|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| FelCor Lodging LP | |||||
| Total net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| FelCor Lodging LP | |||||
| Total depreciation and amortization | |||||
| Gain on sale of hotels and other assets, net | |||||
| FelCor Lodging LP | |||||
| Total gain on sale of hotels and other assets, net | |||||
| Gain on sale of investment in unconsolidated entities, net | |||||
| FelCor Lodging LP | |||||
| Total gain on sale of investment in unconsolidated entities, net | |||||
| Gain from remeasurement of unconsolidated entities, net | |||||
| FelCor Lodging LP | |||||
| Total gain from remeasurement of unconsolidated entities, net | |||||
| Other gains, net | |||||
| FelCor Lodging LP | |||||
| Total other gains, net | |||||
| Amortization of deferred financing fees and debt discount | |||||
| FelCor Lodging LP | |||||
| Total amortization of deferred financing fees and debt discount | |||||
| Amortization of fixed stock and directors’ compensation | |||||
| FelCor Lodging LP | |||||
| Total amortization of fixed stock and directors’ compensation | |||||
| Equity based severance | |||||
| FelCor Lodging LP | |||||
| Total equity based severance | |||||
| Equity in income from unconsolidated entities | |||||
| FelCor Lodging LP | |||||
| Total equity in income from unconsolidated entities | |||||
| Distributions of income from unconsolidated entities | |||||
| FelCor Lodging LP | |||||
| Total distributions of income from unconsolidated entities | |||||
| Debt extinguishment | |||||
| FelCor Lodging LP | |||||
| Total debt extinguishment | |||||
| Impairment | |||||
| FelCor Lodging LP | |||||
| Total impairment | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| FelCor Lodging LP | |||||
| Total accounts receivable | |||||
| Other assets | |||||
| FelCor Lodging LP | |||||
| Total other assets | |||||
| Accrued expenses and other liabilities | |||||
| FelCor Lodging LP | |||||
| Total accrued expenses and other liabilities | |||||
| Net cash flow provided by operating activities | |||||
| FelCor Lodging LP | |||||
| Total net cash flow provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Acquisition of land | |||||
| FelCor Lodging LP | |||||
| Total acquisition of land | |||||
| Improvements and additions to hotels | |||||
| FelCor Lodging LP | |||||
| Total improvements and additions to hotels | |||||
| Hotel development | |||||
| FelCor Lodging LP | |||||
| Total hotel development | |||||
| Net proceeds from asset sales | |||||
| FelCor Lodging LP | |||||
| Total net proceeds from asset sales | |||||
| Proceeds from unconsolidated joint venture transaction | |||||
| FelCor Lodging LP | |||||
| Total proceeds from unconsolidated joint venture transaction | |||||
| Change in restricted cash - investing | |||||
| FelCor Lodging LP | |||||
| Total change in restricted cash - investing | |||||
| Insurance proceeds | |||||
| FelCor Lodging LP | |||||
| Total insurance proceeds | |||||
| Distributions from unconsolidated entities in excess of earnings | |||||
| FelCor Lodging LP | |||||
| Total distributions from unconsolidated entities in excess of earnings | |||||
| Contributions to unconsolidated entities | |||||
| FelCor Lodging LP | |||||
| Total contributions to unconsolidated entities | |||||
| Net cash flow provided by investing activities | |||||
| FelCor Lodging LP | |||||
| Total net cash flow provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from borrowings | |||||
| FelCor Lodging LP | |||||
| Total proceeds from borrowings | |||||
| Repayment of borrowings | |||||
| FelCor Lodging LP | |||||
| Total repayment of borrowings | |||||
| Payment of deferred financing costs | |||||
| FelCor Lodging LP | |||||
| Total payment of deferred financing costs | |||||
| Acquisition of noncontrolling interest | |||||
| FelCor Lodging LP | |||||
| Total acquisition of noncontrolling interest | |||||
| Distributions paid to noncontrolling interests | |||||
| FelCor Lodging LP | |||||
| Total distributions paid to noncontrolling interests | |||||
| Contributions from noncontrolling interests | |||||
| FelCor Lodging LP | |||||
| Total contributions from noncontrolling interests | |||||
| Distributions paid to FelCor LP limited partners | |||||
| FelCor Lodging LP | |||||
| Total distributions paid to FelCor LP limited partners | |||||
| Distributions paid to preferred stockholders | |||||
| FelCor Lodging LP | |||||
| Total distributions paid to preferred stockholders | |||||
| Redemption of preferred stock | |||||
| FelCor Lodging LP | |||||
| Total redemption of preferred stock | |||||
| Repurchase of common stock | |||||
| FelCor Lodging LP | |||||
| Total repurchase of common stock | |||||
| Stock Compensation Shares Withheld - Value | |||||
| FelCor Lodging LP | |||||
| Total stock Compensation Shares Withheld - Value | |||||
| Preferred distributions - consolidated joint venture | |||||
| FelCor Lodging LP | |||||
| Total preferred distributions - consolidated joint venture | |||||
| Distributions paid to common stockholders | |||||
| FelCor Lodging LP | |||||
| Total distributions paid to common stockholders | |||||
| Net proceeds from issuance of preferred equity - consolidated joint venture | |||||
| FelCor Lodging LP | |||||
| Total net proceeds from issuance of preferred equity - consolidated joint venture | |||||
| Net proceeds from common stock issuance | |||||
| Net proceeds from common unit issuance | |||||
| Net cash flow used in financing activities | |||||
| FelCor Lodging LP | |||||
| Total net cash flow used in financing activities | |||||
| Effect of exchange rate changes on cash | |||||
| FelCor Lodging LP | |||||
| Total effect of exchange rate changes on cash | |||||
| Net change in cash and cash equivalents | |||||
| FelCor Lodging LP | |||||
| Total net change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of periods | |||||
| FelCor Lodging LP | |||||
| Total cash and cash equivalents at beginning of periods | |||||
| Cash and cash equivalents at end of periods | |||||
| FelCor Lodging LP | |||||
| Total cash and cash equivalents at end of periods | |||||
| Supplemental cash flow information — interest paid, net of capitalized interest | |||||
| FelCor Lodging LP | |||||
| Total supplemental cash flow information — interest paid, net of capitalized interest | |||||
| Supplemental cash flow information — income taxes paid | |||||
| FelCor Lodging LP | |||||
| Total supplemental cash flow information — income taxes paid | |||||
Loading...