|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.99M
-504.67%
YoY
|
$10.87M
-41.41%
YoY
|
$18.55M
-608.69%
YoY
|
-$3.647M
-114.65%
YoY
|
$24.90M
-713.28%
YoY
|
| Depreciation, Depletion And Amortization |
$82.76M
-0.26%
YoY
|
$82.98M
-7.92%
YoY
|
$90.12M
-0.41%
YoY
|
$90.48M
-0.38%
YoY
|
$90.83M
-0.56%
YoY
|
| Cash From Operating Activities |
$43.46M
-44.68%
YoY
|
$78.57M
-47.93%
YoY
|
$150.9M
45.44%
YoY
|
$103.7M
-7.65%
YoY
|
$112.3M
31.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$199.1M
3.52%
YoY
|
$192.4M
3.35%
YoY
|
$186.1M
22.65%
YoY
|
$151.8M
-32.24%
YoY
|
$223.9M
-6.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$46.02M
-51.75%
YoY
|
$95.37M
1286.18%
YoY
|
$6.880M
244.0%
YoY
|
$2.000M
-180.65%
YoY
|
-$2.480M
-427.18%
YoY
|
| Cash From Investing Activities |
-$153.1M
57.85%
YoY
|
-$97.00M
-13.09%
YoY
|
-$111.6M
36.72%
YoY
|
-$81.63M
-50.85%
YoY
|
-$166.1M
-21.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$504.2M
324.27%
YoY
|
| Cash From Financing Activities |
$106.2M
470.52%
YoY
|
$18.62M
-147.18%
YoY
|
-$39.47M
3.57%
YoY
|
-$38.11M
-157.58%
YoY
|
$66.19M
-49.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$43.46M
-44.68%
YoY
|
$78.57M
-47.93%
YoY
|
$150.9M
45.44%
YoY
|
$103.7M
-7.65%
YoY
|
$112.3M
31.56%
YoY
|
| Cash From Investing Activities |
-$153.1M
57.85%
YoY
|
-$97.00M
-13.09%
YoY
|
-$111.6M
36.72%
YoY
|
-$81.63M
-50.85%
YoY
|
-$166.1M
-21.36%
YoY
|
| Cash From Financing Activities |
$106.2M
470.52%
YoY
|
$18.62M
-147.18%
YoY
|
-$39.47M
3.57%
YoY
|
-$38.11M
-157.58%
YoY
|
$66.19M
-49.77%
YoY
|
| Net Change In Cash |
-$3.420M
-1900.0%
YoY
|
$190.0K
-204.4%
YoY
|
-$182.0K
-95.67%
YoY
|
-$4.205M
-737.12%
YoY
|
$660.0K
-88.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$43.46M
-44.68%
YoY
|
$78.57M
-47.93%
YoY
|
$150.9M
45.44%
YoY
|
$103.7M
-7.65%
YoY
|
$112.3M
31.56%
YoY
|
| Capital Expenditures |
$199.1M
3.52%
YoY
|
$192.4M
3.35%
YoY
|
$186.1M
22.65%
YoY
|
$151.8M
-32.24%
YoY
|
$223.9M
-6.85%
YoY
|
| Free Cash Flow |
-$155.7M
36.79%
YoY
|
-$113.8M
222.99%
YoY
|
-$35.23M
-26.6%
YoY
|
-$48.00M
-56.98%
YoY
|
-$111.6M
-28.02%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.12M
204.65%
YoY
|
-$11.21M
112.09%
YoY
|
-$19.79M
261.26%
YoY
|
-$554.0K
-102.9%
YoY
|
-$8.902M
-450.75%
YoY
|
-$5.286M
-169.55%
YoY
|
-$5.478M
-151.22%
YoY
|
$19.10M
101.05%
YoY
|
$2.538M
-127.54%
YoY
|
$7.600M
-179.17%
YoY
|
$10.70M
-839.7%
YoY
|
$9.498M
255.46%
YoY
|
-$9.216M
-295.21%
YoY
|
-$9.600M
-237.22%
YoY
|
-$1.446M
-108.97%
YoY
|
$2.672M
334.47%
YoY
|
$4.721M
307.33%
YoY
|
$6.996M
-26.35%
YoY
|
$16.13M
-2489.48%
YoY
|
$615.0K
-107.28%
YoY
|
| Depreciation, Depletion And Amortization |
$24.54M
28.92%
YoY
|
$22.58M
7.91%
YoY
|
$21.19M
0.85%
YoY
|
$19.95M
-1.43%
YoY
|
$19.04M
-8.38%
YoY
|
$20.93M
-4.88%
YoY
|
$21.01M
-6.19%
YoY
|
$20.24M
-12.4%
YoY
|
$20.78M
-8.05%
YoY
|
$22.00M
1.38%
YoY
|
$22.40M
-8.2%
YoY
|
$23.10M
2.21%
YoY
|
$22.60M
3.5%
YoY
|
$21.70M
-1.81%
YoY
|
$24.40M
11.42%
YoY
|
$22.60M
-1.31%
YoY
|
$21.83M
-8.65%
YoY
|
$22.10M
-4.74%
YoY
|
$21.90M
-5.19%
YoY
|
$22.90M
-11.58%
YoY
|
| Cash From Operating Activities |
-$3.346M
-41.22%
YoY
|
$18.05M
118.49%
YoY
|
$4.618M
-84.56%
YoY
|
$26.48M
5.51%
YoY
|
-$5.692M
-137.15%
YoY
|
$8.263M
-83.14%
YoY
|
$29.90M
-0.65%
YoY
|
$25.10M
-51.45%
YoY
|
$15.32M
-23.69%
YoY
|
$49.00M
139.02%
YoY
|
$30.10M
17.58%
YoY
|
$51.70M
61.06%
YoY
|
$20.08M
-21.2%
YoY
|
$20.50M
-63.2%
YoY
|
$25.60M
-0.78%
YoY
|
$32.10M
52.86%
YoY
|
$25.48M
-1467.63%
YoY
|
$55.70M
7.32%
YoY
|
$25.80M
-3.37%
YoY
|
$21.00M
-9.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$46.90M
-6.37%
YoY
|
$51.49M
-200.38%
YoY
|
-$53.20M
-31.99%
YoY
|
-$44.36M
8.58%
YoY
|
$50.09M
127.96%
YoY
|
-$51.30M
-9.21%
YoY
|
-$78.22M
84.91%
YoY
|
-$40.85M
289.06%
YoY
|
$21.97M
-71.37%
YoY
|
-$56.50M
136.4%
YoY
|
-$42.30M
85.53%
YoY
|
-$10.50M
-84.67%
YoY
|
$76.76M
109.71%
YoY
|
-$23.90M
-75.69%
YoY
|
-$22.80M
-63.64%
YoY
|
-$68.50M
90.28%
YoY
|
$36.60M
36.22%
YoY
|
-$98.30M
1538.33%
YoY
|
-$62.70M
795.71%
YoY
|
-$36.00M
566.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.07M
140.9%
YoY
|
$12.14M
-52.1%
YoY
|
$6.350M
-71.6%
YoY
|
$16.71M
-39.6%
YoY
|
$10.82M
-45.9%
YoY
|
$25.35M
-36.93%
YoY
|
$22.36M
84.76%
YoY
|
$27.66M
90.76%
YoY
|
$20.00M
900.0%
YoY
|
$40.20M
-11.06%
YoY
|
$12.10M
19.8%
YoY
|
$14.50M
35.51%
YoY
|
$2.000M
-749.35%
YoY
|
$45.20M
110.23%
YoY
|
$10.10M
-53.02%
YoY
|
$10.70M
59.7%
YoY
|
-$308.0K
-81.75%
YoY
|
$21.50M
220.9%
YoY
|
$21.50M
112.87%
YoY
|
$6.700M
-36.79%
YoY
|
| Cash From Investing Activities |
-$20.84M
-46.94%
YoY
|
-$39.35M
51.66%
YoY
|
-$46.85M
-16.14%
YoY
|
-$27.65M
109.61%
YoY
|
-$39.27M
1845.07%
YoY
|
-$25.94M
59.17%
YoY
|
-$55.86M
84.36%
YoY
|
-$13.19M
-421.73%
YoY
|
-$2.019M
-97.08%
YoY
|
-$16.30M
-176.17%
YoY
|
-$30.30M
140.48%
YoY
|
$4.100M
-107.08%
YoY
|
-$69.11M
112.71%
YoY
|
$21.40M
-127.79%
YoY
|
-$12.60M
-69.34%
YoY
|
-$57.90M
97.61%
YoY
|
-$32.49M
73.8%
YoY
|
-$77.00M
-12933.33%
YoY
|
-$41.10M
-1425.81%
YoY
|
-$29.30M
-642.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$246.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$31.13M
-13.68%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$24.87M
-40.57%
YoY
|
$22.20M
27.71%
YoY
|
$40.45M
51.63%
YoY
|
$1.732M
-115.69%
YoY
|
$41.85M
-389.82%
YoY
|
$17.38M
-150.24%
YoY
|
$26.68M
330.29%
YoY
|
-$11.04M
-81.63%
YoY
|
-$14.44M
-129.48%
YoY
|
-$34.60M
-14.99%
YoY
|
$6.200M
-151.24%
YoY
|
-$60.10M
-320.15%
YoY
|
$48.97M
-489.63%
YoY
|
-$40.70M
-262.8%
YoY
|
-$12.10M
-180.67%
YoY
|
$27.30M
155.14%
YoY
|
-$12.57M
-181.11%
YoY
|
$25.00M
-154.95%
YoY
|
$15.00M
-147.32%
YoY
|
$10.70M
-140.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.346M
-41.22%
YoY
|
$18.05M
118.49%
YoY
|
$4.618M
-84.56%
YoY
|
$26.48M
5.51%
YoY
|
-$5.692M
-137.15%
YoY
|
$8.263M
-83.14%
YoY
|
$29.90M
-0.65%
YoY
|
$25.10M
-51.45%
YoY
|
$15.32M
-23.69%
YoY
|
$49.00M
139.02%
YoY
|
$30.10M
17.58%
YoY
|
$51.70M
61.06%
YoY
|
$20.08M
-21.2%
YoY
|
$20.50M
-63.2%
YoY
|
$25.60M
-0.78%
YoY
|
$32.10M
52.86%
YoY
|
$25.48M
-1467.63%
YoY
|
$55.70M
7.32%
YoY
|
$25.80M
-3.37%
YoY
|
$21.00M
-9.09%
YoY
|
| Cash From Investing Activities |
-$20.84M
-46.94%
YoY
|
-$39.35M
51.66%
YoY
|
-$46.85M
-16.14%
YoY
|
-$27.65M
109.61%
YoY
|
-$39.27M
1845.07%
YoY
|
-$25.94M
59.17%
YoY
|
-$55.86M
84.36%
YoY
|
-$13.19M
-421.73%
YoY
|
-$2.019M
-97.08%
YoY
|
-$16.30M
-176.17%
YoY
|
-$30.30M
140.48%
YoY
|
$4.100M
-107.08%
YoY
|
-$69.11M
112.71%
YoY
|
$21.40M
-127.79%
YoY
|
-$12.60M
-69.34%
YoY
|
-$57.90M
97.61%
YoY
|
-$32.49M
73.8%
YoY
|
-$77.00M
-12933.33%
YoY
|
-$41.10M
-1425.81%
YoY
|
-$29.30M
-642.59%
YoY
|
| Cash From Financing Activities |
$24.87M
-40.57%
YoY
|
$22.20M
27.71%
YoY
|
$40.45M
51.63%
YoY
|
$1.732M
-115.69%
YoY
|
$41.85M
-389.82%
YoY
|
$17.38M
-150.24%
YoY
|
$26.68M
330.29%
YoY
|
-$11.04M
-81.63%
YoY
|
-$14.44M
-129.48%
YoY
|
-$34.60M
-14.99%
YoY
|
$6.200M
-151.24%
YoY
|
-$60.10M
-320.15%
YoY
|
$48.97M
-489.63%
YoY
|
-$40.70M
-262.8%
YoY
|
-$12.10M
-180.67%
YoY
|
$27.30M
155.14%
YoY
|
-$12.57M
-181.11%
YoY
|
$25.00M
-154.95%
YoY
|
$15.00M
-147.32%
YoY
|
$10.70M
-140.38%
YoY
|
| Net Change In Cash |
$688.0K
-122.08%
YoY
|
$904.0K
-401.33%
YoY
|
-$1.774M
-346.39%
YoY
|
$566.0K
-34.94%
YoY
|
-$3.116M
174.05%
YoY
|
-$300.0K
-84.21%
YoY
|
$720.0K
-88.0%
YoY
|
$870.0K
-120.23%
YoY
|
-$1.137M
1763.93%
YoY
|
-$1.900M
-258.33%
YoY
|
$6.000M
566.67%
YoY
|
-$4.300M
-386.67%
YoY
|
-$61.00K
-99.69%
YoY
|
$1.200M
-67.57%
YoY
|
$900.0K
-400.0%
YoY
|
$1.500M
-37.5%
YoY
|
-$19.58M
286.82%
YoY
|
$3.700M
-47.14%
YoY
|
-$300.0K
-84.21%
YoY
|
$2.400M
20.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.346M
-41.22%
YoY
|
$18.05M
118.49%
YoY
|
$4.618M
-84.56%
YoY
|
$26.48M
5.51%
YoY
|
-$5.692M
-137.15%
YoY
|
$8.263M
-83.14%
YoY
|
$29.90M
-0.65%
YoY
|
$25.10M
-51.45%
YoY
|
$15.32M
-23.69%
YoY
|
$49.00M
139.02%
YoY
|
$30.10M
17.58%
YoY
|
$51.70M
61.06%
YoY
|
$20.08M
-21.2%
YoY
|
$20.50M
-63.2%
YoY
|
$25.60M
-0.78%
YoY
|
$32.10M
52.86%
YoY
|
$25.48M
-1467.63%
YoY
|
$55.70M
7.32%
YoY
|
$25.80M
-3.37%
YoY
|
$21.00M
-9.09%
YoY
|
| Capital Expenditures |
$46.90M
-6.37%
YoY
|
$51.49M
-200.38%
YoY
|
-$53.20M
-31.99%
YoY
|
-$44.36M
8.58%
YoY
|
$50.09M
127.96%
YoY
|
-$51.30M
-9.21%
YoY
|
-$78.22M
84.91%
YoY
|
-$40.85M
289.06%
YoY
|
$21.97M
-71.37%
YoY
|
-$56.50M
136.4%
YoY
|
-$42.30M
85.53%
YoY
|
-$10.50M
-84.67%
YoY
|
$76.76M
109.71%
YoY
|
-$23.90M
-75.69%
YoY
|
-$22.80M
-63.64%
YoY
|
-$68.50M
90.28%
YoY
|
$36.60M
36.22%
YoY
|
-$98.30M
1538.33%
YoY
|
-$62.70M
795.71%
YoY
|
-$36.00M
566.67%
YoY
|
| Free Cash Flow |
-$50.25M
-9.92%
YoY
|
-$33.44M
-156.14%
YoY
|
$57.81M
-46.53%
YoY
|
$70.84M
7.41%
YoY
|
-$55.78M
738.46%
YoY
|
$59.56M
-43.54%
YoY
|
$108.1M
49.34%
YoY
|
$65.95M
6.03%
YoY
|
-$6.653M
-88.26%
YoY
|
$105.5M
137.61%
YoY
|
$72.40M
49.59%
YoY
|
$62.20M
-38.17%
YoY
|
-$56.68M
409.51%
YoY
|
$44.40M
-71.17%
YoY
|
$48.40M
-45.31%
YoY
|
$100.6M
76.49%
YoY
|
-$11.13M
-61.28%
YoY
|
$154.0M
165.98%
YoY
|
$88.50M
162.61%
YoY
|
$57.00M
100.0%
YoY
|
Loading...