|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$6.005M
-25.36%
YoY
|
$8.045M
-40.69%
YoY
|
$13.56M
31.66%
YoY
|
$10.30M
32.2%
YoY
|
$7.793M
-5.38%
YoY
|
| Depreciation, Depletion And Amortization |
$1.952M
-8.7%
YoY
|
$2.138M
-6.64%
YoY
|
$2.290M
-9.49%
YoY
|
$2.530M
25.87%
YoY
|
$2.010M
16.18%
YoY
|
| Cash From Operating Activities |
$13.69M
-56.29%
YoY
|
$31.31M
28.84%
YoY
|
$24.30M
43.45%
YoY
|
$16.94M
11.45%
YoY
|
$15.20M
-14.64%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$691.0K
102.05%
YoY
|
$342.0K
-95.88%
YoY
|
$8.309M
1032.02%
YoY
|
$734.0K
-67.11%
YoY
|
$2.232M
-10.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$36.30M
-70.93%
YoY
|
-$124.8M
-21.55%
YoY
|
-$159.1M
69.74%
YoY
|
-$93.75M
130.23%
YoY
|
-$40.72M
194.43%
YoY
|
| Cash From Investing Activities |
-$36.99M
-70.45%
YoY
|
-$125.2M
-25.24%
YoY
|
-$167.4M
77.22%
YoY
|
-$94.48M
119.98%
YoY
|
-$42.95M
163.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.306M
24.5%
YoY
|
$1.049M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$2.134M
-53.5%
YoY
|
$4.589M
216.48%
YoY
|
$1.450M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.808M
-105.02%
YoY
|
$35.99M
-76.17%
YoY
|
$151.0M
26.47%
YoY
|
$119.4M
132.14%
YoY
|
$51.44M
-380.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$13.69M
-56.29%
YoY
|
$31.31M
28.84%
YoY
|
$24.30M
43.45%
YoY
|
$16.94M
11.45%
YoY
|
$15.20M
-14.64%
YoY
|
| Cash From Investing Activities |
-$36.99M
-70.45%
YoY
|
-$125.2M
-25.24%
YoY
|
-$167.4M
77.22%
YoY
|
-$94.48M
119.98%
YoY
|
-$42.95M
163.06%
YoY
|
| Cash From Financing Activities |
-$1.808M
-105.02%
YoY
|
$35.99M
-76.17%
YoY
|
$151.0M
26.47%
YoY
|
$119.4M
132.14%
YoY
|
$51.44M
-380.51%
YoY
|
| Net Change In Cash |
-$25.11M
-56.62%
YoY
|
-$57.88M
-835.13%
YoY
|
$7.874M
-81.19%
YoY
|
$41.87M
76.74%
YoY
|
$23.69M
-240.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.69M
-56.29%
YoY
|
$31.31M
28.84%
YoY
|
$24.30M
43.45%
YoY
|
$16.94M
11.45%
YoY
|
$15.20M
-14.64%
YoY
|
| Capital Expenditures |
$691.0K
102.05%
YoY
|
$342.0K
-95.88%
YoY
|
$8.309M
1032.02%
YoY
|
$734.0K
-67.11%
YoY
|
$2.232M
-10.61%
YoY
|
| Free Cash Flow |
$13.00M
-58.04%
YoY
|
$30.97M
93.63%
YoY
|
$15.99M
-1.32%
YoY
|
$16.21M
24.97%
YoY
|
$12.97M
-15.3%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$970.0K
-31.74%
YoY
|
$1.318M
-19.34%
YoY
|
$1.452M
-40.44%
YoY
|
$1.498M
-18.19%
YoY
|
$1.421M
-37.92%
YoY
|
$1.634M
9.89%
YoY
|
$2.438M
21.9%
YoY
|
$1.831M
-49.41%
YoY
|
$2.289M
-49.45%
YoY
|
$1.487M
-56.5%
YoY
|
$2.000M
-36.1%
YoY
|
$3.619M
16.7%
YoY
|
$4.528M
68.26%
YoY
|
$3.418M
146.79%
YoY
|
$3.130M
152.42%
YoY
|
$3.101M
49.37%
YoY
|
$2.691M
-5.97%
YoY
|
$1.385M
-14.51%
YoY
|
$1.240M
-47.23%
YoY
|
| Depreciation, Depletion And Amortization |
$483.0K
-1.43%
YoY
|
$479.0K
-0.42%
YoY
|
$486.0K
-4.52%
YoY
|
$490.0K
-7.89%
YoY
|
$490.0K
-11.07%
YoY
|
$481.0K
-11.9%
YoY
|
$509.0K
-16.56%
YoY
|
$532.0K
-5.0%
YoY
|
$551.0K
0.18%
YoY
|
$546.0K
-4.21%
YoY
|
$610.0K
-7.58%
YoY
|
$560.0K
-11.11%
YoY
|
$550.0K
-21.43%
YoY
|
$570.0K
5.56%
YoY
|
$660.0K
17.86%
YoY
|
$630.0K
14.55%
YoY
|
$700.0K
48.94%
YoY
|
$540.0K
25.58%
YoY
|
$560.0K
30.23%
YoY
|
| Cash From Operating Activities |
$3.803M
-34.43%
YoY
|
$1.475M
-246.77%
YoY
|
$6.872M
43.86%
YoY
|
$2.020M
-76.57%
YoY
|
$5.800M
-14.91%
YoY
|
-$1.005M
-109.06%
YoY
|
$4.777M
-38.68%
YoY
|
$8.620M
19.06%
YoY
|
$6.816M
3.27%
YoY
|
$11.10M
315.5%
YoY
|
$7.790M
-11.17%
YoY
|
$7.240M
436.3%
YoY
|
$6.600M
38.95%
YoY
|
$2.671M
29.16%
YoY
|
$8.770M
24.22%
YoY
|
$1.350M
-66.91%
YoY
|
$4.750M
370.3%
YoY
|
$2.068M
-32.24%
YoY
|
$7.060M
41.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$116.0K
16.0%
YoY
|
$52.00K
-82.13%
YoY
|
$171.0K
375.0%
YoY
|
$130.0K
-225.0%
YoY
|
$100.0K
-433.33%
YoY
|
$291.0K
69.19%
YoY
|
$36.00K
-100.46%
YoY
|
-$104.0K
-45.26%
YoY
|
-$30.00K
-83.33%
YoY
|
$172.0K
160.61%
YoY
|
-$7.870M
13016.67%
YoY
|
-$190.0K
-48.65%
YoY
|
-$180.0K
80.0%
YoY
|
$66.00K
-67.33%
YoY
|
-$60.00K
-87.5%
YoY
|
-$370.0K
-69.67%
YoY
|
-$100.0K
-70.59%
YoY
|
$202.0K
6.88%
YoY
|
-$480.0K
182.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.512M
-95.61%
YoY
|
-$4.099M
164.28%
YoY
|
$14.75M
-152.63%
YoY
|
-$15.07M
-71.97%
YoY
|
-$34.43M
-1575.78%
YoY
|
-$1.551M
-96.58%
YoY
|
-$28.03M
-68.43%
YoY
|
-$53.77M
401.13%
YoY
|
$2.333M
-109.19%
YoY
|
-$45.37M
32.63%
YoY
|
-$88.79M
1457.72%
YoY
|
-$10.73M
-57.2%
YoY
|
-$25.40M
-47.65%
YoY
|
-$34.21M
136.58%
YoY
|
-$5.700M
-85.17%
YoY
|
-$25.07M
-536.0%
YoY
|
-$48.52M
-1108.73%
YoY
|
-$14.46M
12.62%
YoY
|
-$38.44M
1020.7%
YoY
|
| Cash From Investing Activities |
-$1.628M
-95.29%
YoY
|
-$4.151M
125.35%
YoY
|
$14.58M
-151.95%
YoY
|
-$15.20M
-71.79%
YoY
|
-$34.53M
-1599.35%
YoY
|
-$1.842M
-95.96%
YoY
|
-$28.06M
-70.97%
YoY
|
-$53.87M
392.91%
YoY
|
$2.303M
-109.0%
YoY
|
-$45.55M
32.89%
YoY
|
-$96.66M
1578.12%
YoY
|
-$10.93M
-57.04%
YoY
|
-$25.58M
-47.39%
YoY
|
-$34.27M
133.8%
YoY
|
-$5.760M
-85.2%
YoY
|
-$25.44M
-661.59%
YoY
|
-$48.62M
-1190.13%
YoY
|
-$14.66M
12.55%
YoY
|
-$38.92M
981.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$348.0K
33.33%
YoY
|
N/A
|
N/A
|
N/A
|
$261.0K
-1.88%
YoY
|
N/A
|
N/A
|
N/A
|
$266.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$743.0K
42.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$523.0K
45.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$360.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$38.74M
-221.68%
YoY
|
$41.76M
-279.27%
YoY
|
-$56.98M
-239.31%
YoY
|
$46.62M
-250.13%
YoY
|
$31.84M
-43.8%
YoY
|
-$23.29M
-23.68%
YoY
|
$40.90M
21.83%
YoY
|
-$31.05M
-158.9%
YoY
|
$56.66M
1316.48%
YoY
|
-$30.52M
-150.26%
YoY
|
$33.57M
364.32%
YoY
|
$52.72M
53.7%
YoY
|
$4.000M
-94.59%
YoY
|
$60.72M
1442.78%
YoY
|
$7.230M
-47.42%
YoY
|
$34.30M
-8.63%
YoY
|
$73.94M
-1847.99%
YoY
|
$3.936M
-10.22%
YoY
|
$13.75M
-147.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.803M
-34.43%
YoY
|
$1.475M
-246.77%
YoY
|
$6.872M
43.86%
YoY
|
$2.020M
-76.57%
YoY
|
$5.800M
-14.91%
YoY
|
-$1.005M
-109.06%
YoY
|
$4.777M
-38.68%
YoY
|
$8.620M
19.06%
YoY
|
$6.816M
3.27%
YoY
|
$11.10M
315.5%
YoY
|
$7.790M
-11.17%
YoY
|
$7.240M
436.3%
YoY
|
$6.600M
38.95%
YoY
|
$2.671M
29.16%
YoY
|
$8.770M
24.22%
YoY
|
$1.350M
-66.91%
YoY
|
$4.750M
370.3%
YoY
|
$2.068M
-32.24%
YoY
|
$7.060M
41.77%
YoY
|
| Cash From Investing Activities |
-$1.628M
-95.29%
YoY
|
-$4.151M
125.35%
YoY
|
$14.58M
-151.95%
YoY
|
-$15.20M
-71.79%
YoY
|
-$34.53M
-1599.35%
YoY
|
-$1.842M
-95.96%
YoY
|
-$28.06M
-70.97%
YoY
|
-$53.87M
392.91%
YoY
|
$2.303M
-109.0%
YoY
|
-$45.55M
32.89%
YoY
|
-$96.66M
1578.12%
YoY
|
-$10.93M
-57.04%
YoY
|
-$25.58M
-47.39%
YoY
|
-$34.27M
133.8%
YoY
|
-$5.760M
-85.2%
YoY
|
-$25.44M
-661.59%
YoY
|
-$48.62M
-1190.13%
YoY
|
-$14.66M
12.55%
YoY
|
-$38.92M
981.11%
YoY
|
| Cash From Financing Activities |
-$38.74M
-221.68%
YoY
|
$41.76M
-279.27%
YoY
|
-$56.98M
-239.31%
YoY
|
$46.62M
-250.13%
YoY
|
$31.84M
-43.8%
YoY
|
-$23.29M
-23.68%
YoY
|
$40.90M
21.83%
YoY
|
-$31.05M
-158.9%
YoY
|
$56.66M
1316.48%
YoY
|
-$30.52M
-150.26%
YoY
|
$33.57M
364.32%
YoY
|
$52.72M
53.7%
YoY
|
$4.000M
-94.59%
YoY
|
$60.72M
1442.78%
YoY
|
$7.230M
-47.42%
YoY
|
$34.30M
-8.63%
YoY
|
$73.94M
-1847.99%
YoY
|
$3.936M
-10.22%
YoY
|
$13.75M
-147.81%
YoY
|
| Net Change In Cash |
-$36.57M
-1275.79%
YoY
|
$39.08M
-249.5%
YoY
|
-$35.53M
-301.69%
YoY
|
$33.44M
-143.82%
YoY
|
$3.110M
-95.27%
YoY
|
-$26.14M
-59.77%
YoY
|
$17.61M
-131.85%
YoY
|
-$76.31M
-255.64%
YoY
|
$65.78M
-539.11%
YoY
|
-$64.97M
-323.09%
YoY
|
-$55.30M
-640.04%
YoY
|
$49.03M
380.22%
YoY
|
-$14.98M
-149.82%
YoY
|
$29.12M
-436.48%
YoY
|
$10.24M
-156.54%
YoY
|
$10.21M
-77.88%
YoY
|
$30.07M
2325.0%
YoY
|
-$8.655M
54.89%
YoY
|
-$18.11M
-33.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.803M
-34.43%
YoY
|
$1.475M
-246.77%
YoY
|
$6.872M
43.86%
YoY
|
$2.020M
-76.57%
YoY
|
$5.800M
-14.91%
YoY
|
-$1.005M
-109.06%
YoY
|
$4.777M
-38.68%
YoY
|
$8.620M
19.06%
YoY
|
$6.816M
3.27%
YoY
|
$11.10M
315.5%
YoY
|
$7.790M
-11.17%
YoY
|
$7.240M
436.3%
YoY
|
$6.600M
38.95%
YoY
|
$2.671M
29.16%
YoY
|
$8.770M
24.22%
YoY
|
$1.350M
-66.91%
YoY
|
$4.750M
370.3%
YoY
|
$2.068M
-32.24%
YoY
|
$7.060M
41.77%
YoY
|
| Capital Expenditures |
$116.0K
16.0%
YoY
|
$52.00K
-82.13%
YoY
|
$171.0K
375.0%
YoY
|
$130.0K
-225.0%
YoY
|
$100.0K
-433.33%
YoY
|
$291.0K
69.19%
YoY
|
$36.00K
-100.46%
YoY
|
-$104.0K
-45.26%
YoY
|
-$30.00K
-83.33%
YoY
|
$172.0K
160.61%
YoY
|
-$7.870M
13016.67%
YoY
|
-$190.0K
-48.65%
YoY
|
-$180.0K
80.0%
YoY
|
$66.00K
-67.33%
YoY
|
-$60.00K
-87.5%
YoY
|
-$370.0K
-69.67%
YoY
|
-$100.0K
-70.59%
YoY
|
$202.0K
6.88%
YoY
|
-$480.0K
182.35%
YoY
|
| Free Cash Flow |
$3.687M
-35.32%
YoY
|
$1.423M
-209.8%
YoY
|
$6.701M
41.34%
YoY
|
$1.890M
-78.34%
YoY
|
$5.700M
-16.74%
YoY
|
-$1.296M
-111.86%
YoY
|
$4.741M
-69.73%
YoY
|
$8.724M
17.42%
YoY
|
$6.846M
0.97%
YoY
|
$10.93M
319.42%
YoY
|
$15.66M
77.35%
YoY
|
$7.430M
331.98%
YoY
|
$6.780M
39.79%
YoY
|
$2.605M
39.6%
YoY
|
$8.830M
17.11%
YoY
|
$1.720M
-67.55%
YoY
|
$4.850M
259.26%
YoY
|
$1.866M
-34.82%
YoY
|
$7.540M
46.41%
YoY
|
Loading...