|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.07M
86.85%
YoY
|
-$5.926M
-72.23%
YoY
|
-$21.34M
74.49%
YoY
|
-$12.23M
94.22%
YoY
|
-$6.296M
33.58%
YoY
|
| Depreciation, Depletion And Amortization |
$187.1K
72.92%
YoY
|
$108.2K
-2.91%
YoY
|
$111.4K
56.09%
YoY
|
$71.39K
-32.37%
YoY
|
$105.6K
147.85%
YoY
|
| Cash From Operating Activities |
-$3.681M
-14.69%
YoY
|
-$4.315M
117.38%
YoY
|
-$1.985M
-14.56%
YoY
|
-$2.323M
-19.73%
YoY
|
-$2.894M
50.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.109M
-1701.68%
YoY
|
-$69.27K
-47.72%
YoY
|
-$132.5K
-62.3%
YoY
|
-$351.4K
96.95%
YoY
|
-$178.4K
641.87%
YoY
|
| Acquisitions |
N/A
N/A
|
$274.3K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$303.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.109M
198.08%
YoY
|
-$372.2K
180.93%
YoY
|
-$132.5K
-62.3%
YoY
|
-$351.4K
96.95%
YoY
|
-$178.4K
641.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$495.9K
-88.11%
YoY
|
$4.171M
404.79%
YoY
|
$826.3K
170.91%
YoY
|
$305.0K
-83.78%
YoY
|
$1.880M
652.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.680M
-34.79%
YoY
|
$5.643M
123.57%
YoY
|
$2.524M
-5.36%
YoY
|
$2.667M
-11.48%
YoY
|
$3.013M
47.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.681M
-14.69%
YoY
|
-$4.315M
117.38%
YoY
|
-$1.985M
-14.56%
YoY
|
-$2.323M
-19.73%
YoY
|
-$2.894M
50.88%
YoY
|
| Cash From Investing Activities |
-$1.109M
198.08%
YoY
|
-$372.2K
180.93%
YoY
|
-$132.5K
-62.3%
YoY
|
-$351.4K
96.95%
YoY
|
-$178.4K
641.87%
YoY
|
| Cash From Financing Activities |
$3.680M
-34.79%
YoY
|
$5.643M
123.57%
YoY
|
$2.524M
-5.36%
YoY
|
$2.667M
-11.48%
YoY
|
$3.013M
47.46%
YoY
|
| Net Change In Cash |
-$1.111M
-216.22%
YoY
|
$955.9K
135.09%
YoY
|
$406.6K
-5346.84%
YoY
|
-$7.750K
-87.03%
YoY
|
-$59.76K
-159.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.681M
-14.69%
YoY
|
-$4.315M
117.38%
YoY
|
-$1.985M
-14.56%
YoY
|
-$2.323M
-19.73%
YoY
|
-$2.894M
50.88%
YoY
|
| Capital Expenditures |
$1.109M
-1701.68%
YoY
|
-$69.27K
-47.72%
YoY
|
-$132.5K
-62.3%
YoY
|
-$351.4K
96.95%
YoY
|
-$178.4K
641.87%
YoY
|
| Free Cash Flow |
-$4.791M
12.84%
YoY
|
-$4.246M
129.19%
YoY
|
-$1.852M
-6.06%
YoY
|
-$1.972M
-27.39%
YoY
|
-$2.716M
43.38%
YoY
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.221M
47.76%
YoY
|
$3.074M
-292.65%
YoY
|
-$1.692M
12394.9%
YoY
|
-$4.929M
-10.99%
YoY
|
-$2.857M
72.47%
YoY
|
-$1.595M
-224.52%
YoY
|
-$13.54K
-99.86%
YoY
|
-$5.537M
159.84%
YoY
|
-$1.656M
-78.64%
YoY
|
$1.281M
-163.19%
YoY
|
-$9.426M
333.07%
YoY
|
-$2.131M
51.13%
YoY
|
-$7.755M
-10.27%
YoY
|
-$2.028M
-22.32%
YoY
|
-$2.177M
7.75%
YoY
|
-$1.410M
-150.54%
YoY
|
-$8.642M
44.52%
YoY
|
-$2.610M
139.45%
YoY
|
-$2.020M
296.08%
YoY
|
| Depreciation, Depletion And Amortization |
$39.81K
-29.65%
YoY
|
$45.56K
4.33%
YoY
|
-$463.7K
-1369.74%
YoY
|
$552.0K
1999.85%
YoY
|
$56.59K
1559.53%
YoY
|
$43.67K
4.05%
YoY
|
$36.52K
-41.89%
YoY
|
$26.29K
1455.62%
YoY
|
$3.410K
-85.43%
YoY
|
$41.97K
78.67%
YoY
|
$62.85K
110.13%
YoY
|
$1.690K
-89.4%
YoY
|
$23.40K
41.13%
YoY
|
$23.49K
134.9%
YoY
|
$29.91K
49.55%
YoY
|
$15.95K
-73.42%
YoY
|
$16.58K
-17.1%
YoY
|
$10.00K
0.0%
YoY
|
$20.00K
100.0%
YoY
|
| Cash From Operating Activities |
-$316.0K
-68.1%
YoY
|
-$315.0K
-77.64%
YoY
|
-$626.2K
-62.43%
YoY
|
-$655.6K
36.41%
YoY
|
-$990.6K
34.25%
YoY
|
-$1.409M
-1.45%
YoY
|
-$1.667M
-418.02%
YoY
|
-$480.6K
24.32%
YoY
|
-$737.9K
-42.52%
YoY
|
-$1.429M
70.4%
YoY
|
$524.2K
-163.99%
YoY
|
-$386.6K
-84.93%
YoY
|
-$1.284M
-176.82%
YoY
|
-$838.8K
37.51%
YoY
|
-$819.1K
-19.69%
YoY
|
-$2.565M
237.51%
YoY
|
$1.671M
-497.85%
YoY
|
-$610.0K
-11.59%
YoY
|
-$1.020M
64.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$89.00K
-761.22%
YoY
|
$14.80K
-126.52%
YoY
|
-$383.3K
N/A
|
-$830.0K
2050.82%
YoY
|
-$13.46K
-89.84%
YoY
|
-$55.81K
N/A
|
N/A
|
-$38.59K
N/A
|
-$132.5K
144.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$54.25K
80.83%
YoY
|
-$210.0K
2000.0%
YoY
|
-$87.15K
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$17.77K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$303.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$700.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$17.77K
-104.64%
YoY
|
N/A
N/A
|
$89.00K
-128.13%
YoY
|
$14.80K
-126.52%
YoY
|
-$383.3K
N/A
|
-$830.0K
2050.82%
YoY
|
-$316.4K
-155.75%
YoY
|
-$55.81K
-92.03%
YoY
|
N/A
|
-$38.59K
N/A
|
$567.5K
-1146.1%
YoY
|
-$700.0K
233.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$54.25K
80.83%
YoY
|
-$210.0K
2000.0%
YoY
|
-$87.15K
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$19.36K
N/A
|
N/A
N/A
|
N/A
N/A
|
$430.7K
N/A
|
N/A
N/A
|
$3.159M
2421.55%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$125.3K
-16.48%
YoY
|
$125.0K
-256.25%
YoY
|
$380.0K
N/A
|
$196.0K
-18.33%
YoY
|
$150.0K
-67.39%
YoY
|
-$80.00K
N/A
|
N/A
N/A
|
$240.0K
140.0%
YoY
|
$460.0K
2200.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$257.4K
-78.51%
YoY
|
$235.2K
-78.25%
YoY
|
$674.9K
-78.3%
YoY
|
$725.7K
62.79%
YoY
|
$1.198M
216.27%
YoY
|
$1.081M
-36.7%
YoY
|
$3.110M
-572.57%
YoY
|
$445.8K
-55.02%
YoY
|
$378.7K
-67.35%
YoY
|
$1.708M
65.62%
YoY
|
-$658.2K
-175.32%
YoY
|
$991.1K
-62.59%
YoY
|
$1.160M
-175.01%
YoY
|
$1.031M
49.46%
YoY
|
$873.8K
-19.83%
YoY
|
$2.649M
262.92%
YoY
|
-$1.546M
-436.15%
YoY
|
$690.0K
-5.48%
YoY
|
$1.090M
70.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$316.0K
-68.1%
YoY
|
-$315.0K
-77.64%
YoY
|
-$626.2K
-62.43%
YoY
|
-$655.6K
36.41%
YoY
|
-$990.6K
34.25%
YoY
|
-$1.409M
-1.45%
YoY
|
-$1.667M
-418.02%
YoY
|
-$480.6K
24.32%
YoY
|
-$737.9K
-42.52%
YoY
|
-$1.429M
70.4%
YoY
|
$524.2K
-163.99%
YoY
|
-$386.6K
-84.93%
YoY
|
-$1.284M
-176.82%
YoY
|
-$838.8K
37.51%
YoY
|
-$819.1K
-19.69%
YoY
|
-$2.565M
237.51%
YoY
|
$1.671M
-497.85%
YoY
|
-$610.0K
-11.59%
YoY
|
-$1.020M
64.52%
YoY
|
| Cash From Investing Activities |
$17.77K
-104.64%
YoY
|
N/A
N/A
|
$89.00K
-128.13%
YoY
|
$14.80K
-126.52%
YoY
|
-$383.3K
N/A
|
-$830.0K
2050.82%
YoY
|
-$316.4K
-155.75%
YoY
|
-$55.81K
-92.03%
YoY
|
N/A
|
-$38.59K
N/A
|
$567.5K
-1146.1%
YoY
|
-$700.0K
233.33%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$54.25K
80.83%
YoY
|
-$210.0K
2000.0%
YoY
|
-$87.15K
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
| Cash From Financing Activities |
$257.4K
-78.51%
YoY
|
$235.2K
-78.25%
YoY
|
$674.9K
-78.3%
YoY
|
$725.7K
62.79%
YoY
|
$1.198M
216.27%
YoY
|
$1.081M
-36.7%
YoY
|
$3.110M
-572.57%
YoY
|
$445.8K
-55.02%
YoY
|
$378.7K
-67.35%
YoY
|
$1.708M
65.62%
YoY
|
-$658.2K
-175.32%
YoY
|
$991.1K
-62.59%
YoY
|
$1.160M
-175.01%
YoY
|
$1.031M
49.46%
YoY
|
$873.8K
-19.83%
YoY
|
$2.649M
262.92%
YoY
|
-$1.546M
-436.15%
YoY
|
$690.0K
-5.48%
YoY
|
$1.090M
70.31%
YoY
|
| Net Change In Cash |
-$40.78K
-76.85%
YoY
|
-$79.80K
-93.11%
YoY
|
$137.7K
-87.78%
YoY
|
$84.86K
-193.6%
YoY
|
-$176.1K
-50.96%
YoY
|
-$1.157M
-582.07%
YoY
|
$1.127M
160.0%
YoY
|
-$90.66K
-5.06%
YoY
|
-$359.2K
190.03%
YoY
|
$240.1K
24.75%
YoY
|
$433.5K
96231.11%
YoY
|
-$95.49K
-24.06%
YoY
|
-$123.8K
-429.77%
YoY
|
$192.5K
140.58%
YoY
|
$450.00
-98.88%
YoY
|
-$125.8K
214.38%
YoY
|
$37.55K
-6.12%
YoY
|
$80.00K
-180.0%
YoY
|
$40.00K
100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$316.0K
-68.1%
YoY
|
-$315.0K
-77.64%
YoY
|
-$626.2K
-62.43%
YoY
|
-$655.6K
36.41%
YoY
|
-$990.6K
34.25%
YoY
|
-$1.409M
-1.45%
YoY
|
-$1.667M
-418.02%
YoY
|
-$480.6K
24.32%
YoY
|
-$737.9K
-42.52%
YoY
|
-$1.429M
70.4%
YoY
|
$524.2K
-163.99%
YoY
|
-$386.6K
-84.93%
YoY
|
-$1.284M
-176.82%
YoY
|
-$838.8K
37.51%
YoY
|
-$819.1K
-19.69%
YoY
|
-$2.565M
237.51%
YoY
|
$1.671M
-497.85%
YoY
|
-$610.0K
-11.59%
YoY
|
-$1.020M
64.52%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$89.00K
-761.22%
YoY
|
$14.80K
-126.52%
YoY
|
-$383.3K
N/A
|
-$830.0K
2050.82%
YoY
|
-$13.46K
-89.84%
YoY
|
-$55.81K
N/A
|
N/A
|
-$38.59K
N/A
|
-$132.5K
144.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$54.25K
80.83%
YoY
|
-$210.0K
2000.0%
YoY
|
-$87.15K
N/A
|
$0.00
-100.0%
YoY
|
-$30.00K
N/A
|
| Free Cash Flow |
N/A
|
-$315.0K
-45.57%
YoY
|
-$715.2K
-56.75%
YoY
|
-$670.4K
57.81%
YoY
|
-$607.3K
N/A
|
-$578.6K
-58.4%
YoY
|
-$1.654M
-351.81%
YoY
|
-$424.8K
9.89%
YoY
|
N/A
|
-$1.391M
65.8%
YoY
|
$656.7K
-185.85%
YoY
|
-$386.6K
-83.58%
YoY
|
-$1.284M
-173.01%
YoY
|
-$838.8K
37.51%
YoY
|
-$764.9K
-22.74%
YoY
|
-$2.355M
214.01%
YoY
|
$1.758M
-518.6%
YoY
|
-$610.0K
10.91%
YoY
|
-$990.0K
59.68%
YoY
|
Loading...