|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|
| Net (loss) income | ||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||
| Net income (loss) | ||||
| Adjustments to reconcile to net cash and cash equivalents provided by operating activities: | ||||
| Provision for (benefit from) deferred income tax | ||||
| Depreciation and amortization | ||||
| Bad debt expense (recoveries) | ||||
| (Gain) loss on disposal of property and equipment | ||||
| Impairment charges | ||||
| Bice | ||||
| Total impairment charges | ||||
| Unconsummated stock offering costs | ||||
| Gain on extinguishment of long-term debt | ||||
| Write-off of deferred financing costs | ||||
| Total write-off of deferred financing costs | ||||
| Write-off of bond discount | ||||
| Stock-based compensation | ||||
| Amortization of deferred financing costs | ||||
| Amortization of bond discount | ||||
| Contingent consideration adjustment | ||||
| (Benefit from) provision for deferred tax asset valuation allowance | ||||
| Bice | ||||
| Total (Benefit from) provision for deferred tax asset valuation allowance | ||||
| Changes in assets and liabilities: | ||||
| Accounts and other receivables | ||||
| Prepaid expenses | ||||
| Other assets | ||||
| Accounts payable | ||||
| Independent affiliates and independent owner-operators payable | ||||
| Accrued expenses | ||||
| Environmental liabilities | ||||
| Accrued loss and damage claims | ||||
| Other liabilities | ||||
| Current income taxes | ||||
| Net cash provided by (used in) operating activities | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||
| Capital expenditures | ||||
| Acquisition of business | ||||
| Trojan | ||||
| Bice | ||||
| Dunns Tank Service And Nassau Disposal Inc | ||||
| Affiliate Acquisition | ||||
| Total acquisition of business | ||||
| Purchase price adjustment | ||||
| Greensville | ||||
| Trojan | ||||
| Total purchase price adjustment | ||||
| Onboarding payment to independent affiliate | ||||
| Onboarding payments to independent affiliates | ||||
| Proceeds from sales of property and equipment | ||||
| Net cash used in investing activities | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||
| Proceeds from issuance of long-term debt | ||||
| Principal payments on long-term debt | ||||
| Principal payments on capital lease obligations | ||||
| Proceeds from revolver | ||||
| Payments on revolver | ||||
| Payments on acquisition notes | ||||
| Deferred financing costs | ||||
| Change in bank overdraft | ||||
| Purchases of treasury stock | ||||
| Proceeds from equity offering, net of transaction costs | ||||
| Proceeds from exercise of stock options | ||||
| Net cash (used in) provided by financing activities | ||||
| Net decrease in cash and cash equivalents | ||||
| Cash and cash equivalents, beginning of year | ||||
| Cash and cash equivalents, end of year | ||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION Cash paid during the year for: | ||||
| Interest | ||||
| Income taxes | ||||
| SUPPLEMENTAL DISCLOSURES OF NON-CASH FLOW INFORMATION: | ||||
| Minimum pension liability accrual, net of tax | ||||
| Original and amended capital lease obligations and lease residual guarantees | ||||
| Notes payable for purchase of business assets or acquisitions | ||||
| Notes payable-insurance fundings | ||||
| Dunn's Tank Service and Nassau Disposal purchase price adjustment | ||||
| Earnouts related to acquisitions | ||||
| Stock issuance related to acquisitions | ||||
Loading...