|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.06M
29.81%
YoY
|
-$15.45M
8.15%
YoY
|
-$14.29M
59.78%
YoY
|
-$8.942M
18.71%
YoY
|
-$7.533M
77.03%
YoY
|
| Depreciation, Depletion And Amortization |
$19.28K
-1.05%
YoY
|
$19.48K
15.77%
YoY
|
$16.83K
31.84%
YoY
|
$12.76K
124.66%
YoY
|
$5.681K
-43.89%
YoY
|
| Cash From Operating Activities |
-$16.19M
7.08%
YoY
|
-$15.11M
0.73%
YoY
|
-$15.01M
75.7%
YoY
|
-$8.540M
29.6%
YoY
|
-$6.589M
106.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.420K
-83.96%
YoY
|
$15.09K
-32.95%
YoY
|
$22.50K
-57.65%
YoY
|
$53.13K
3912.61%
YoY
|
$1.324K
-55.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$53.26K
42.71%
YoY
|
$37.32K
-6.7%
YoY
|
$40.00K
0.0%
YoY
|
$40.00K
0.0%
YoY
|
| Cash From Investing Activities |
-$2.420K
-106.34%
YoY
|
$38.17K
157.52%
YoY
|
$14.82K
-205.51%
YoY
|
-$14.05K
-138.88%
YoY
|
$36.13K
9.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.739M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.89M
352373.0%
YoY
|
$6.778K
-99.96%
YoY
|
$18.76M
0.75%
YoY
|
$18.62M
161.48%
YoY
|
$7.120M
73.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.19M
7.08%
YoY
|
-$15.11M
0.73%
YoY
|
-$15.01M
75.7%
YoY
|
-$8.540M
29.6%
YoY
|
-$6.589M
106.67%
YoY
|
| Cash From Investing Activities |
-$2.420K
-106.34%
YoY
|
$38.17K
157.52%
YoY
|
$14.82K
-205.51%
YoY
|
-$14.05K
-138.88%
YoY
|
$36.13K
9.69%
YoY
|
| Cash From Financing Activities |
$23.89M
352373.0%
YoY
|
$6.778K
-99.96%
YoY
|
$18.76M
0.75%
YoY
|
$18.62M
161.48%
YoY
|
$7.120M
73.57%
YoY
|
| Net Change In Cash |
$7.703M
-151.12%
YoY
|
-$15.07M
-500.08%
YoY
|
$3.767M
-62.57%
YoY
|
$10.06M
1676.84%
YoY
|
$566.3K
-40.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.19M
7.08%
YoY
|
-$15.11M
0.73%
YoY
|
-$15.01M
75.7%
YoY
|
-$8.540M
29.6%
YoY
|
-$6.589M
106.67%
YoY
|
| Capital Expenditures |
$2.420K
-83.96%
YoY
|
$15.09K
-32.95%
YoY
|
$22.50K
-57.65%
YoY
|
$53.13K
3912.61%
YoY
|
$1.324K
-55.26%
YoY
|
| Free Cash Flow |
-$16.19M
6.99%
YoY
|
-$15.13M
0.68%
YoY
|
-$15.03M
74.88%
YoY
|
-$8.593M
30.38%
YoY
|
-$6.591M
106.52%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.833M
85.12%
YoY
|
-$5.981M
29.0%
YoY
|
-$4.343M
-13.26%
YoY
|
-$5.642M
13.29%
YoY
|
-$4.771M
12.35%
YoY
|
-$4.636M
34.31%
YoY
|
-$5.007M
80.66%
YoY
|
-$4.980M
78.36%
YoY
|
-$4.247M
10.02%
YoY
|
-$3.452M
-4.04%
YoY
|
-$2.772M
-31.34%
YoY
|
-$2.792M
4.19%
YoY
|
-$3.860M
168.89%
YoY
|
-$3.597M
64.09%
YoY
|
-$4.037M
53.25%
YoY
|
-$2.680M
1.52%
YoY
|
-$1.436M
-11.67%
YoY
|
-$2.192M
60.26%
YoY
|
-$2.634M
38.33%
YoY
|
| Depreciation, Depletion And Amortization |
$2.180K
-51.12%
YoY
|
$2.170K
-54.98%
YoY
|
$2.177K
-54.82%
YoY
|
$4.820K
-1.03%
YoY
|
$4.460K
-13.06%
YoY
|
$4.820K
1.69%
YoY
|
$4.819K
1.65%
YoY
|
$4.870K
15.68%
YoY
|
$5.130K
21.85%
YoY
|
$4.740K
-2.47%
YoY
|
$4.741K
33.55%
YoY
|
$4.210K
N/A
|
$4.210K
N/A
|
$4.860K
-51.4%
YoY
|
$3.550K
13.86%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$3.118K
110.11%
YoY
|
| Cash From Operating Activities |
-$8.192M
102.78%
YoY
|
-$3.848M
10.62%
YoY
|
-$6.182M
41.46%
YoY
|
-$4.295M
56.36%
YoY
|
-$4.040M
26.99%
YoY
|
-$3.479M
-20.14%
YoY
|
-$4.370M
-9.52%
YoY
|
-$2.747M
5.17%
YoY
|
-$3.181M
5.11%
YoY
|
-$4.356M
-1.9%
YoY
|
-$4.830M
-1.96%
YoY
|
-$2.612M
-14.65%
YoY
|
-$3.027M
88.0%
YoY
|
-$4.440M
115.53%
YoY
|
-$4.927M
172.31%
YoY
|
-$3.060M
37.84%
YoY
|
-$1.610M
-0.62%
YoY
|
-$2.060M
35.53%
YoY
|
-$1.809M
47.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$2.420K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.49K
N/A
|
$0.00
-100.0%
YoY
|
$4.600K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$22.50K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$50.63K
3723.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$28.77K
321.85%
YoY
|
$10.57K
-37.23%
YoY
|
$13.92K
318.02%
YoY
|
$10.33K
3.3%
YoY
|
$6.820K
-31.8%
YoY
|
$16.84K
68.4%
YoY
|
$3.330K
-66.7%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$2.420K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.28K
168.04%
YoY
|
$10.57K
-286.75%
YoY
|
$9.316K
179.59%
YoY
|
$10.33K
-48.35%
YoY
|
$6.820K
N/A
|
-$5.660K
-156.6%
YoY
|
$3.332K
-108.12%
YoY
|
$20.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
-$41.01K
-619.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.999M
60.02%
YoY
|
$1.975M
-42.0%
YoY
|
-$69.28K
-101.85%
YoY
|
$11.74M
N/A
|
$4.999M
N/A
|
$3.405M
N/A
|
$3.742M
55107.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.778K
-99.91%
YoY
|
$10.77M
-21.14%
YoY
|
-$1.780K
-100.06%
YoY
|
$402.0K
-81.13%
YoY
|
$7.584M
N/A
|
$13.66M
N/A
|
$2.830M
N/A
|
$2.130M
-69.57%
YoY
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.192M
102.78%
YoY
|
-$3.848M
10.62%
YoY
|
-$6.182M
41.46%
YoY
|
-$4.295M
56.36%
YoY
|
-$4.040M
26.99%
YoY
|
-$3.479M
-20.14%
YoY
|
-$4.370M
-9.52%
YoY
|
-$2.747M
5.17%
YoY
|
-$3.181M
5.11%
YoY
|
-$4.356M
-1.9%
YoY
|
-$4.830M
-1.96%
YoY
|
-$2.612M
-14.65%
YoY
|
-$3.027M
88.0%
YoY
|
-$4.440M
115.53%
YoY
|
-$4.927M
172.31%
YoY
|
-$3.060M
37.84%
YoY
|
-$1.610M
-0.62%
YoY
|
-$2.060M
35.53%
YoY
|
-$1.809M
47.67%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$2.420K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.28K
168.04%
YoY
|
$10.57K
-286.75%
YoY
|
$9.316K
179.59%
YoY
|
$10.33K
-48.35%
YoY
|
$6.820K
N/A
|
-$5.660K
-156.6%
YoY
|
$3.332K
-108.12%
YoY
|
$20.00K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
0.0%
YoY
|
-$41.01K
-619.67%
YoY
|
| Cash From Financing Activities |
$7.999M
60.02%
YoY
|
$1.975M
-42.0%
YoY
|
-$69.28K
-101.85%
YoY
|
$11.74M
N/A
|
$4.999M
N/A
|
$3.405M
N/A
|
$3.742M
55107.98%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.778K
-99.91%
YoY
|
$10.77M
-21.14%
YoY
|
-$1.780K
-100.06%
YoY
|
$402.0K
-81.13%
YoY
|
$7.584M
N/A
|
$13.66M
N/A
|
$2.830M
N/A
|
$2.130M
-69.57%
YoY
|
N/A
N/A
|
| Net Change In Cash |
-$193.8K
-120.22%
YoY
|
-$1.873M
2443.61%
YoY
|
-$6.251M
895.06%
YoY
|
$7.445M
-371.04%
YoY
|
$958.4K
-130.3%
YoY
|
-$73.65K
-98.31%
YoY
|
-$628.2K
-86.95%
YoY
|
-$2.747M
-133.61%
YoY
|
-$3.163M
4.68%
YoY
|
-$4.345M
7.46%
YoY
|
-$4.814M
-280.94%
YoY
|
$8.171M
-23.06%
YoY
|
-$3.022M
-347.69%
YoY
|
-$4.044M
-5154.52%
YoY
|
$2.661M
-243.8%
YoY
|
$10.62M
-580.54%
YoY
|
$1.220M
-175.78%
YoY
|
$80.00K
-98.54%
YoY
|
-$1.850M
67.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.192M
102.78%
YoY
|
-$3.848M
10.62%
YoY
|
-$6.182M
41.46%
YoY
|
-$4.295M
56.36%
YoY
|
-$4.040M
26.99%
YoY
|
-$3.479M
-20.14%
YoY
|
-$4.370M
-9.52%
YoY
|
-$2.747M
5.17%
YoY
|
-$3.181M
5.11%
YoY
|
-$4.356M
-1.9%
YoY
|
-$4.830M
-1.96%
YoY
|
-$2.612M
-14.65%
YoY
|
-$3.027M
88.0%
YoY
|
-$4.440M
115.53%
YoY
|
-$4.927M
172.31%
YoY
|
-$3.060M
37.84%
YoY
|
-$1.610M
-0.62%
YoY
|
-$2.060M
35.53%
YoY
|
-$1.809M
47.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$2.420K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$10.49K
N/A
|
$0.00
-100.0%
YoY
|
$4.600K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$22.50K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$50.63K
3723.79%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$4.297M
56.45%
YoY
|
-$4.040M
27.41%
YoY
|
-$3.479M
-20.14%
YoY
|
-$4.370M
-9.61%
YoY
|
-$2.747M
5.17%
YoY
|
-$3.171M
4.76%
YoY
|
-$4.356M
-1.4%
YoY
|
-$4.835M
-1.87%
YoY
|
-$2.612M
-14.65%
YoY
|
-$3.027M
88.0%
YoY
|
-$4.417M
114.44%
YoY
|
-$4.927M
164.9%
YoY
|
-$3.060M
37.84%
YoY
|
-$1.610M
-0.62%
YoY
|
-$2.060M
35.53%
YoY
|
-$1.860M
51.63%
YoY
|
Loading...