|
Concept
|
2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.260M
-24.8%
YoY
|
-$3.005M
826.94%
YoY
|
-$324.2K
-74.3%
YoY
|
-$1.261M
206.72%
YoY
|
-$411.3K
-30.01%
YoY
|
| Depreciation, Depletion And Amortization |
$7.040K
20.34%
YoY
|
$5.850K
387.5%
YoY
|
$1.200K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$539.3K
-53.73%
YoY
|
-$1.166M
456.91%
YoY
|
-$209.3K
646.43%
YoY
|
-$28.04K
-86.23%
YoY
|
-$203.6K
24.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$4.580K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$10.75K
-110.22%
YoY
|
-$105.1K
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$4.580K
-142.6%
YoY
|
$10.75K
-110.22%
YoY
|
-$105.1K
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$14.00K
-9.68%
YoY
|
$15.50K
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.31K
-59.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$450.6K
-62.89%
YoY
|
$1.214M
370.62%
YoY
|
$258.0K
N/A
|
$0.00
-100.0%
YoY
|
$202.2K
36.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$539.3K
-53.73%
YoY
|
-$1.166M
456.91%
YoY
|
-$209.3K
646.43%
YoY
|
-$28.04K
-86.23%
YoY
|
-$203.6K
24.92%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$4.580K
-142.6%
YoY
|
$10.75K
-110.22%
YoY
|
-$105.1K
N/A
|
N/A
|
| Cash From Financing Activities |
$450.6K
-62.89%
YoY
|
$1.214M
370.62%
YoY
|
$258.0K
N/A
|
$0.00
-100.0%
YoY
|
$202.2K
36.19%
YoY
|
| Net Change In Cash |
-$88.67K
-301.48%
YoY
|
$44.01K
-25.97%
YoY
|
$59.45K
-144.64%
YoY
|
-$133.2K
9550.72%
YoY
|
-$1.380K
-90.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$539.3K
-53.73%
YoY
|
-$1.166M
456.91%
YoY
|
-$209.3K
646.43%
YoY
|
-$28.04K
-86.23%
YoY
|
-$203.6K
24.92%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$4.580K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$539.3K
-53.55%
YoY
|
-$1.161M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$343.5K
-65.26%
YoY
|
-$391.4K
15.13%
YoY
|
-$261.4K
-39.22%
YoY
|
-$2.260M
62.59%
YoY
|
-$988.7K
47.57%
YoY
|
-$340.0K
-38.18%
YoY
|
-$430.0K
10.26%
YoY
|
-$1.390M
-423.26%
YoY
|
-$670.0K
3250.0%
YoY
|
-$550.0K
1733.33%
YoY
|
-$390.0K
3800.0%
YoY
|
$430.0K
-141.75%
YoY
|
-$20.00K
-60.0%
YoY
|
-$30.00K
-62.5%
YoY
|
-$10.00K
-90.0%
YoY
|
| Depreciation, Depletion And Amortization |
$7.060K
74.32%
YoY
|
$2.360K
N/A
|
$2.640K
N/A
|
$2.990K
-70.1%
YoY
|
$4.050K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$224.5K
13.06%
YoY
|
-$138.8K
98.27%
YoY
|
-$140.2K
27.44%
YoY
|
-$160.7K
-42.62%
YoY
|
-$198.6K
-29.07%
YoY
|
-$70.00K
-82.93%
YoY
|
-$110.0K
-45.0%
YoY
|
-$280.0K
40.0%
YoY
|
-$280.0K
N/A
|
-$410.0K
4000.0%
YoY
|
-$200.0K
N/A
|
-$200.0K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$5.600K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$10.00K
-109.09%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$5.600K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
-109.09%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.60K
N/A
|
$360.0K
N/A
|
$20.00K
N/A
|
$14.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$20.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.630K
-96.79%
YoY
|
$459.2K
N/A
|
$126.2K
40.21%
YoY
|
$123.2K
-31.53%
YoY
|
$237.4K
-8.71%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
-76.92%
YoY
|
$180.0K
-30.77%
YoY
|
$260.0K
N/A
|
$380.0K
N/A
|
$390.0K
N/A
|
$260.0K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$224.5K
13.06%
YoY
|
-$138.8K
98.27%
YoY
|
-$140.2K
27.44%
YoY
|
-$160.7K
-42.62%
YoY
|
-$198.6K
-29.07%
YoY
|
-$70.00K
-82.93%
YoY
|
-$110.0K
-45.0%
YoY
|
-$280.0K
40.0%
YoY
|
-$280.0K
N/A
|
-$410.0K
4000.0%
YoY
|
-$200.0K
N/A
|
-$200.0K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$5.600K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
-109.09%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$7.630K
-96.79%
YoY
|
$459.2K
N/A
|
$126.2K
40.21%
YoY
|
$123.2K
-31.53%
YoY
|
$237.4K
-8.71%
YoY
|
$0.00
-100.0%
YoY
|
$90.00K
-76.92%
YoY
|
$180.0K
-30.77%
YoY
|
$260.0K
N/A
|
$380.0K
N/A
|
$390.0K
N/A
|
$260.0K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$222.5K
-674.22%
YoY
|
$320.4K
-557.7%
YoY
|
-$13.99K
-30.05%
YoY
|
-$37.42K
-62.58%
YoY
|
$38.75K
-293.75%
YoY
|
-$70.00K
133.33%
YoY
|
-$20.00K
-110.53%
YoY
|
-$100.0K
-242.86%
YoY
|
-$20.00K
N/A
|
-$30.00K
200.0%
YoY
|
$190.0K
N/A
|
$70.00K
-150.0%
YoY
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$224.5K
13.06%
YoY
|
-$138.8K
98.27%
YoY
|
-$140.2K
27.44%
YoY
|
-$160.7K
-42.62%
YoY
|
-$198.6K
-29.07%
YoY
|
-$70.00K
-82.93%
YoY
|
-$110.0K
-45.0%
YoY
|
-$280.0K
40.0%
YoY
|
-$280.0K
N/A
|
-$410.0K
4000.0%
YoY
|
-$200.0K
N/A
|
-$200.0K
-300.0%
YoY
|
$0.00
-100.0%
YoY
|
-$10.00K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
| Capital Expenditures |
-$5.600K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$218.9K
10.24%
YoY
|
N/A
|
N/A
|
-$160.7K
-42.62%
YoY
|
-$198.6K
-29.07%
YoY
|
-$70.00K
-82.93%
YoY
|
-$110.0K
-45.0%
YoY
|
-$280.0K
N/A
|
-$280.0K
N/A
|
-$410.0K
4000.0%
YoY
|
-$200.0K
N/A
|
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
Loading...