|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$88.09M
-43.92%
YoY
|
$157.1M
104.23%
YoY
|
$76.92M
335.47%
YoY
|
$17.66M
-606.1%
YoY
|
-$3.490M
-102.94%
YoY
|
| Depreciation, Depletion And Amortization |
$211.7M
24.03%
YoY
|
$170.6M
27.94%
YoY
|
$133.4M
0.35%
YoY
|
$132.9M
7.63%
YoY
|
$123.5M
12.45%
YoY
|
| Cash From Operating Activities |
$273.1M
-12.36%
YoY
|
$311.6M
157.44%
YoY
|
$121.1M
-15.69%
YoY
|
$143.6M
-24.56%
YoY
|
$190.3M
-27.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$566.6M
2.47%
YoY
|
$552.9M
18.58%
YoY
|
$466.3M
32.9%
YoY
|
$350.9M
30.07%
YoY
|
$269.7M
0.02%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$21.61M
446.89%
YoY
|
$3.952M
-99.77%
YoY
|
$1.740B
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$113.5M
432.73%
YoY
|
-$21.30M
-180.08%
YoY
|
$26.60M
-101.84%
YoY
|
-$1.448B
10023.78%
YoY
|
-$14.30M
1488.89%
YoY
|
| Cash From Investing Activities |
-$645.5M
27.13%
YoY
|
-$507.8M
6.3%
YoY
|
-$477.6M
-73.3%
YoY
|
-$1.789B
522.7%
YoY
|
-$287.3M
2.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$429.8M
114.89%
YoY
|
$200.0M
5.8%
YoY
|
$189.0M
8.8%
YoY
|
$173.8M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$117.9M
-82.35%
YoY
|
$667.9M
-8.99%
YoY
|
$733.9M
-4.55%
YoY
|
$768.9M
162.15%
YoY
|
$293.3M
494.15%
YoY
|
| Cash From Financing Activities |
$360.0M
71.78%
YoY
|
$209.6M
-40.68%
YoY
|
$353.3M
-78.42%
YoY
|
$1.637B
1463.27%
YoY
|
$104.7M
-3529.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$273.1M
-12.36%
YoY
|
$311.6M
157.44%
YoY
|
$121.1M
-15.69%
YoY
|
$143.6M
-24.56%
YoY
|
$190.3M
-27.42%
YoY
|
| Cash From Investing Activities |
-$645.5M
27.13%
YoY
|
-$507.8M
6.3%
YoY
|
-$477.6M
-73.3%
YoY
|
-$1.789B
522.7%
YoY
|
-$287.3M
2.49%
YoY
|
| Cash From Financing Activities |
$360.0M
71.78%
YoY
|
$209.6M
-40.68%
YoY
|
$353.3M
-78.42%
YoY
|
$1.637B
1463.27%
YoY
|
$104.7M
-3529.21%
YoY
|
| Net Change In Cash |
-$12.39M
-192.13%
YoY
|
$13.45M
-507.82%
YoY
|
-$3.298M
-58.86%
YoY
|
-$8.016M
-202.97%
YoY
|
$7.785M
-137.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$273.1M
-12.36%
YoY
|
$311.6M
157.44%
YoY
|
$121.1M
-15.69%
YoY
|
$143.6M
-24.56%
YoY
|
$190.3M
-27.42%
YoY
|
| Capital Expenditures |
$566.6M
2.47%
YoY
|
$552.9M
18.58%
YoY
|
$466.3M
32.9%
YoY
|
$350.9M
30.07%
YoY
|
$269.7M
0.02%
YoY
|
| Free Cash Flow |
-$293.5M
21.62%
YoY
|
-$241.3M
-30.11%
YoY
|
-$345.2M
66.56%
YoY
|
-$207.3M
160.96%
YoY
|
-$79.43M
966.26%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$38.01M
45.45%
YoY
|
-$18.91M
-80.47%
YoY
|
$129.2M
0.48%
YoY
|
$82.45M
19.42%
YoY
|
-$26.13M
151.2%
YoY
|
-$96.83M
3569.12%
YoY
|
$128.6M
27.27%
YoY
|
$69.04M
74.86%
YoY
|
-$10.40M
-70.11%
YoY
|
-$2.639M
-80.3%
YoY
|
$101.0M
17.99%
YoY
|
$39.48M
-14.03%
YoY
|
-$34.81M
-23.82%
YoY
|
-$13.40M
-85.72%
YoY
|
$85.64M
-23.02%
YoY
|
$45.93M
1035.4%
YoY
|
-$45.69M
21.53%
YoY
|
-$93.82M
1124.95%
YoY
|
$111.2M
194.93%
YoY
|
| Depreciation, Depletion And Amortization |
$36.93M
11.63%
YoY
|
$34.18M
3.48%
YoY
|
$33.96M
6.74%
YoY
|
$33.85M
-8.01%
YoY
|
$33.08M
18.24%
YoY
|
$33.03M
20.41%
YoY
|
$31.81M
20.19%
YoY
|
$36.80M
36.3%
YoY
|
$27.98M
12.15%
YoY
|
$27.43M
13.68%
YoY
|
$26.47M
11.75%
YoY
|
$27.00M
8.43%
YoY
|
$24.95M
11.61%
YoY
|
$24.13M
-2.59%
YoY
|
$23.69M
-3.96%
YoY
|
$24.90M
-7.43%
YoY
|
$22.35M
-10.29%
YoY
|
$24.77M
0.88%
YoY
|
$24.66M
1.39%
YoY
|
| Cash From Operating Activities |
$51.33M
59.03%
YoY
|
$16.62M
-61.48%
YoY
|
$307.0M
54.67%
YoY
|
-$814.0K
-101.42%
YoY
|
$32.28M
-32.62%
YoY
|
$43.15M
6.81%
YoY
|
$198.5M
19.63%
YoY
|
$57.40M
-19233.33%
YoY
|
$47.90M
-150.58%
YoY
|
$40.40M
963.16%
YoY
|
$165.9M
-21.84%
YoY
|
-$300.0K
-98.99%
YoY
|
-$94.70M
-559.71%
YoY
|
$3.800M
-93.4%
YoY
|
$212.3M
122.95%
YoY
|
-$29.80M
-147.15%
YoY
|
$20.60M
505.88%
YoY
|
$57.60M
30.32%
YoY
|
$95.20M
19.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$221.3M
58.89%
YoY
|
$142.0M
-3.58%
YoY
|
$127.1M
31.14%
YoY
|
-$158.5M
11.86%
YoY
|
$139.3M
-22.47%
YoY
|
$147.3M
35.31%
YoY
|
$96.90M
-10.61%
YoY
|
-$141.7M
-3.21%
YoY
|
$179.7M
44.49%
YoY
|
$108.9M
-10.99%
YoY
|
$108.4M
14.59%
YoY
|
-$146.4M
4.35%
YoY
|
$124.3M
50.33%
YoY
|
$122.3M
64.9%
YoY
|
$94.59M
71.73%
YoY
|
-$140.3M
108.16%
YoY
|
$82.71M
35.32%
YoY
|
$74.18M
5.56%
YoY
|
$55.08M
-21.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$71.38M
204.11%
YoY
|
-$15.36M
-49.28%
YoY
|
$0.00
-100.0%
YoY
|
-$52.82M
-23.23%
YoY
|
-$23.47M
-54.86%
YoY
|
-$30.28M
638.59%
YoY
|
$4.000M
-96.14%
YoY
|
-$68.80M
1710.53%
YoY
|
-$52.00M
1233.33%
YoY
|
-$4.100M
-119.34%
YoY
|
$103.6M
690.84%
YoY
|
-$3.800M
-101.22%
YoY
|
-$3.900M
-99.78%
YoY
|
$21.20M
-762.5%
YoY
|
$13.10M
-585.19%
YoY
|
$312.1M
3185.26%
YoY
|
-$1.754B
60379.31%
YoY
|
-$3.200M
-79.22%
YoY
|
-$2.700M
-50.91%
YoY
|
| Cash From Investing Activities |
-$273.6M
65.97%
YoY
|
-$154.6M
-1.51%
YoY
|
-$158.3M
40.91%
YoY
|
-$211.3M
0.39%
YoY
|
-$164.9M
1.63%
YoY
|
-$157.0M
25.62%
YoY
|
-$112.3M
1017.14%
YoY
|
-$210.5M
40.24%
YoY
|
-$162.2M
54.04%
YoY
|
-$125.0M
10.23%
YoY
|
-$10.06M
-90.76%
YoY
|
-$150.1M
-187.42%
YoY
|
-$105.3M
-94.24%
YoY
|
-$113.4M
61.08%
YoY
|
-$108.8M
76.78%
YoY
|
$171.7M
-396.55%
YoY
|
-$1.829B
2649.77%
YoY
|
-$70.40M
-21.86%
YoY
|
-$61.53M
-15.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$100.4M
137.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.27M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$189.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$2.500M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$400.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$220.1M
214.01%
YoY
|
$161.1M
-5.15%
YoY
|
-$145.5M
51.42%
YoY
|
$216.1M
17.08%
YoY
|
$70.09M
-33.81%
YoY
|
$169.9M
138.25%
YoY
|
-$96.10M
-36.86%
YoY
|
$184.6M
16.84%
YoY
|
$105.9M
-44.15%
YoY
|
$71.30M
-41.94%
YoY
|
-$152.2M
29.92%
YoY
|
$158.0M
-227.83%
YoY
|
$189.6M
295.0%
YoY
|
$122.8M
-93.03%
YoY
|
-$117.1M
132.71%
YoY
|
-$123.6M
-929.53%
YoY
|
$48.00M
-31.91%
YoY
|
$1.763B
4296.76%
YoY
|
-$50.34M
142.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$51.33M
59.03%
YoY
|
$16.62M
-61.48%
YoY
|
$307.0M
54.67%
YoY
|
-$814.0K
-101.42%
YoY
|
$32.28M
-32.62%
YoY
|
$43.15M
6.81%
YoY
|
$198.5M
19.63%
YoY
|
$57.40M
-19233.33%
YoY
|
$47.90M
-150.58%
YoY
|
$40.40M
963.16%
YoY
|
$165.9M
-21.84%
YoY
|
-$300.0K
-98.99%
YoY
|
-$94.70M
-559.71%
YoY
|
$3.800M
-93.4%
YoY
|
$212.3M
122.95%
YoY
|
-$29.80M
-147.15%
YoY
|
$20.60M
505.88%
YoY
|
$57.60M
30.32%
YoY
|
$95.20M
19.71%
YoY
|
| Cash From Investing Activities |
-$273.6M
65.97%
YoY
|
-$154.6M
-1.51%
YoY
|
-$158.3M
40.91%
YoY
|
-$211.3M
0.39%
YoY
|
-$164.9M
1.63%
YoY
|
-$157.0M
25.62%
YoY
|
-$112.3M
1017.14%
YoY
|
-$210.5M
40.24%
YoY
|
-$162.2M
54.04%
YoY
|
-$125.0M
10.23%
YoY
|
-$10.06M
-90.76%
YoY
|
-$150.1M
-187.42%
YoY
|
-$105.3M
-94.24%
YoY
|
-$113.4M
61.08%
YoY
|
-$108.8M
76.78%
YoY
|
$171.7M
-396.55%
YoY
|
-$1.829B
2649.77%
YoY
|
-$70.40M
-21.86%
YoY
|
-$61.53M
-15.42%
YoY
|
| Cash From Financing Activities |
$220.1M
214.01%
YoY
|
$161.1M
-5.15%
YoY
|
-$145.5M
51.42%
YoY
|
$216.1M
17.08%
YoY
|
$70.09M
-33.81%
YoY
|
$169.9M
138.25%
YoY
|
-$96.10M
-36.86%
YoY
|
$184.6M
16.84%
YoY
|
$105.9M
-44.15%
YoY
|
$71.30M
-41.94%
YoY
|
-$152.2M
29.92%
YoY
|
$158.0M
-227.83%
YoY
|
$189.6M
295.0%
YoY
|
$122.8M
-93.03%
YoY
|
-$117.1M
132.71%
YoY
|
-$123.6M
-929.53%
YoY
|
$48.00M
-31.91%
YoY
|
$1.763B
4296.76%
YoY
|
-$50.34M
142.35%
YoY
|
| Net Change In Cash |
-$2.175M
-96.52%
YoY
|
$23.11M
-58.74%
YoY
|
$3.166M
-131.78%
YoY
|
$3.991M
-87.33%
YoY
|
-$62.48M
643.86%
YoY
|
$56.00M
-521.07%
YoY
|
-$9.963M
-372.81%
YoY
|
$31.50M
314.47%
YoY
|
-$8.400M
-19.23%
YoY
|
-$13.30M
-200.76%
YoY
|
$3.652M
-126.72%
YoY
|
$7.600M
-58.47%
YoY
|
-$10.40M
-99.41%
YoY
|
$13.20M
-99.25%
YoY
|
-$13.67M
-18.0%
YoY
|
$18.30M
-9.41%
YoY
|
-$1.760B
-23883.78%
YoY
|
$1.750B
-30277.59%
YoY
|
-$16.67M
19.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$51.33M
59.03%
YoY
|
$16.62M
-61.48%
YoY
|
$307.0M
54.67%
YoY
|
-$814.0K
-101.42%
YoY
|
$32.28M
-32.62%
YoY
|
$43.15M
6.81%
YoY
|
$198.5M
19.63%
YoY
|
$57.40M
-19233.33%
YoY
|
$47.90M
-150.58%
YoY
|
$40.40M
963.16%
YoY
|
$165.9M
-21.84%
YoY
|
-$300.0K
-98.99%
YoY
|
-$94.70M
-559.71%
YoY
|
$3.800M
-93.4%
YoY
|
$212.3M
122.95%
YoY
|
-$29.80M
-147.15%
YoY
|
$20.60M
505.88%
YoY
|
$57.60M
30.32%
YoY
|
$95.20M
19.71%
YoY
|
| Capital Expenditures |
$221.3M
58.89%
YoY
|
$142.0M
-3.58%
YoY
|
$127.1M
31.14%
YoY
|
-$158.5M
11.86%
YoY
|
$139.3M
-22.47%
YoY
|
$147.3M
35.31%
YoY
|
$96.90M
-10.61%
YoY
|
-$141.7M
-3.21%
YoY
|
$179.7M
44.49%
YoY
|
$108.9M
-10.99%
YoY
|
$108.4M
14.59%
YoY
|
-$146.4M
4.35%
YoY
|
$124.3M
50.33%
YoY
|
$122.3M
64.9%
YoY
|
$94.59M
71.73%
YoY
|
-$140.3M
108.16%
YoY
|
$82.71M
35.32%
YoY
|
$74.18M
5.56%
YoY
|
$55.08M
-21.51%
YoY
|
| Free Cash Flow |
-$170.0M
58.85%
YoY
|
-$125.4M
20.4%
YoY
|
$179.9M
77.11%
YoY
|
$157.7M
-20.8%
YoY
|
-$107.0M
-18.78%
YoY
|
-$104.2M
52.12%
YoY
|
$101.6M
76.63%
YoY
|
$199.1M
36.28%
YoY
|
-$131.8M
-39.85%
YoY
|
-$68.48M
-42.22%
YoY
|
$57.50M
-51.13%
YoY
|
$146.1M
32.22%
YoY
|
-$219.0M
252.66%
YoY
|
-$118.5M
614.71%
YoY
|
$117.7M
193.29%
YoY
|
$110.5M
-15.39%
YoY
|
-$62.11M
7.61%
YoY
|
-$16.58M
-36.4%
YoY
|
$40.12M
329.06%
YoY
|
Loading...