Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.363B | $6.402B | $5.905B | $3.579B | $5.301B | $3.588B | $3.148B | $3.034B | $2.838B | $2.591B | $2.919B | $2.899B | $2.742B | $2.459B | $2.369B | $2.423B | $2.437B | $2.245B | $1.369B | $1.105B | $1.013B | $618.9M | $517.1M | $291.8M | $170.4M | $154.1M | $111.5M | $62.80M | $57.70M | $46.00M | $42.70M | $41.80M |
YoY Change | -0.61% | 8.41% | 65.0% | -32.5% | 47.76% | 13.97% | 3.74% | 6.9% | 9.57% | -11.25% | 0.67% | 5.73% | 11.51% | 3.79% | -2.22% | -0.56% | 8.57% | 63.94% | 23.87% | 9.14% | 63.63% | 19.69% | 77.21% | 71.24% | 10.58% | 38.21% | 77.55% | 8.84% | 25.43% | 7.73% | 2.15% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $6.363B | $6.402B | $5.905B | $3.579B | $5.301B | $3.588B | $3.148B | $3.034B | $2.838B | $2.591B | $2.919B | $2.899B | $2.742B | $2.459B | $2.369B | $2.423B | $2.437B | $2.245B | $1.369B | $1.105B | $1.013B | $618.9M | $517.1M | $291.8M | $170.4M | $154.1M | $111.5M | $62.80M | $57.70M | $46.00M | $42.70M | $41.80M |
Cost Of Revenue | $4.001B | $3.632B | $3.148B | $1.868B | $2.896B | $2.048B | $1.813B | $1.758B | $1.622B | $1.466B | $1.584B | $1.687B | $1.621B | $1.465B | $1.428B | $1.440B | $1.421B | $1.287B | $805.6M | $646.0M | $609.5M | $389.0M | $316.2M | $189.9M | $114.9M | $104.9M | $35.30M | $22.10M | $21.20M | $19.60M | $19.90M | $20.00M |
Gross Profit | $2.362B | $2.770B | $2.757B | $1.711B | $2.406B | $1.540B | $1.335B | $1.277B | $1.217B | $1.125B | $1.194B | $1.213B | $1.122B | $994.2M | $941.4M | $983.5M | $1.015B | $958.0M | $563.5M | $459.3M | $403.2M | $229.9M | $201.0M | $101.9M | $55.50M | $49.10M | $76.20M | $40.70M | $36.50M | $26.50M | $22.80M | $21.80M |
Gross Profit Margin | 37.12% | 43.27% | 46.69% | 47.8% | 45.38% | 42.92% | 42.41% | 42.07% | 42.87% | 43.41% | 40.91% | 41.83% | 40.9% | 40.43% | 39.73% | 40.59% | 41.67% | 42.68% | 41.16% | 41.55% | 39.81% | 37.15% | 38.87% | 34.92% | 32.57% | 31.86% | 68.34% | 64.81% | 63.26% | 57.61% | 53.4% | 52.15% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $1.545B | $1.055B | $1.300B | $1.143B | $1.247B | $619.0M | $514.8M | $463.0M | $449.4M | $446.4M | $516.1M | $532.2M | $423.7M | $411.4M | $403.1M | $415.1M | $369.7M | $349.9M | $198.1M | $179.7M | $169.2M | $97.10M | $92.00M | $44.70M | $30.00M | $23.90M | $16.20M | $8.700M | $7.700M | $6.700M | $6.400M | $5.900M |
YoY Change | 46.55% | -18.87% | 13.74% | -8.33% | 101.37% | 20.24% | 11.19% | 3.03% | 0.67% | -13.51% | -3.03% | 25.61% | 2.99% | 2.06% | -2.89% | 12.28% | 5.66% | 76.63% | 10.24% | 6.21% | 74.25% | 5.54% | 105.82% | 49.0% | 25.52% | 47.53% | 86.21% | 12.99% | 14.93% | 4.69% | 8.47% | |
% of Gross Profit | 65.42% | 38.07% | 47.14% | 66.8% | 51.81% | 40.19% | 38.56% | 36.27% | 36.93% | 39.69% | 43.22% | 43.88% | 37.78% | 41.38% | 42.82% | 42.21% | 36.41% | 36.52% | 35.16% | 39.12% | 41.96% | 42.24% | 45.77% | 43.87% | 54.05% | 48.68% | 21.26% | 21.38% | 21.1% | 25.28% | 28.07% | 27.06% |
Research & Development | ||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||||||
Depreciation & Amortization | $288.7M | $329.1M | $314.3M | $336.9M | $381.6M | $251.9M | $248.2M | $261.9M | $259.5M | $266.7M | $282.2M | $244.5M | $209.3M | $206.6M | $194.4M | $173.5M | $147.9M | $124.0M | $72.50M | $65.80M | $57.50M | $34.50M | $32.10M | $12.00M | $7.700M | $5.700M | $4.000M | $1.400M | $900.0K | $700.0K | $600.0K | $600.0K |
YoY Change | -12.28% | 4.71% | -6.71% | -11.71% | 51.49% | 1.49% | -5.23% | 0.92% | -2.7% | -5.49% | 15.42% | 16.82% | 1.31% | 6.28% | 12.05% | 17.31% | 19.27% | 71.03% | 10.18% | 14.43% | 66.67% | 7.48% | 167.5% | 55.84% | 35.09% | 42.5% | 185.71% | 55.56% | 28.57% | 16.67% | 0.0% | |
% of Gross Profit | 12.22% | 11.88% | 11.4% | 19.69% | 15.86% | 16.36% | 18.59% | 20.52% | 21.33% | 23.72% | 23.63% | 20.16% | 18.66% | 20.78% | 20.65% | 17.64% | 14.57% | 12.94% | 12.87% | 14.33% | 14.26% | 15.01% | 15.97% | 11.78% | 13.87% | 11.61% | 5.25% | 3.44% | 2.47% | 2.64% | 2.63% | 2.75% |
Operating Expenses | $1.980B | $1.622B | $1.644B | $1.509B | $1.661B | $887.9M | $781.5M | $733.6M | $708.9M | $707.4M | $3.691B | $2.457B | $2.243B | $2.306B | $603.6M | $588.7M | $517.7M | $473.8M | $270.6M | $245.5M | $226.7M | $131.6M | $124.0M | $56.70M | $37.80M | $29.70M | $64.10M | $31.30M | $28.20M | $22.00M | $20.30M | $19.50M |
YoY Change | 22.1% | -1.35% | 8.93% | -9.11% | 87.04% | 13.61% | 6.53% | 3.48% | 0.21% | -80.83% | 50.22% | 9.55% | -2.74% | 282.02% | 2.53% | 13.71% | 9.27% | 75.09% | 10.22% | 8.29% | 72.26% | 6.13% | 118.69% | 50.0% | 27.27% | -53.67% | 104.79% | 10.99% | 28.18% | 8.37% | 4.1% | |
Operating Profit | -$690.2M | $974.0M | $1.060B | -$410.2M | $571.9M | $634.1M | $445.7M | $543.0M | $507.9M | $417.2M | -$772.0M | $442.6M | $499.6M | $153.2M | $337.8M | $394.8M | $497.7M | $484.2M | $292.9M | $213.8M | $176.5M | $98.30M | $77.00M | $45.20M | $17.70M | $19.40M | $12.10M | $9.400M | $8.300M | $4.500M | $2.500M | $2.300M |
YoY Change | -170.86% | -8.08% | -358.31% | -171.73% | -9.81% | 42.27% | -17.92% | 6.91% | 21.74% | -154.04% | -274.42% | -11.41% | 226.04% | -54.64% | -14.44% | -20.68% | 2.79% | 65.31% | 37.0% | 21.13% | 79.55% | 27.66% | 70.35% | 155.37% | -8.76% | 60.33% | 28.72% | 13.25% | 84.44% | 80.0% | 8.7% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $469.6M | $760.1M | $566.9M | $546.3M | $535.9M | $539.4M | $467.0M | $459.2M | -$417.1M | -$413.4M | $97.09M | $81.44M | $99.56M | $130.2M | -$129.6M | -$163.0M | -$194.1M | -$193.6M | -$83.80M | -$72.00M | -$73.10M | -$38.60M | -$40.50M | -$16.40M | -$7.100M | -$7.500M | -$3.700M | -$200.0K | $200.0K | -$500.0K | -$1.000M | -$900.0K |
YoY Change | -38.22% | 34.08% | 3.77% | 1.94% | -0.65% | 15.5% | 1.69% | -210.1% | 0.9% | -525.78% | 19.22% | -18.2% | -23.54% | -200.47% | -20.49% | -16.02% | 0.26% | 131.03% | 16.39% | -1.5% | 89.38% | -4.69% | 146.95% | 130.99% | -5.33% | 102.7% | 1750.0% | -200.0% | -140.0% | -50.0% | 11.11% | |
% of Operating Profit | 78.04% | 53.5% | 93.71% | 85.07% | 104.78% | 84.57% | -82.12% | -99.09% | 18.4% | 19.93% | 84.98% | -38.37% | -41.29% | -39.0% | -39.98% | -28.61% | -33.68% | -41.42% | -39.27% | -52.6% | -36.28% | -40.11% | -38.66% | -30.58% | -2.13% | 2.41% | -11.11% | -40.0% | -39.13% | |||
Other Income/Expense, Net | $5.500M | -$72.10M | $2.500M | $106.6M | $20.00M | -$7.100M | -$2.300M | -$1.679M | $5.900M | $2.900M | -$143.9M | -$78.06M | -$110.3M | -$148.7M | $1.100M | $6.400M | -$11.40M | -$4.300M | $0.00 | -$400.0K | -$2.400M | -$5.900M | $0.00 | $0.00 | $100.0K | $0.00 | $0.00 | $0.00 | $100.0K | $0.00 | $100.0K | |
YoY Change | -107.63% | -2984.0% | -97.65% | 433.0% | -381.69% | 208.7% | 36.99% | -128.46% | 103.45% | -102.02% | 84.34% | -29.26% | -25.79% | -13618.91% | -82.81% | -156.14% | 165.12% | -100.0% | -83.33% | -59.32% | -100.0% | -100.0% | -100.0% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | -$499.6M | $175.3M | $539.1M | -$834.2M | $86.10M | $89.90M | -$25.10M | $120.6M | $56.60M | -$153.3M | -$915.9M | $364.5M | $389.2M | $4.500M | -$327.9M | -$47.60M | $292.2M | $369.9M | $141.8M | $137.6M | $99.70M | $45.90M | $36.40M | $28.70M | $10.50M | $12.00M | $6.100M | $9.300M | $8.500M | $4.100M | $1.500M | $1.400M |
YoY Change | -385.0% | -67.48% | -164.62% | -1068.87% | -4.23% | -458.17% | -120.81% | 113.1% | -136.92% | -83.26% | -351.25% | -6.35% | 8549.6% | -101.37% | 588.87% | -116.29% | -21.01% | 160.86% | 3.05% | 38.01% | 117.21% | 26.1% | 26.83% | 173.33% | -12.5% | 96.72% | -34.41% | 9.41% | 107.32% | 173.33% | 7.14% | |
Income Tax | -$8.200M | -$46.40M | $118.6M | -$165.1M | $43.00M | -$3.600M | -$498.5M | $11.31M | $55.90M | $30.50M | -$121.5M | $152.6M | $146.9M | $66.18M | -$60.50M | $105.7M | $132.2M | $156.9M | $54.60M | $50.30M | $37.50M | $17.50M | $12.60M | $10.10M | $3.800M | $4.500M | $2.300M | $3.800M | $3.500M | $2.000M | $1.500M | $200.0K |
% Of Pretax Income | -26.47% | 22.0% | 49.94% | -4.0% | 9.37% | 98.76% | 41.85% | 37.74% | 1470.62% | 45.24% | 42.42% | 38.5% | 36.56% | 37.61% | 38.13% | 34.62% | 35.19% | 36.19% | 37.5% | 37.7% | 40.86% | 41.18% | 48.78% | 100.0% | 14.29% | |||||||
Net Earnings | -$490.0M | $222.1M | $420.8M | -$669.5M | $43.90M | $93.50M | $473.4M | $109.3M | $700.0K | -$183.8M | -$794.3M | $212.0M | $242.4M | -$59.47M | -$264.9M | -$153.3M | $160.1M | $327.1M | $120.9M | $71.50M | $51.50M | $30.90M | $23.80M | $12.00M | $6.700M | $7.500M | $2.300M | $5.500M | $5.000M | $2.200M | $0.00 | $1.300M |
YoY Change | -320.62% | -47.22% | -162.85% | -1625.06% | -53.05% | -80.25% | 333.08% | 15515.71% | -100.38% | -76.86% | -474.74% | -12.54% | -507.54% | -77.55% | 72.8% | -195.75% | -51.05% | 170.55% | 69.09% | 38.83% | 66.67% | 29.83% | 98.33% | 79.1% | -10.67% | 226.09% | -58.18% | 10.0% | 127.27% | -100.0% | ||
Net Earnings / Revenue | -7.7% | 3.47% | 7.13% | -18.71% | 0.83% | 2.61% | 15.04% | 3.6% | 0.02% | -7.1% | -27.22% | 7.31% | 8.84% | -2.42% | -11.18% | -6.33% | 6.57% | 14.57% | 8.83% | 6.47% | 5.09% | 4.99% | 4.6% | 4.11% | 3.93% | 4.87% | 2.06% | 8.76% | 8.67% | 4.78% | 0.0% | 3.11% |
Basic Earnings Per Share | -$3.22 | $1.37 | $2.64 | -$5.00 | $0.38 | $0.96 | $5.21 | $1.21 | -$10.17 | $2.24 | $2.52 | -$0.76 | ||||||||||||||||||||
Diluted Earnings Per Share | -$3.22 | $1.29 | $2.48 | -$5.00 | $0.37 | $0.93 | $5.07 | $1.19 | $7.701K | -$2.344M | -$10.17 | $2.04 | $2.26 | -$0.76 | -$3.392M | -$1.814M | $1.811M | $3.777M | $1.407M | $856.3K | $634.2K | $395.1K | $373.6K | $194.2K | $110.2K | $122.0K | $37.22K | $99.46K | $95.97K | $43.39K | $0.00 | $26.53K |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $1.072B | $1.624B | $1.864B | $1.854B | $437.0M | $480.0M | $278.0M | $230.0M | $237.0M | $209.0M | $293.0M | $260.0M | $238.0M | $246.0M | $713.0M | $746.0M | $174.0M | $169.0M | $133.0M | $88.00M | $82.00M | $55.00M | $38.00M | $23.00M | $9.000M | $7.000M | $22.00M | $6.000M | $8.000M | $6.000M | $1.000M | |
YoY Change | -34.0% | -12.87% | 0.53% | 324.26% | -8.96% | 72.66% | 20.87% | -2.95% | 13.4% | -28.67% | 12.69% | 9.24% | -3.25% | -65.5% | -4.42% | 328.74% | 2.96% | 27.07% | 51.14% | 7.32% | 49.09% | 44.74% | 65.22% | 155.56% | 28.57% | -68.18% | 266.67% | -25.0% | 33.33% | 500.0% | ||
Cash & Equivalents | $1.072B | $1.624B | $1.864B | $1.854B | $437.0M | $480.0M | $278.0M | $230.0M | $237.0M | $209.0M | $293.0M | $260.0M | $238.0M | $246.0M | $713.0M | $746.0M | $174.0M | $169.0M | $133.0M | $88.00M | $82.00M | $55.00M | $38.00M | $23.00M | $9.000M | $7.000M | $22.00M | $6.000M | $8.000M | $6.000M | $1.000M | |
Short-Term Investments | ||||||||||||||||||||||||||||||||
Other Short-Term Assets | $268.2M | $143.0M | $164.7M | $135.0M | $117.0M | $91.00M | $60.00M | $108.0M | $90.00M | $82.00M | $164.0M | $173.0M | $121.0M | $175.0M | $136.0M | $116.0M | $72.00M | $79.00M | $75.00M | $45.00M | $50.00M | $19.00M | $13.00M | $7.000M | $3.000M | $3.000M | $4.000M | $2.000M | $1.000M | $0.00 | $0.00 | |
YoY Change | 87.55% | -13.18% | 22.0% | 15.38% | 28.57% | 51.67% | -44.44% | 20.0% | 9.76% | -50.0% | -5.2% | 42.98% | -30.86% | 28.68% | 17.24% | 61.11% | -8.86% | 5.33% | 66.67% | -10.0% | 163.16% | 46.15% | 85.71% | 133.33% | 0.0% | -25.0% | 100.0% | 100.0% | ||||
Inventory | ||||||||||||||||||||||||||||||||
Prepaid Expenses | ||||||||||||||||||||||||||||||||
Receivables | $319.0M | $246.4M | $195.0M | $96.00M | $89.00M | $107.0M | $63.00M | $62.00M | $45.00M | $42.00M | $53.00M | $54.00M | $55.00M | $44.00M | $47.00M | $44.00M | $56.00M | $54.00M | $48.00M | $41.00M | $26.00M | $19.00M | $19.00M | $10.00M | $5.000M | $4.000M | $2.000M | $4.000M | $2.000M | $1.000M | $1.000M | |
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.000M | $0.00 | $33.00M | $0.00 | $0.00 | $100.0M | $51.00M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
Total Short-Term Assets | $1.659B | $2.013B | $2.224B | $2.085B | $643.0M | $678.0M | $401.0M | $399.0M | $372.0M | $332.0M | $509.0M | $487.0M | $416.0M | $466.0M | $929.0M | $906.0M | $303.0M | $402.0M | $306.0M | $174.0M | $158.0M | $94.00M | $70.00M | $41.00M | $17.00M | $14.00M | $29.00M | $12.00M | $10.00M | $7.000M | $2.000M | |
YoY Change | -17.6% | -9.45% | 6.65% | 224.26% | -5.16% | 69.08% | 0.5% | 7.26% | 12.05% | -34.77% | 4.52% | 17.07% | -10.73% | -49.84% | 2.54% | 199.01% | -24.63% | 31.37% | 75.86% | 10.13% | 68.09% | 34.29% | 70.73% | 141.18% | 21.43% | -51.72% | 141.67% | 20.0% | 42.86% | 250.0% | ||
Property, Plant & Equipment | $9.820B | $10.62B | $9.435B | $9.347B | $9.958B | $6.869B | $2.757B | $2.820B | $2.980B | $2.670B | $497.0M | $2.731B | $2.277B | $1.966B | $1.838B | $1.812B | $1.688B | $1.366B | $1.060B | $597.0M | $594.0M | $451.0M | $390.0M | $288.0M | $127.0M | $121.0M | $103.0M | $59.00M | $16.00M | $13.00M | $10.00M | |
YoY Change | -7.53% | 12.54% | 0.94% | -6.14% | 44.97% | 149.15% | -2.23% | -5.37% | 11.61% | 437.22% | -81.8% | 19.94% | 15.82% | 6.96% | 1.43% | 7.35% | 23.57% | 28.87% | 77.55% | 0.51% | 31.71% | 15.64% | 35.42% | 126.77% | 4.96% | 17.48% | 74.58% | 268.75% | 23.08% | 30.0% | ||
Goodwill | ||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||
Long-Term Investments | $84.90M | $248.6M | $255.1M | $267.0M | $128.0M | $128.0M | $149.0M | $156.0M | $168.0M | $180.0M | $193.0M | $205.0M | $174.0M | $64.00M | $26.00M | $14.00M | $16.00M | $16.00M | $17.00M | $16.00M | $17.00M | $16.00M | $14.00M | $15.00M | $13.00M | $0.00 | ||||||
YoY Change | -65.85% | -2.55% | -4.46% | 108.59% | 0.0% | -14.09% | -4.49% | -7.14% | -6.67% | -6.74% | -5.85% | 17.82% | 171.88% | 146.15% | 85.71% | -12.5% | 0.0% | -5.88% | 6.25% | -5.88% | 6.25% | 14.29% | -6.67% | 15.38% | ||||||||
Other Assets | $187.3M | $192.9M | $263.1M | $298.0M | $169.0M | $201.0M | $1.506B | $1.163B | $1.227B | $1.024B | $132.0M | $134.0M | $137.0M | $136.0M | $153.0M | $164.0M | $170.0M | $135.0M | $215.0M | $241.0M | $235.0M | $22.00M | $21.00M | $18.00M | $11.00M | $3.000M | $4.000M | $5.000M | $0.00 | $2.000M | $6.000M | |
YoY Change | -2.9% | -26.68% | -11.71% | 76.33% | -15.92% | -86.65% | 29.49% | -5.22% | 19.82% | 675.76% | -1.49% | -2.19% | 0.74% | -11.11% | -6.71% | -3.53% | 25.93% | -37.21% | -10.79% | 2.55% | 968.18% | 4.76% | 16.67% | 63.64% | 266.67% | -25.0% | -20.0% | -100.0% | -66.67% | |||
Total Long-Term Assets | $14.41B | $15.49B | $14.65B | $12.58B | $13.55B | $10.28B | $4.834B | $4.575B | $4.767B | $4.293B | $1.675B | $5.157B | $4.190B | $3.997B | $3.784B | $4.284B | $4.664B | $4.112B | $3.884B | $1.459B | $1.452B | $671.0M | $609.0M | $399.0M | $173.0M | $147.0M | $130.0M | $85.00M | $18.00M | $15.00M | $16.00M | |
YoY Change | -7.0% | 5.74% | 16.42% | -7.16% | 31.79% | 112.72% | 5.66% | -4.03% | 11.04% | 156.3% | -67.52% | 23.08% | 4.83% | 5.63% | -11.67% | -8.15% | 13.42% | 5.87% | 166.21% | 0.48% | 116.39% | 10.18% | 52.63% | 130.64% | 17.69% | 13.08% | 52.94% | 372.22% | 20.0% | -6.25% | ||
Total Assets | $16.06B | $17.50B | $16.87B | $14.67B | $14.20B | $10.96B | $5.235B | $4.974B | $5.139B | $4.625B | $2.184B | $5.644B | $4.606B | $4.463B | $4.713B | $5.190B | $4.967B | $4.514B | $4.190B | $1.633B | $1.610B | $765.0M | $679.0M | $440.0M | $190.0M | $161.0M | $159.0M | $97.00M | $28.00M | $22.00M | $18.00M | |
YoY Change | ||||||||||||||||||||||||||||||||
Accounts Payable | $36.60M | $40.10M | $53.30M | $33.00M | $41.00M | $31.00M | $26.00M | $35.00M | $73.00M | $43.00M | $23.00M | $38.00M | $40.00M | $17.00M | $20.00M | $36.00M | $29.00M | $38.00M | $26.00M | $14.00M | $11.00M | $19.00M | $19.00M | $18.00M | $10.00M | $6.000M | $7.000M | $5.000M | $1.000M | $1.000M | $2.000M | |
YoY Change | -8.73% | -24.77% | 61.52% | -19.51% | 32.26% | 19.23% | -25.71% | -52.05% | 69.77% | 86.96% | -39.47% | -5.0% | 135.29% | -15.0% | -44.44% | 24.14% | -23.68% | 46.15% | 85.71% | 27.27% | -42.11% | 0.0% | 5.56% | 80.0% | 66.67% | -14.29% | 40.0% | 400.0% | 0.0% | -50.0% | ||
Accrued Expenses | $942.0M | $678.8M | $730.3M | $565.0M | $608.0M | $465.0M | $320.0M | $261.0M | $257.0M | $274.0M | $242.0M | $307.0M | $266.0M | $258.0M | $276.0M | $287.0M | $318.0M | $271.0M | $252.0M | $102.0M | $97.00M | $74.00M | $58.00M | $15.00M | $6.000M | $3.000M | $4.000M | $2.000M | $1.000M | $4.000M | $3.000M | |
YoY Change | 38.77% | -7.05% | 29.26% | -7.07% | 30.75% | 45.31% | 22.61% | 1.56% | -6.2% | 13.22% | -21.17% | 15.41% | 3.1% | -6.52% | -3.83% | -9.75% | 17.34% | 7.54% | 147.06% | 5.15% | 31.08% | 27.59% | 286.67% | 150.0% | 100.0% | -25.0% | 100.0% | 100.0% | -75.0% | 33.33% | ||
Deferred Revenue | ||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.000M | |
YoY Change | -100.0% | |||||||||||||||||||||||||||||||
Long-Term Debt Due | $129.2M | $236.1M | $148.6M | $124.0M | $110.0M | $130.0M | $92.00M | $142.0M | $143.0M | $78.00M | $28.00M | $81.00M | $45.00M | $358.0M | $86.00M | $105.0M | $93.00M | $40.00M | $19.00M | $4.000M | $6.000M | $0.00 | $15.00M | $11.00M | $5.000M | $0.00 | $0.00 | $2.000M | $0.00 | $0.00 | $1.000M | |
YoY Change | -45.28% | 58.88% | 19.84% | 12.73% | -15.38% | 41.3% | -35.21% | -0.7% | 83.33% | 178.57% | -65.43% | 80.0% | -87.43% | 316.28% | -18.1% | 12.9% | 132.5% | 110.53% | 375.0% | -33.33% | -100.0% | 36.36% | 120.0% | -100.0% | -100.0% | |||||||
Total Short-Term Liabilities | $1.490B | $1.159B | $1.133B | $860.0M | $906.0M | $738.0M | $530.0M | $536.0M | $558.0M | $485.0M | $361.0M | $500.0M | $426.0M | $692.0M | $430.0M | $470.0M | $494.0M | $416.0M | $341.0M | $167.0M | $131.0M | $93.00M | $92.00M | $49.00M | $25.00M | $12.00M | $14.00M | $12.00M | $6.000M | $5.000M | $7.000M | |
YoY Change | 28.59% | 2.25% | 31.77% | -5.08% | 22.76% | 39.25% | -1.12% | -3.94% | 15.05% | 34.35% | -27.8% | 17.37% | -38.44% | 60.93% | -8.51% | -4.86% | 18.75% | 21.99% | 104.19% | 27.48% | 40.86% | 1.09% | 87.76% | 96.0% | 108.33% | -14.29% | 16.67% | 100.0% | 20.0% | -28.57% | ||
Long-Term Debt | $7.167B | $11.63B | $7.002B | $6.540B | $6.644B | $9.431B | $4.697B | $4.787B | $5.133B | $4.775B | $1.023B | $2.649B | $1.999B | $1.813B | $2.249B | $2.325B | $2.881B | $2.789B | $2.768B | $854.0M | $984.0M | $375.0M | $444.0M | $298.0M | $86.00M | $78.00M | $80.00M | $46.00M | $0.00 | $0.00 | $8.000M | |
YoY Change | -38.36% | 66.02% | 7.07% | -1.57% | -29.55% | 100.79% | -1.88% | -6.74% | 7.5% | 366.76% | -61.38% | 32.52% | 10.26% | -19.39% | -3.27% | -19.3% | 3.3% | 0.76% | 224.12% | -13.21% | 162.4% | -15.54% | 48.99% | 246.51% | 10.26% | -2.5% | 73.91% | -100.0% | ||||
Other Long-Term Liabilities | $4.090B | $1.087B | $4.450B | $4.485B | $4.549B | $61.00M | $47.00M | $40.00M | $18.00M | $27.00M | $7.000M | $8.000M | $8.000M | $9.000M | $8.000M | $3.000M | $3.000M | $0.00 | $275.0M | $181.0M | $171.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||
YoY Change | 276.23% | -75.57% | -0.77% | -1.41% | 7357.38% | 29.79% | 17.5% | 122.22% | -33.33% | 285.71% | -12.5% | 0.0% | -11.11% | 12.5% | 166.67% | 0.0% | -100.0% | 51.93% | 5.85% | |||||||||||||
Total Long-Term Liabilities | $11.26B | $12.71B | $11.45B | $11.03B | $11.19B | $9.492B | $4.744B | $4.827B | $5.151B | $4.802B | $1.030B | $2.657B | $2.007B | $1.822B | $2.257B | $2.328B | $2.884B | $2.789B | $3.043B | $1.035B | $1.155B | $375.0M | $444.0M | $298.0M | $86.00M | $78.00M | $80.00M | $46.00M | $0.00 | $0.00 | $8.000M | |
YoY Change | -11.45% | 11.0% | 3.88% | -1.5% | 17.92% | 100.08% | -1.72% | -6.29% | 7.27% | 366.21% | -61.23% | 32.39% | 10.15% | -19.27% | -3.05% | -19.28% | 3.41% | -8.35% | 194.01% | -10.39% | 208.0% | -15.54% | 48.99% | 246.51% | 10.26% | -2.5% | 73.91% | -100.0% | ||||
Total Liabilities | $12.86B | $13.90B | $12.77B | $12.01B | $12.34B | $10.23B | $5.308B | $5.518B | $5.817B | $5.333B | $1.426B | $3.393B | $2.635B | $2.685B | $2.860B | $3.132B | $3.846B | $3.593B | $3.644B | $1.235B | $1.300B | $518.0M | $576.0M | $361.0M | $123.0M | $102.0M | $105.0M | $69.00M | $7.000M | $6.000M | $15.00M | |
YoY Change | -7.5% | 8.85% | 6.36% | -2.68% | 20.65% | 92.73% | -3.81% | -5.14% | 9.08% | 273.98% | -57.97% | 28.77% | -1.86% | -6.12% | -8.68% | -18.56% | 7.04% | -1.4% | 195.06% | -5.0% | 150.97% | -10.07% | 59.56% | 193.5% | 20.59% | -2.86% | 52.17% | 885.71% | 16.67% | -60.0% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 152.1M shares | 161.2M shares | 158.7M shares | 134.0M shares | 115.7M shares | 97.10M shares | 90.90M shares | 82.93M shares | 78.11M shares | 76.35M shares | 77.99M shares | 78.08M shares | ||||||||||||||||||||
Diluted Shares Outstanding | 152.1M shares | 176.6M shares | 175.5M shares | 134.0M shares | 117.8M shares | 100.3M shares | 93.40M shares | 91.41M shares | 78.11M shares | 103.8M shares | 107.1M shares | |||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About PENN Entertainment, Inc.
PENN Entertainment, Inc. owns and manages gaming and racing facilities and video gaming terminal operations with a focus on slot machine entertainment. The company is headquartered in Wyomissing, Pennsylvania and currently employs 23,333 full-time employees. The firm operates over 43 properties in 20 states, online sports betting in 18 jurisdictions and iCasino in five jurisdictions, under a portfolio of brands, including Hollywood Casino, L’Auberge, ESPN BET, and theScore Bet Sportsbook and Casino. Its segments include Northeast, South, West, Midwest, and Interactive. The Northeast segment include Ameristar East Chicago, Hollywood Casino Columbus, Hollywood Casino at Greektown, and Hollywood Casino at PENN National Race Course. The South segment includes 1st Jackpot Casino, Ameristar Vicksburg, Boomtown New Orleans, and L’Auberge Baton Rouge. The West segment include Ameristar Black Hawk, M Resort, and Zia Park Casino. The Midwest segment includes Ameristar Council Bluffs, Hollywood Casino Aurora, and River City Casino. Its Interactive segment includes online sports betting, iCasino and online social gaming operations.
Industry: Hotels & Motels Peers: Light & Wonder, Inc. BOYD GAMING CORP Caesars Entertainment, Inc. Churchill Downs Inc DraftKings Inc. Everi Holdings Inc. LAS VEGAS SANDS CORP MONARCH CASINO & RESORT INC Red Rock Resorts, Inc. WYNN RESORTS LTD