Financial Snapshot

Revenue
$6.285B
TTM
Gross Margin
31.71%
TTM
Net Earnings
-$1.224B
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
102.55%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$3.053B
Q2 2024
Cash
Q2 2024
P/E
-2.480
Sep 13, 2024 EST
Free Cash Flow
-$164.9M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $6.363B $6.402B $5.905B $3.579B $5.301B $3.588B $3.148B $3.034B $2.838B $2.591B $2.919B $2.899B $2.742B $2.459B $2.369B $2.423B $2.437B $2.245B $1.369B $1.105B $1.013B $618.9M $517.1M $291.8M $170.4M $154.1M $111.5M $62.80M $57.70M $46.00M $42.70M $41.80M
YoY Change -0.61% 8.41% 65.0% -32.5% 47.76% 13.97% 3.74% 6.9% 9.57% -11.25% 0.67% 5.73% 11.51% 3.79% -2.22% -0.56% 8.57% 63.94% 23.87% 9.14% 63.63% 19.69% 77.21% 71.24% 10.58% 38.21% 77.55% 8.84% 25.43% 7.73% 2.15%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Revenue $6.363B $6.402B $5.905B $3.579B $5.301B $3.588B $3.148B $3.034B $2.838B $2.591B $2.919B $2.899B $2.742B $2.459B $2.369B $2.423B $2.437B $2.245B $1.369B $1.105B $1.013B $618.9M $517.1M $291.8M $170.4M $154.1M $111.5M $62.80M $57.70M $46.00M $42.70M $41.80M
Cost Of Revenue $4.001B $3.632B $3.148B $1.868B $2.896B $2.048B $1.813B $1.758B $1.622B $1.466B $1.584B $1.687B $1.621B $1.465B $1.428B $1.440B $1.421B $1.287B $805.6M $646.0M $609.5M $389.0M $316.2M $189.9M $114.9M $104.9M $35.30M $22.10M $21.20M $19.60M $19.90M $20.00M
Gross Profit $2.362B $2.770B $2.757B $1.711B $2.406B $1.540B $1.335B $1.277B $1.217B $1.125B $1.194B $1.213B $1.122B $994.2M $941.4M $983.5M $1.015B $958.0M $563.5M $459.3M $403.2M $229.9M $201.0M $101.9M $55.50M $49.10M $76.20M $40.70M $36.50M $26.50M $22.80M $21.80M
Gross Profit Margin 37.12% 43.27% 46.69% 47.8% 45.38% 42.92% 42.41% 42.07% 42.87% 43.41% 40.91% 41.83% 40.9% 40.43% 39.73% 40.59% 41.67% 42.68% 41.16% 41.55% 39.81% 37.15% 38.87% 34.92% 32.57% 31.86% 68.34% 64.81% 63.26% 57.61% 53.4% 52.15%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Selling, General & Admin $1.545B $1.055B $1.300B $1.143B $1.247B $619.0M $514.8M $463.0M $449.4M $446.4M $516.1M $532.2M $423.7M $411.4M $403.1M $415.1M $369.7M $349.9M $198.1M $179.7M $169.2M $97.10M $92.00M $44.70M $30.00M $23.90M $16.20M $8.700M $7.700M $6.700M $6.400M $5.900M
YoY Change 46.55% -18.87% 13.74% -8.33% 101.37% 20.24% 11.19% 3.03% 0.67% -13.51% -3.03% 25.61% 2.99% 2.06% -2.89% 12.28% 5.66% 76.63% 10.24% 6.21% 74.25% 5.54% 105.82% 49.0% 25.52% 47.53% 86.21% 12.99% 14.93% 4.69% 8.47%
% of Gross Profit 65.42% 38.07% 47.14% 66.8% 51.81% 40.19% 38.56% 36.27% 36.93% 39.69% 43.22% 43.88% 37.78% 41.38% 42.82% 42.21% 36.41% 36.52% 35.16% 39.12% 41.96% 42.24% 45.77% 43.87% 54.05% 48.68% 21.26% 21.38% 21.1% 25.28% 28.07% 27.06%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $288.7M $329.1M $314.3M $336.9M $381.6M $251.9M $248.2M $261.9M $259.5M $266.7M $282.2M $244.5M $209.3M $206.6M $194.4M $173.5M $147.9M $124.0M $72.50M $65.80M $57.50M $34.50M $32.10M $12.00M $7.700M $5.700M $4.000M $1.400M $900.0K $700.0K $600.0K $600.0K
YoY Change -12.28% 4.71% -6.71% -11.71% 51.49% 1.49% -5.23% 0.92% -2.7% -5.49% 15.42% 16.82% 1.31% 6.28% 12.05% 17.31% 19.27% 71.03% 10.18% 14.43% 66.67% 7.48% 167.5% 55.84% 35.09% 42.5% 185.71% 55.56% 28.57% 16.67% 0.0%
% of Gross Profit 12.22% 11.88% 11.4% 19.69% 15.86% 16.36% 18.59% 20.52% 21.33% 23.72% 23.63% 20.16% 18.66% 20.78% 20.65% 17.64% 14.57% 12.94% 12.87% 14.33% 14.26% 15.01% 15.97% 11.78% 13.87% 11.61% 5.25% 3.44% 2.47% 2.64% 2.63% 2.75%
Operating Expenses $1.980B $1.622B $1.644B $1.509B $1.661B $887.9M $781.5M $733.6M $708.9M $707.4M $3.691B $2.457B $2.243B $2.306B $603.6M $588.7M $517.7M $473.8M $270.6M $245.5M $226.7M $131.6M $124.0M $56.70M $37.80M $29.70M $64.10M $31.30M $28.20M $22.00M $20.30M $19.50M
YoY Change 22.1% -1.35% 8.93% -9.11% 87.04% 13.61% 6.53% 3.48% 0.21% -80.83% 50.22% 9.55% -2.74% 282.02% 2.53% 13.71% 9.27% 75.09% 10.22% 8.29% 72.26% 6.13% 118.69% 50.0% 27.27% -53.67% 104.79% 10.99% 28.18% 8.37% 4.1%
Operating Profit -$690.2M $974.0M $1.060B -$410.2M $571.9M $634.1M $445.7M $543.0M $507.9M $417.2M -$772.0M $442.6M $499.6M $153.2M $337.8M $394.8M $497.7M $484.2M $292.9M $213.8M $176.5M $98.30M $77.00M $45.20M $17.70M $19.40M $12.10M $9.400M $8.300M $4.500M $2.500M $2.300M
YoY Change -170.86% -8.08% -358.31% -171.73% -9.81% 42.27% -17.92% 6.91% 21.74% -154.04% -274.42% -11.41% 226.04% -54.64% -14.44% -20.68% 2.79% 65.31% 37.0% 21.13% 79.55% 27.66% 70.35% 155.37% -8.76% 60.33% 28.72% 13.25% 84.44% 80.0% 8.7%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Interest Expense $469.6M $760.1M $566.9M $546.3M $535.9M $539.4M $467.0M $459.2M -$417.1M -$413.4M $97.09M $81.44M $99.56M $130.2M -$129.6M -$163.0M -$194.1M -$193.6M -$83.80M -$72.00M -$73.10M -$38.60M -$40.50M -$16.40M -$7.100M -$7.500M -$3.700M -$200.0K $200.0K -$500.0K -$1.000M -$900.0K
YoY Change -38.22% 34.08% 3.77% 1.94% -0.65% 15.5% 1.69% -210.1% 0.9% -525.78% 19.22% -18.2% -23.54% -200.47% -20.49% -16.02% 0.26% 131.03% 16.39% -1.5% 89.38% -4.69% 146.95% 130.99% -5.33% 102.7% 1750.0% -200.0% -140.0% -50.0% 11.11%
% of Operating Profit 78.04% 53.5% 93.71% 85.07% 104.78% 84.57% -82.12% -99.09% 18.4% 19.93% 84.98% -38.37% -41.29% -39.0% -39.98% -28.61% -33.68% -41.42% -39.27% -52.6% -36.28% -40.11% -38.66% -30.58% -2.13% 2.41% -11.11% -40.0% -39.13%
Other Income/Expense, Net $5.500M -$72.10M $2.500M $106.6M $20.00M -$7.100M -$2.300M -$1.679M $5.900M $2.900M -$143.9M -$78.06M -$110.3M -$148.7M $1.100M $6.400M -$11.40M -$4.300M $0.00 -$400.0K -$2.400M -$5.900M $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $100.0K $0.00 $100.0K
YoY Change -107.63% -2984.0% -97.65% 433.0% -381.69% 208.7% 36.99% -128.46% 103.45% -102.02% 84.34% -29.26% -25.79% -13618.91% -82.81% -156.14% 165.12% -100.0% -83.33% -59.32% -100.0% -100.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Pretax Income -$499.6M $175.3M $539.1M -$834.2M $86.10M $89.90M -$25.10M $120.6M $56.60M -$153.3M -$915.9M $364.5M $389.2M $4.500M -$327.9M -$47.60M $292.2M $369.9M $141.8M $137.6M $99.70M $45.90M $36.40M $28.70M $10.50M $12.00M $6.100M $9.300M $8.500M $4.100M $1.500M $1.400M
YoY Change -385.0% -67.48% -164.62% -1068.87% -4.23% -458.17% -120.81% 113.1% -136.92% -83.26% -351.25% -6.35% 8549.6% -101.37% 588.87% -116.29% -21.01% 160.86% 3.05% 38.01% 117.21% 26.1% 26.83% 173.33% -12.5% 96.72% -34.41% 9.41% 107.32% 173.33% 7.14%
Income Tax -$8.200M -$46.40M $118.6M -$165.1M $43.00M -$3.600M -$498.5M $11.31M $55.90M $30.50M -$121.5M $152.6M $146.9M $66.18M -$60.50M $105.7M $132.2M $156.9M $54.60M $50.30M $37.50M $17.50M $12.60M $10.10M $3.800M $4.500M $2.300M $3.800M $3.500M $2.000M $1.500M $200.0K
% Of Pretax Income -26.47% 22.0% 49.94% -4.0% 9.37% 98.76% 41.85% 37.74% 1470.62% 45.24% 42.42% 38.5% 36.56% 37.61% 38.13% 34.62% 35.19% 36.19% 37.5% 37.7% 40.86% 41.18% 48.78% 100.0% 14.29%
Net Earnings -$490.0M $222.1M $420.8M -$669.5M $43.90M $93.50M $473.4M $109.3M $700.0K -$183.8M -$794.3M $212.0M $242.4M -$59.47M -$264.9M -$153.3M $160.1M $327.1M $120.9M $71.50M $51.50M $30.90M $23.80M $12.00M $6.700M $7.500M $2.300M $5.500M $5.000M $2.200M $0.00 $1.300M
YoY Change -320.62% -47.22% -162.85% -1625.06% -53.05% -80.25% 333.08% 15515.71% -100.38% -76.86% -474.74% -12.54% -507.54% -77.55% 72.8% -195.75% -51.05% 170.55% 69.09% 38.83% 66.67% 29.83% 98.33% 79.1% -10.67% 226.09% -58.18% 10.0% 127.27% -100.0%
Net Earnings / Revenue -7.7% 3.47% 7.13% -18.71% 0.83% 2.61% 15.04% 3.6% 0.02% -7.1% -27.22% 7.31% 8.84% -2.42% -11.18% -6.33% 6.57% 14.57% 8.83% 6.47% 5.09% 4.99% 4.6% 4.11% 3.93% 4.87% 2.06% 8.76% 8.67% 4.78% 0.0% 3.11%
Basic Earnings Per Share -$3.22 $1.37 $2.64 -$5.00 $0.38 $0.96 $5.21 $1.21 -$10.17 $2.24 $2.52 -$0.76
Diluted Earnings Per Share -$3.22 $1.29 $2.48 -$5.00 $0.37 $0.93 $5.07 $1.19 $7.701K -$2.344M -$10.17 $2.04 $2.26 -$0.76 -$3.392M -$1.814M $1.811M $3.777M $1.407M $856.3K $634.2K $395.1K $373.6K $194.2K $110.2K $122.0K $37.22K $99.46K $95.97K $43.39K $0.00 $26.53K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Cash & Short-Term Investments $1.072B $1.624B $1.864B $1.854B $437.0M $480.0M $278.0M $230.0M $237.0M $209.0M $293.0M $260.0M $238.0M $246.0M $713.0M $746.0M $174.0M $169.0M $133.0M $88.00M $82.00M $55.00M $38.00M $23.00M $9.000M $7.000M $22.00M $6.000M $8.000M $6.000M $1.000M
YoY Change -34.0% -12.87% 0.53% 324.26% -8.96% 72.66% 20.87% -2.95% 13.4% -28.67% 12.69% 9.24% -3.25% -65.5% -4.42% 328.74% 2.96% 27.07% 51.14% 7.32% 49.09% 44.74% 65.22% 155.56% 28.57% -68.18% 266.67% -25.0% 33.33% 500.0%
Cash & Equivalents $1.072B $1.624B $1.864B $1.854B $437.0M $480.0M $278.0M $230.0M $237.0M $209.0M $293.0M $260.0M $238.0M $246.0M $713.0M $746.0M $174.0M $169.0M $133.0M $88.00M $82.00M $55.00M $38.00M $23.00M $9.000M $7.000M $22.00M $6.000M $8.000M $6.000M $1.000M
Short-Term Investments
Other Short-Term Assets $268.2M $143.0M $164.7M $135.0M $117.0M $91.00M $60.00M $108.0M $90.00M $82.00M $164.0M $173.0M $121.0M $175.0M $136.0M $116.0M $72.00M $79.00M $75.00M $45.00M $50.00M $19.00M $13.00M $7.000M $3.000M $3.000M $4.000M $2.000M $1.000M $0.00 $0.00
YoY Change 87.55% -13.18% 22.0% 15.38% 28.57% 51.67% -44.44% 20.0% 9.76% -50.0% -5.2% 42.98% -30.86% 28.68% 17.24% 61.11% -8.86% 5.33% 66.67% -10.0% 163.16% 46.15% 85.71% 133.33% 0.0% -25.0% 100.0% 100.0%
Inventory
Prepaid Expenses
Receivables $319.0M $246.4M $195.0M $96.00M $89.00M $107.0M $63.00M $62.00M $45.00M $42.00M $53.00M $54.00M $55.00M $44.00M $47.00M $44.00M $56.00M $54.00M $48.00M $41.00M $26.00M $19.00M $19.00M $10.00M $5.000M $4.000M $2.000M $4.000M $2.000M $1.000M $1.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $0.00 $33.00M $0.00 $0.00 $100.0M $51.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.659B $2.013B $2.224B $2.085B $643.0M $678.0M $401.0M $399.0M $372.0M $332.0M $509.0M $487.0M $416.0M $466.0M $929.0M $906.0M $303.0M $402.0M $306.0M $174.0M $158.0M $94.00M $70.00M $41.00M $17.00M $14.00M $29.00M $12.00M $10.00M $7.000M $2.000M
YoY Change -17.6% -9.45% 6.65% 224.26% -5.16% 69.08% 0.5% 7.26% 12.05% -34.77% 4.52% 17.07% -10.73% -49.84% 2.54% 199.01% -24.63% 31.37% 75.86% 10.13% 68.09% 34.29% 70.73% 141.18% 21.43% -51.72% 141.67% 20.0% 42.86% 250.0%
Property, Plant & Equipment $9.820B $10.62B $9.435B $9.347B $9.958B $6.869B $2.757B $2.820B $2.980B $2.670B $497.0M $2.731B $2.277B $1.966B $1.838B $1.812B $1.688B $1.366B $1.060B $597.0M $594.0M $451.0M $390.0M $288.0M $127.0M $121.0M $103.0M $59.00M $16.00M $13.00M $10.00M
YoY Change -7.53% 12.54% 0.94% -6.14% 44.97% 149.15% -2.23% -5.37% 11.61% 437.22% -81.8% 19.94% 15.82% 6.96% 1.43% 7.35% 23.57% 28.87% 77.55% 0.51% 31.71% 15.64% 35.42% 126.77% 4.96% 17.48% 74.58% 268.75% 23.08% 30.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $84.90M $248.6M $255.1M $267.0M $128.0M $128.0M $149.0M $156.0M $168.0M $180.0M $193.0M $205.0M $174.0M $64.00M $26.00M $14.00M $16.00M $16.00M $17.00M $16.00M $17.00M $16.00M $14.00M $15.00M $13.00M $0.00
YoY Change -65.85% -2.55% -4.46% 108.59% 0.0% -14.09% -4.49% -7.14% -6.67% -6.74% -5.85% 17.82% 171.88% 146.15% 85.71% -12.5% 0.0% -5.88% 6.25% -5.88% 6.25% 14.29% -6.67% 15.38%
Other Assets $187.3M $192.9M $263.1M $298.0M $169.0M $201.0M $1.506B $1.163B $1.227B $1.024B $132.0M $134.0M $137.0M $136.0M $153.0M $164.0M $170.0M $135.0M $215.0M $241.0M $235.0M $22.00M $21.00M $18.00M $11.00M $3.000M $4.000M $5.000M $0.00 $2.000M $6.000M
YoY Change -2.9% -26.68% -11.71% 76.33% -15.92% -86.65% 29.49% -5.22% 19.82% 675.76% -1.49% -2.19% 0.74% -11.11% -6.71% -3.53% 25.93% -37.21% -10.79% 2.55% 968.18% 4.76% 16.67% 63.64% 266.67% -25.0% -20.0% -100.0% -66.67%
Total Long-Term Assets $14.41B $15.49B $14.65B $12.58B $13.55B $10.28B $4.834B $4.575B $4.767B $4.293B $1.675B $5.157B $4.190B $3.997B $3.784B $4.284B $4.664B $4.112B $3.884B $1.459B $1.452B $671.0M $609.0M $399.0M $173.0M $147.0M $130.0M $85.00M $18.00M $15.00M $16.00M
YoY Change -7.0% 5.74% 16.42% -7.16% 31.79% 112.72% 5.66% -4.03% 11.04% 156.3% -67.52% 23.08% 4.83% 5.63% -11.67% -8.15% 13.42% 5.87% 166.21% 0.48% 116.39% 10.18% 52.63% 130.64% 17.69% 13.08% 52.94% 372.22% 20.0% -6.25%
Total Assets $16.06B $17.50B $16.87B $14.67B $14.20B $10.96B $5.235B $4.974B $5.139B $4.625B $2.184B $5.644B $4.606B $4.463B $4.713B $5.190B $4.967B $4.514B $4.190B $1.633B $1.610B $765.0M $679.0M $440.0M $190.0M $161.0M $159.0M $97.00M $28.00M $22.00M $18.00M
YoY Change
Accounts Payable $36.60M $40.10M $53.30M $33.00M $41.00M $31.00M $26.00M $35.00M $73.00M $43.00M $23.00M $38.00M $40.00M $17.00M $20.00M $36.00M $29.00M $38.00M $26.00M $14.00M $11.00M $19.00M $19.00M $18.00M $10.00M $6.000M $7.000M $5.000M $1.000M $1.000M $2.000M
YoY Change -8.73% -24.77% 61.52% -19.51% 32.26% 19.23% -25.71% -52.05% 69.77% 86.96% -39.47% -5.0% 135.29% -15.0% -44.44% 24.14% -23.68% 46.15% 85.71% 27.27% -42.11% 0.0% 5.56% 80.0% 66.67% -14.29% 40.0% 400.0% 0.0% -50.0%
Accrued Expenses $942.0M $678.8M $730.3M $565.0M $608.0M $465.0M $320.0M $261.0M $257.0M $274.0M $242.0M $307.0M $266.0M $258.0M $276.0M $287.0M $318.0M $271.0M $252.0M $102.0M $97.00M $74.00M $58.00M $15.00M $6.000M $3.000M $4.000M $2.000M $1.000M $4.000M $3.000M
YoY Change 38.77% -7.05% 29.26% -7.07% 30.75% 45.31% 22.61% 1.56% -6.2% 13.22% -21.17% 15.41% 3.1% -6.52% -3.83% -9.75% 17.34% 7.54% 147.06% 5.15% 31.08% 27.59% 286.67% 150.0% 100.0% -25.0% 100.0% 100.0% -75.0% 33.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M
YoY Change -100.0%
Long-Term Debt Due $129.2M $236.1M $148.6M $124.0M $110.0M $130.0M $92.00M $142.0M $143.0M $78.00M $28.00M $81.00M $45.00M $358.0M $86.00M $105.0M $93.00M $40.00M $19.00M $4.000M $6.000M $0.00 $15.00M $11.00M $5.000M $0.00 $0.00 $2.000M $0.00 $0.00 $1.000M
YoY Change -45.28% 58.88% 19.84% 12.73% -15.38% 41.3% -35.21% -0.7% 83.33% 178.57% -65.43% 80.0% -87.43% 316.28% -18.1% 12.9% 132.5% 110.53% 375.0% -33.33% -100.0% 36.36% 120.0% -100.0% -100.0%
Total Short-Term Liabilities $1.490B $1.159B $1.133B $860.0M $906.0M $738.0M $530.0M $536.0M $558.0M $485.0M $361.0M $500.0M $426.0M $692.0M $430.0M $470.0M $494.0M $416.0M $341.0M $167.0M $131.0M $93.00M $92.00M $49.00M $25.00M $12.00M $14.00M $12.00M $6.000M $5.000M $7.000M
YoY Change 28.59% 2.25% 31.77% -5.08% 22.76% 39.25% -1.12% -3.94% 15.05% 34.35% -27.8% 17.37% -38.44% 60.93% -8.51% -4.86% 18.75% 21.99% 104.19% 27.48% 40.86% 1.09% 87.76% 96.0% 108.33% -14.29% 16.67% 100.0% 20.0% -28.57%
Long-Term Debt $7.167B $11.63B $7.002B $6.540B $6.644B $9.431B $4.697B $4.787B $5.133B $4.775B $1.023B $2.649B $1.999B $1.813B $2.249B $2.325B $2.881B $2.789B $2.768B $854.0M $984.0M $375.0M $444.0M $298.0M $86.00M $78.00M $80.00M $46.00M $0.00 $0.00 $8.000M
YoY Change -38.36% 66.02% 7.07% -1.57% -29.55% 100.79% -1.88% -6.74% 7.5% 366.76% -61.38% 32.52% 10.26% -19.39% -3.27% -19.3% 3.3% 0.76% 224.12% -13.21% 162.4% -15.54% 48.99% 246.51% 10.26% -2.5% 73.91% -100.0%
Other Long-Term Liabilities $4.090B $1.087B $4.450B $4.485B $4.549B $61.00M $47.00M $40.00M $18.00M $27.00M $7.000M $8.000M $8.000M $9.000M $8.000M $3.000M $3.000M $0.00 $275.0M $181.0M $171.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 276.23% -75.57% -0.77% -1.41% 7357.38% 29.79% 17.5% 122.22% -33.33% 285.71% -12.5% 0.0% -11.11% 12.5% 166.67% 0.0% -100.0% 51.93% 5.85%
Total Long-Term Liabilities $11.26B $12.71B $11.45B $11.03B $11.19B $9.492B $4.744B $4.827B $5.151B $4.802B $1.030B $2.657B $2.007B $1.822B $2.257B $2.328B $2.884B $2.789B $3.043B $1.035B $1.155B $375.0M $444.0M $298.0M $86.00M $78.00M $80.00M $46.00M $0.00 $0.00 $8.000M
YoY Change -11.45% 11.0% 3.88% -1.5% 17.92% 100.08% -1.72% -6.29% 7.27% 366.21% -61.23% 32.39% 10.15% -19.27% -3.05% -19.28% 3.41% -8.35% 194.01% -10.39% 208.0% -15.54% 48.99% 246.51% 10.26% -2.5% 73.91% -100.0%
Total Liabilities $12.86B $13.90B $12.77B $12.01B $12.34B $10.23B $5.308B $5.518B $5.817B $5.333B $1.426B $3.393B $2.635B $2.685B $2.860B $3.132B $3.846B $3.593B $3.644B $1.235B $1.300B $518.0M $576.0M $361.0M $123.0M $102.0M $105.0M $69.00M $7.000M $6.000M $15.00M
YoY Change -7.5% 8.85% 6.36% -2.68% 20.65% 92.73% -3.81% -5.14% 9.08% 273.98% -57.97% 28.77% -1.86% -6.12% -8.68% -18.56% 7.04% -1.4% 195.06% -5.0% 150.97% -10.07% 59.56% 193.5% 20.59% -2.86% 52.17% 885.71% 16.67% -60.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992
Basic Shares Outstanding 152.1M shares 161.2M shares 158.7M shares 134.0M shares 115.7M shares 97.10M shares 90.90M shares 82.93M shares 78.11M shares 76.35M shares 77.99M shares 78.08M shares
Diluted Shares Outstanding 152.1M shares 176.6M shares 175.5M shares 134.0M shares 117.8M shares 100.3M shares 93.40M shares 91.41M shares 78.11M shares 103.8M shares 107.1M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $3.0367 Billion

About PENN Entertainment Inc

PENN Entertainment, Inc. owns and manages gaming and racing facilities and video gaming terminal operations with a focus on slot machine entertainment. The company is headquartered in Wyomissing, Pennsylvania and currently employs 23,333 full-time employees. The firm operates over 43 properties in 20 states, online sports betting in 18 jurisdictions and iCasino in five jurisdictions, under a portfolio of brands, including Hollywood Casino, L’Auberge, ESPN BET, and theScore Bet Sportsbook and Casino. Its segments include Northeast, South, West, Midwest, and Interactive. The Northeast segment include Ameristar East Chicago, Hollywood Casino Columbus, Hollywood Casino at Greektown, and Hollywood Casino at PENN National Race Course. The South segment includes 1st Jackpot Casino, Ameristar Vicksburg, Boomtown New Orleans, and L’Auberge Baton Rouge. The West segment include Ameristar Black Hawk, M Resort, and Zia Park Casino. The Midwest segment includes Ameristar Council Bluffs, Hollywood Casino Aurora, and River City Casino. Its Interactive segment includes online sports betting, iCasino and online social gaming operations.

Industry: Hotels & Motels Peers: Light & Wonder Inc Boyd Gaming Corp Caesars Entertainment Inc Churchill Downs Inc Draftkings Inc Everi Holdings Inc Las Vegas Sands Corp Monarch Casino & Resort Inc Red Rock Resorts Inc Wynn Resorts Ltd