoY
|
$1.054M
30.61%
YoY
|
$1.211M
172.13%
YoY
|
$1.148M
261.01%
YoY
|
$552.0K
0.73%
YoY
|
$807.0K
-335.28%
YoY
|
$445.0K
-93.65%
YoY
|
$318.0K
-109.33%
YoY
|
$548.0K
-88.44%
YoY
|
-$343.0K
-87.36%
YoY
|
$7.010M
457.23%
YoY
|
-$3.410M
210.0%
YoY
|
$4.742M
347.78%
YoY
|
-$2.713M
359.83%
YoY
|
$1.258M
-213.33%
YoY
|
-$1.100M
-82.54%
YoY
|
$1.059M
-73.99%
YoY
|
-$590.0K
-78.15%
YoY
|
-$1.110M
-61.59%
YoY
|
-$6.300M
27.53%
YoY
|
| Free Cash Flow |
$11.41M
89.17%
YoY
|
$8.505M
10.23%
YoY
|
$6.896M
-767.57%
YoY
|
-$3.549M
-448.62%
YoY
|
$6.031M
-21.72%
YoY
|
$7.716M
211.63%
YoY
|
-$1.033M
-109.48%
YoY
|
$1.018M
-110.91%
YoY
|
$7.704M
-150.79%
YoY
|
$2.476M
-91.95%
YoY
|
$10.89M
-195.45%
YoY
|
-$9.334M
-51.99%
YoY
|
-$15.17M
-161.48%
YoY
|
$30.74M
152.82%
YoY
|
-$11.41M
-124.65%
YoY
|
-$19.44M
1467.74%
YoY
|
$24.67M
34.52%
YoY
|
$12.16M
-55.24%
YoY
|
$46.29M
-385.92%
YoY
|
-$1.240M
-106.94%
YoY
|
Loading...