|
FY2018
12 months to Dec 31, 2018
|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income | |||||
| Liberty Property Limited Partnership | |||||
| Total net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization, including discontinued operations | |||||
| Liberty Property Limited Partnership | |||||
| Total depreciation and amortization, including discontinued operations | |||||
| Amortization of deferred financing costs | |||||
| Liberty Property Limited Partnership | |||||
| Total amortization of deferred financing costs | |||||
| Impairment - real estate assets | |||||
| Liberty Property Limited Partnership | |||||
| Total impairment - real estate assets | |||||
| Expensed pursuit costs | |||||
| Liberty Property Limited Partnership | |||||
| Total expensed pursuit costs | |||||
| Impairment - real estate assets, including discontinued operations | |||||
| Liberty Property Limited Partnership | |||||
| Total impairment - real estate assets, including discontinued operations | |||||
| Loss on debt extinguishment | |||||
| Liberty Property Limited Partnership | |||||
| Total loss on debt extinguishment | |||||
| Equity in earnings of unconsolidated joint ventures | |||||
| Liberty Property Limited Partnership | |||||
| Total equity in earnings of unconsolidated joint ventures | |||||
| Distributions from unconsolidated joint ventures | |||||
| Liberty Property Limited Partnership | |||||
| Total distributions from unconsolidated joint ventures | |||||
| Gain on property dispositions | |||||
| Liberty Property Limited Partnership | |||||
| Total gain on property dispositions | |||||
| Share-based compensation | |||||
| Liberty Property Limited Partnership | |||||
| Total share-based compensation | |||||
| Development service fee accrual | |||||
| Liberty Property Limited Partnership | |||||
| Total development service fee accrual | |||||
| Other | |||||
| Liberty Property Limited Partnership | |||||
| Total other | |||||
| Changes in operating assets and liabilities: | |||||
| Restricted cash | |||||
| Liberty Property Limited Partnership | |||||
| Total restricted cash | |||||
| Accounts receivable | |||||
| Liberty Property Limited Partnership | |||||
| Total accounts receivable | |||||
| Deferred rent receivable | |||||
| Liberty Property Limited Partnership | |||||
| Total deferred rent receivable | |||||
| Prepaid expenses and other assets | |||||
| Liberty Property Limited Partnership | |||||
| Total prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Liberty Property Limited Partnership | |||||
| Total accounts payable | |||||
| Accrued interest | |||||
| Liberty Property Limited Partnership | |||||
| Total accrued interest | |||||
| Other liabilities | |||||
| Liberty Property Limited Partnership | |||||
| Total other liabilities | |||||
| Net cash provided by operating activities | |||||
| Liberty Property Limited Partnership | |||||
| Total net cash provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Investment in properties – acquisitions | |||||
| Liberty Property Limited Partnership | |||||
| Total investment in properties – acquisitions | |||||
| Investment in properties – other | |||||
| Liberty Property Limited Partnership | |||||
| Total investment in properties – other | |||||
| Investments in and advances to unconsolidated joint ventures | |||||
| Liberty Property Limited Partnership | |||||
| Total investments in and advances to unconsolidated joint ventures | |||||
| Distributions from unconsolidated joint ventures | |||||
| Liberty Property Limited Partnership | |||||
| Total distributions from unconsolidated joint ventures | |||||
| Net proceeds from disposition of properties/land | |||||
| Liberty Property Limited Partnership | |||||
| Total net proceeds from disposition of properties/land | |||||
| Investment in development in progress | |||||
| Liberty Property Limited Partnership | |||||
| Total investment in development in progress | |||||
| Investment in land held for development | |||||
| Liberty Property Limited Partnership | |||||
| Total investment in land held for development | |||||
| Payment of deferred leasing costs | |||||
| Liberty Property Limited Partnership | |||||
| Total payment of deferred leasing costs | |||||
| Increase in escrows and other | |||||
| Liberty Property Limited Partnership | |||||
| Total increase in escrows and other | |||||
| Other | |||||
| Liberty Property Limited Partnership | |||||
| Total other | |||||
| Net cash (used in) provided by investing activities | |||||
| Liberty Property Limited Partnership | |||||
| Total net cash (used in) provided by investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Net proceeds from issuance of common shares | |||||
| Share repurchases, including shares related to tax withholdings | |||||
| Proceeds from unsecured notes | |||||
| Liberty Property Limited Partnership | |||||
| Total proceeds from unsecured notes | |||||
| Repayments of unsecured notes including prepayment premium | |||||
| Liberty Property Limited Partnership | |||||
| Total repayments of unsecured notes including prepayment premium | |||||
| Proceeds from mortgage loans | |||||
| Liberty Property Limited Partnership | |||||
| Total proceeds from mortgage loans | |||||
| Repayments of mortgage loans | |||||
| Liberty Property Limited Partnership | |||||
| Total repayments of mortgage loans | |||||
| Proceeds from credit facility | |||||
| Liberty Property Limited Partnership | |||||
| Total proceeds from credit facility | |||||
| Repayments on credit facility | |||||
| Liberty Property Limited Partnership | |||||
| Total repayments on credit facility | |||||
| Payment of deferred financing costs | |||||
| Liberty Property Limited Partnership | |||||
| Total payment of deferred financing costs | |||||
| Capital contributions | |||||
| Distributions to partners/noncontrolling interests | |||||
| Distributions paid on common shares | |||||
| Distributions paid on units/noncontrolling interests | |||||
| Net cash (used in) provided by financing activities | |||||
| Liberty Property Limited Partnership | |||||
| Total net cash (used in) provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Liberty Property Limited Partnership | |||||
| Total net (decrease) increase in cash and cash equivalents | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Liberty Property Limited Partnership | |||||
| Total net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| (Decrease) increase in cash, cash equivalents and restricted cash related to foreign currency translation | |||||
| Liberty Property Limited Partnership | |||||
| Total (Decrease) increase in cash, cash equivalents and restricted cash related to foreign currency translation | |||||
| Cash and cash equivalents at beginning of year | |||||
| Liberty Property Limited Partnership | |||||
| Total cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Liberty Property Limited Partnership | |||||
| Total cash and cash equivalents at end of year | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Liberty Property Limited Partnership | |||||
| Total cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Liberty Property Limited Partnership | |||||
| Total cash, cash equivalents and restricted cash at end of year | |||||
Loading...