|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$22.98M
-48.39%
YoY
|
$44.53M
-51.03%
YoY
|
$90.93M
-24.88%
YoY
|
$121.1M
-2263.56%
YoY
|
-$5.595M
-245.1%
YoY
|
| Depreciation, Depletion And Amortization |
$30.91M
13.75%
YoY
|
$27.18M
34.49%
YoY
|
$20.21M
-3.57%
YoY
|
$20.95M
4.73%
YoY
|
$20.01M
2.35%
YoY
|
| Cash From Operating Activities |
$33.68M
-80.77%
YoY
|
$175.2M
-5.75%
YoY
|
$185.9M
-226.97%
YoY
|
-$146.4M
-337.42%
YoY
|
$61.65M
-52.44%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.49M
38.27%
YoY
|
$21.33M
7.41%
YoY
|
$19.85M
80.31%
YoY
|
$11.01M
12.32%
YoY
|
$9.803M
-3.56%
YoY
|
| Acquisitions |
$80.00M
-52.88%
YoY
|
$169.8M
N/A
|
$0.00
-100.0%
YoY
|
$12.11M
-37.92%
YoY
|
$19.50M
75.15%
YoY
|
| Other Investing Activities |
-$79.94M
-52.84%
YoY
|
-$169.5M
-5247.8%
YoY
|
$3.293M
-234.24%
YoY
|
-$2.453M
-86.6%
YoY
|
-$18.30M
67.89%
YoY
|
| Cash From Investing Activities |
-$109.4M
-42.66%
YoY
|
-$190.8M
1052.36%
YoY
|
-$16.56M
23.0%
YoY
|
-$13.46M
-52.17%
YoY
|
-$28.15M
33.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$133.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$145.0K
-90.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.44M
345.21%
YoY
|
$16.72M
-110.02%
YoY
|
-$166.9M
-201.7%
YoY
|
$164.1M
-586.82%
YoY
|
-$33.71M
-69.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$33.68M
-80.77%
YoY
|
$175.2M
-5.75%
YoY
|
$185.9M
-226.97%
YoY
|
-$146.4M
-337.42%
YoY
|
$61.65M
-52.44%
YoY
|
| Cash From Investing Activities |
-$109.4M
-42.66%
YoY
|
-$190.8M
1052.36%
YoY
|
-$16.56M
23.0%
YoY
|
-$13.46M
-52.17%
YoY
|
-$28.15M
33.86%
YoY
|
| Cash From Financing Activities |
$74.44M
345.21%
YoY
|
$16.72M
-110.02%
YoY
|
-$166.9M
-201.7%
YoY
|
$164.1M
-586.82%
YoY
|
-$33.71M
-69.95%
YoY
|
| Net Change In Cash |
-$1.312M
-226.76%
YoY
|
$1.035M
-56.46%
YoY
|
$2.377M
-44.45%
YoY
|
$4.279M
-2147.37%
YoY
|
-$209.0K
-94.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$33.68M
-80.77%
YoY
|
$175.2M
-5.75%
YoY
|
$185.9M
-226.97%
YoY
|
-$146.4M
-337.42%
YoY
|
$61.65M
-52.44%
YoY
|
| Capital Expenditures |
$29.49M
38.27%
YoY
|
$21.33M
7.41%
YoY
|
$19.85M
80.31%
YoY
|
$11.01M
12.32%
YoY
|
$9.803M
-3.56%
YoY
|
| Free Cash Flow |
$4.192M
-97.27%
YoY
|
$153.8M
-7.33%
YoY
|
$166.0M
-205.47%
YoY
|
-$157.4M
-403.54%
YoY
|
$51.85M
-56.6%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.154M
-21.21%
YoY
|
$5.237M
-31.63%
YoY
|
$2.509M
-71.15%
YoY
|
$3.889M
-47.5%
YoY
|
$2.734M
-77.65%
YoY
|
$7.660M
-49.0%
YoY
|
$8.697M
-11.9%
YoY
|
$7.408M
87.12%
YoY
|
$12.23M
1.53%
YoY
|
$15.02M
-60.08%
YoY
|
$9.872M
-73.53%
YoY
|
$3.959M
-84.08%
YoY
|
$12.05M
-72.95%
YoY
|
$37.62M
26.9%
YoY
|
$37.30M
69.49%
YoY
|
$24.86M
1291.99%
YoY
|
$44.53M
-3029.8%
YoY
|
$29.65M
-559.39%
YoY
|
$22.01M
3611.3%
YoY
|
| Depreciation, Depletion And Amortization |
$6.237M
8.66%
YoY
|
$6.559M
12.33%
YoY
|
$8.322M
13.47%
YoY
|
$9.118M
10.17%
YoY
|
$5.740M
14.62%
YoY
|
$5.839M
11.33%
YoY
|
$7.334M
18.27%
YoY
|
$8.276M
57.04%
YoY
|
$5.008M
23.29%
YoY
|
$5.245M
20.46%
YoY
|
$6.201M
21.68%
YoY
|
$5.270M
2.99%
YoY
|
$4.062M
-4.27%
YoY
|
$4.354M
-6.65%
YoY
|
$5.096M
-5.14%
YoY
|
$5.117M
2.34%
YoY
|
$4.243M
-2.39%
YoY
|
$4.664M
2.3%
YoY
|
$5.372M
6.55%
YoY
|
| Cash From Operating Activities |
-$5.391M
-121.89%
YoY
|
$15.51M
-633.99%
YoY
|
$49.42M
-1994.86%
YoY
|
$14.57M
-73.11%
YoY
|
$24.63M
-41.09%
YoY
|
-$2.904M
-110.85%
YoY
|
-$2.608M
-104.97%
YoY
|
$54.16M
-38.14%
YoY
|
$41.80M
-17.41%
YoY
|
$26.76M
-18.44%
YoY
|
$52.44M
252.35%
YoY
|
$87.55M
-550.45%
YoY
|
$50.61M
-262.26%
YoY
|
$32.80M
-146.83%
YoY
|
$14.88M
-157.87%
YoY
|
-$19.44M
-158.9%
YoY
|
-$31.19M
-223.78%
YoY
|
-$70.04M
-551.9%
YoY
|
-$25.72M
114.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.481M
-17.49%
YoY
|
$8.686M
3.12%
YoY
|
$8.831M
83.29%
YoY
|
$7.179M
315.93%
YoY
|
$9.067M
101.49%
YoY
|
$8.423M
9.36%
YoY
|
$4.818M
-35.02%
YoY
|
$1.726M
-70.7%
YoY
|
$4.500M
-214.18%
YoY
|
$7.702M
-197.42%
YoY
|
$7.415M
250.43%
YoY
|
$5.891M
-279.99%
YoY
|
-$3.941M
24.75%
YoY
|
-$7.906M
-272.66%
YoY
|
$2.116M
-7.44%
YoY
|
-$3.273M
81.83%
YoY
|
-$3.159M
75.5%
YoY
|
$4.579M
-25.94%
YoY
|
$2.286M
-46.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$129.5M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$63.00K
200.0%
YoY
|
$57.00K
62.86%
YoY
|
N/A
|
-$80.00M
98.91%
YoY
|
$21.00K
N/A
|
$35.00K
775.0%
YoY
|
$0.00
-100.0%
YoY
|
-$40.22M
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
-$129.4M
-4029.28%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.99%
YoY
|
$0.00
-100.0%
YoY
|
$3.292M
N/A
|
-$11.99M
-38.51%
YoY
|
$9.515M
1485.83%
YoY
|
$23.00K
-96.17%
YoY
|
N/A
|
| Cash From Investing Activities |
-$7.418M
-18.0%
YoY
|
-$8.629M
2.87%
YoY
|
-$8.831M
83.29%
YoY
|
-$87.17M
107.84%
YoY
|
-$9.046M
105.59%
YoY
|
-$8.388M
8.96%
YoY
|
-$4.818M
-96.48%
YoY
|
-$41.94M
611.98%
YoY
|
-$4.400M
11.68%
YoY
|
-$7.698M
-2.63%
YoY
|
-$136.8M
-11729.85%
YoY
|
-$5.891M
-61.41%
YoY
|
-$3.940M
-161.99%
YoY
|
-$7.906M
250.44%
YoY
|
$1.176M
-151.44%
YoY
|
-$15.26M
-28.34%
YoY
|
$6.356M
-629.67%
YoY
|
-$2.256M
61.14%
YoY
|
-$2.286M
-46.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.542M
-139.85%
YoY
|
-$5.325M
-151.23%
YoY
|
-$39.24M
-963.87%
YoY
|
$73.41M
-1008.37%
YoY
|
-$13.91M
-68.03%
YoY
|
$10.40M
-146.61%
YoY
|
$4.542M
-94.98%
YoY
|
-$8.081M
-89.86%
YoY
|
-$43.50M
-3.09%
YoY
|
-$22.30M
-8.83%
YoY
|
$90.55M
-606.95%
YoY
|
-$79.71M
-371.38%
YoY
|
-$44.89M
-258.37%
YoY
|
-$24.46M
-132.35%
YoY
|
-$17.86M
-158.03%
YoY
|
$29.37M
-359.91%
YoY
|
$28.34M
-209.86%
YoY
|
$75.60M
-709.7%
YoY
|
$30.78M
95.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.391M
-121.89%
YoY
|
$15.51M
-633.99%
YoY
|
$49.42M
-1994.86%
YoY
|
$14.57M
-73.11%
YoY
|
$24.63M
-41.09%
YoY
|
-$2.904M
-110.85%
YoY
|
-$2.608M
-104.97%
YoY
|
$54.16M
-38.14%
YoY
|
$41.80M
-17.41%
YoY
|
$26.76M
-18.44%
YoY
|
$52.44M
252.35%
YoY
|
$87.55M
-550.45%
YoY
|
$50.61M
-262.26%
YoY
|
$32.80M
-146.83%
YoY
|
$14.88M
-157.87%
YoY
|
-$19.44M
-158.9%
YoY
|
-$31.19M
-223.78%
YoY
|
-$70.04M
-551.9%
YoY
|
-$25.72M
114.6%
YoY
|
| Cash From Investing Activities |
-$7.418M
-18.0%
YoY
|
-$8.629M
2.87%
YoY
|
-$8.831M
83.29%
YoY
|
-$87.17M
107.84%
YoY
|
-$9.046M
105.59%
YoY
|
-$8.388M
8.96%
YoY
|
-$4.818M
-96.48%
YoY
|
-$41.94M
611.98%
YoY
|
-$4.400M
11.68%
YoY
|
-$7.698M
-2.63%
YoY
|
-$136.8M
-11729.85%
YoY
|
-$5.891M
-61.41%
YoY
|
-$3.940M
-161.99%
YoY
|
-$7.906M
250.44%
YoY
|
$1.176M
-151.44%
YoY
|
-$15.26M
-28.34%
YoY
|
$6.356M
-629.67%
YoY
|
-$2.256M
61.14%
YoY
|
-$2.286M
-46.02%
YoY
|
| Cash From Financing Activities |
$5.542M
-139.85%
YoY
|
-$5.325M
-151.23%
YoY
|
-$39.24M
-963.87%
YoY
|
$73.41M
-1008.37%
YoY
|
-$13.91M
-68.03%
YoY
|
$10.40M
-146.61%
YoY
|
$4.542M
-94.98%
YoY
|
-$8.081M
-89.86%
YoY
|
-$43.50M
-3.09%
YoY
|
-$22.30M
-8.83%
YoY
|
$90.55M
-606.95%
YoY
|
-$79.71M
-371.38%
YoY
|
-$44.89M
-258.37%
YoY
|
-$24.46M
-132.35%
YoY
|
-$17.86M
-158.03%
YoY
|
$29.37M
-359.91%
YoY
|
$28.34M
-209.86%
YoY
|
$75.60M
-709.7%
YoY
|
$30.78M
95.29%
YoY
|
| Net Change In Cash |
-$7.267M
-534.37%
YoY
|
$1.553M
-273.13%
YoY
|
$1.350M
-146.81%
YoY
|
$796.0K
-80.75%
YoY
|
$1.673M
-127.43%
YoY
|
-$897.0K
-72.34%
YoY
|
-$2.884M
-146.34%
YoY
|
$4.135M
111.29%
YoY
|
-$6.100M
-441.55%
YoY
|
-$3.243M
-842.11%
YoY
|
$6.224M
-445.2%
YoY
|
$1.957M
-136.71%
YoY
|
$1.786M
-49.07%
YoY
|
$437.0K
-86.77%
YoY
|
-$1.803M
-164.95%
YoY
|
-$5.331M
-1432.75%
YoY
|
$3.507M
-294.83%
YoY
|
$3.303M
94.29%
YoY
|
$2.776M
-706.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.391M
-121.89%
YoY
|
$15.51M
-633.99%
YoY
|
$49.42M
-1994.86%
YoY
|
$14.57M
-73.11%
YoY
|
$24.63M
-41.09%
YoY
|
-$2.904M
-110.85%
YoY
|
-$2.608M
-104.97%
YoY
|
$54.16M
-38.14%
YoY
|
$41.80M
-17.41%
YoY
|
$26.76M
-18.44%
YoY
|
$52.44M
252.35%
YoY
|
$87.55M
-550.45%
YoY
|
$50.61M
-262.26%
YoY
|
$32.80M
-146.83%
YoY
|
$14.88M
-157.87%
YoY
|
-$19.44M
-158.9%
YoY
|
-$31.19M
-223.78%
YoY
|
-$70.04M
-551.9%
YoY
|
-$25.72M
114.6%
YoY
|
| Capital Expenditures |
$7.481M
-17.49%
YoY
|
$8.686M
3.12%
YoY
|
$8.831M
83.29%
YoY
|
$7.179M
315.93%
YoY
|
$9.067M
101.49%
YoY
|
$8.423M
9.36%
YoY
|
$4.818M
-35.02%
YoY
|
$1.726M
-70.7%
YoY
|
$4.500M
-214.18%
YoY
|
$7.702M
-197.42%
YoY
|
$7.415M
250.43%
YoY
|
$5.891M
-279.99%
YoY
|
-$3.941M
24.75%
YoY
|
-$7.906M
-272.66%
YoY
|
$2.116M
-7.44%
YoY
|
-$3.273M
81.83%
YoY
|
-$3.159M
75.5%
YoY
|
$4.579M
-25.94%
YoY
|
$2.286M
-46.02%
YoY
|
| Free Cash Flow |
-$12.87M
-182.73%
YoY
|
$6.821M
-160.22%
YoY
|
$40.59M
-646.55%
YoY
|
$7.386M
-85.91%
YoY
|
$15.56M
-58.29%
YoY
|
-$11.33M
-159.45%
YoY
|
-$7.426M
-116.49%
YoY
|
$52.43M
-35.79%
YoY
|
$37.30M
-31.63%
YoY
|
$19.05M
-53.2%
YoY
|
$45.03M
252.67%
YoY
|
$81.66M
-605.21%
YoY
|
$54.55M
-294.6%
YoY
|
$40.71M
-154.55%
YoY
|
$12.77M
-145.59%
YoY
|
-$16.16M
-146.45%
YoY
|
-$28.03M
-203.83%
YoY
|
-$74.62M
-900.93%
YoY
|
-$28.01M
72.66%
YoY
|
Loading...