|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Treasury Stock | |||||
| Total net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization(1) | |||||
| (Gain) loss on extinguishment of debt | |||||
| Deferred income taxes | |||||
| Impairment losses | |||||
| (Gain) on sale of assets, net | |||||
| Mark-to-market activity, net | |||||
| (Income) from unconsolidated subsidiaries | |||||
| Return on investments from unconsolidated subsidiaries | |||||
| Stock-based compensation expense | |||||
| Other | |||||
| Change in operating assets and liabilities, net of effects of acquisitions: | |||||
| Accounts receivable | |||||
| Accounts payable | |||||
| Other liabilities | |||||
| Margin deposits and other prepaid expense | |||||
| Other assets and liabilities, net | |||||
| Derivative instruments, net | |||||
| Other assets | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant and equipment | |||||
| Proceeds from sale of power plants and other | |||||
| Total proceeds from sale of power plants and other | |||||
| Purchase of Granite Ridge Energy Center | |||||
| Granite Ridge Energy Center | |||||
| Calpine Solutions and Champion Energy | |||||
| Decrease in restricted cash | |||||
| Return of investment from unconsolidated subsidiaries | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Borrowings under CCFC Term Loan and First Lien Term Loans | |||||
| Repayments of CCFC Term Loans and First Lien Term Loans | |||||
| Borrowings under Senior Unsecured Notes | |||||
| Borrowings under First Lien Notes | |||||
| Repayments of Senior Debt | |||||
| Proceeds from Unsecured Notes Payable | |||||
| Repayments of Senior Unsecured Notes | |||||
| Proceeds from Lines of Credit | |||||
| Repayments of Lines of Credit | |||||
| Borrowings from project financing, notes payable and other | |||||
| Repayments of project financing, notes payable and other | |||||
| Distribution to noncontrolling interest holder | |||||
| Treasury Stock | |||||
| Total distribution to noncontrolling interest holder | |||||
| Financing costs | |||||
| Stock repurchases | |||||
| Proceeds from exercises of stock options | |||||
| Total proceeds from exercises of stock options | |||||
| Shares repurchased for tax withholding on stock-based awards | |||||
| Dividends | |||||
| Treasury Stock | |||||
| Total dividends | |||||
| Payments of Dividends | |||||
| Merger Related Costs | |||||
| Total payments of Dividends | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | |||||
| Interest, net of amounts capitalized | |||||
| Income taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Purchase of King City Cogen Plant Lease | |||||
| Change in capital expenditures included in accounts payable | |||||
| Reduction of debt due to sale of Mankato Power Plant(2) | |||||
| Total reduction of debt due to sale of Mankato Power Plant(2) | |||||
| Retirement of shares held in treasury | |||||
| Treasury Stock | |||||
| Long-term Debt | |||||
| King City Cogen Promissory Note | |||||
| Total long-term Debt | |||||
| Plant Tax Settlement Offset in Prepaid Assets | |||||
| Settlement of Asset Retirement Obligations Through Noncash Payments, Amount | |||||
Loading...