Financial Snapshot

Revenue
$27.03B
TTM
Gross Margin
69.26%
TTM
Net Earnings
$77.00M
TTM
Current Assets
$12.75B
Q2 2024
Current Liabilities
$14.11B
Q2 2024
Current Ratio
90.35%
Q2 2024
Total Assets
$35.56B
Q2 2024
Total Liabilities
$25.10B
Q2 2024
Book Value
$10.47B
Q2 2024
Cash
$8.142B
Q2 2024
P/E
223.2
Sep 13, 2024 EST
Free Cash Flow
-$1.748B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $26.09B $23.81B $15.79B $9.048B $22.43B $21.97B $21.17B $20.43B $19.82B $18.61B $17.70B $17.09B $15.66B $12.10B $10.35B $11.02B $9.861B $9.086B $7.584B $6.530B $5.937B $5.522B $5.555B $5.650B $4.736B $4.164B $3.817B $3.406B $2.873B $2.592B $2.297B $1.803B $1.379B $1.187B $1.015B $860.0M $778.0M $769.0M $680.0M $536.0M $448.0M
YoY Change 9.56% 50.82% 74.51% -59.66% 2.11% 3.75% 3.65% 3.05% 6.53% 5.12% 3.58% 9.13% 29.36% 16.95% -6.11% 11.78% 8.53% 19.8% 16.14% 9.99% 7.52% -0.59% -1.68% 19.3% 13.74% 9.09% 12.07% 18.55% 10.84% 12.84% 27.4% 30.75% 16.18% 16.95% 18.02% 10.54% 1.17% 13.09% 26.87% 19.64%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $26.09B $23.81B $15.79B $9.048B $22.43B $21.97B $21.17B $20.43B $19.82B $18.61B $17.70B $17.09B $15.66B $12.10B $10.35B $11.02B $9.861B $9.086B $7.584B $6.530B $5.937B $5.522B $5.555B $5.650B $4.736B $4.164B $3.817B $3.406B $2.873B $2.592B $2.297B $1.803B $1.379B $1.187B $1.015B $860.0M $778.0M $769.0M $680.0M $536.0M $448.0M
Cost Of Revenue $8.006B $7.483B $4.766B $3.089B $5.710B $6.111B $5.368B $5.012B $5.020B $6.699B $7.227B $7.518B $6.911B $4.607B $3.948B $4.529B $3.406B $2.791B $1.958B $1.587B $1.433B $1.348B $1.377B $1.425B $1.091B $963.0M $1.058B $1.004B $819.0M $734.0M $672.0M $554.0M $449.0M $401.0M $303.0M $246.0M $249.0M $218.0M $235.0M $198.0M $158.0M
Gross Profit $18.09B $16.33B $11.02B $5.959B $16.72B $15.85B $15.78B $15.28B $14.80B $11.91B $10.47B $9.570B $8.747B $7.497B $6.402B $6.494B $6.455B $6.295B $5.626B $4.943B $4.504B $4.173B $4.179B $4.224B $3.645B $3.201B $2.759B $2.402B $2.054B $1.858B $1.625B $1.249B $930.0M $785.0M $712.0M $614.0M $530.0M $550.0M $444.0M $338.0M $290.0M
Gross Profit Margin 69.32% 68.58% 69.82% 65.86% 74.54% 72.18% 74.53% 74.8% 74.67% 63.99% 59.17% 56.0% 55.86% 61.94% 61.86% 58.91% 65.46% 69.28% 74.18% 75.7% 75.86% 75.57% 75.23% 74.76% 76.96% 76.87% 72.28% 70.52% 71.49% 71.68% 70.74% 69.27% 67.44% 66.13% 70.15% 71.4% 68.12% 71.52% 65.29% 63.06% 64.73%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $12.79B $10.23B $8.986B $7.856B $9.914B $8.756B $8.306B $7.831B $7.388B $6.412B $6.115B $5.881B $5.326B $4.455B $4.187B $4.061B $3.829B $3.520B $3.228B $3.050B $2.654B $2.383B $2.254B $2.062B $1.823B $1.588B $1.393B $1.253B $1.085B $946.0M $805.0M $636.0M $512.0M $440.0M $377.0M $309.0M $282.0M $256.0M $203.0M $148.0M $114.0M
YoY Change 25.07% 13.82% 14.38% -20.76% 13.23% 5.42% 6.07% 6.0% 15.22% 4.86% 3.98% 10.42% 19.55% 6.4% 3.1% 6.06% 8.78% 9.05% 5.84% 14.92% 11.37% 5.72% 9.31% 13.11% 14.8% 14.0% 11.17% 15.48% 14.69% 17.52% 26.57% 24.22% 16.36% 16.71% 22.01% 9.57% 10.16% 26.11% 37.16% 29.82%
% of Gross Profit 70.73% 62.63% 81.51% 131.83% 59.3% 55.23% 52.64% 51.26% 49.92% 53.86% 58.39% 61.45% 60.89% 59.42% 65.4% 62.53% 59.32% 55.92% 57.38% 61.7% 58.93% 57.11% 53.94% 48.82% 50.01% 49.61% 50.49% 52.16% 52.82% 50.91% 49.54% 50.92% 55.05% 56.05% 52.95% 50.33% 53.21% 46.55% 45.72% 43.79% 39.31%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.522B $1.351B $1.272B $1.255B $1.219B $1.201B $1.218B $1.221B $1.015B $938.0M $867.0M $844.0M $715.0M $628.0M $616.0M $599.0M $555.0M $515.0M $469.0M $431.0M $384.0M $356.3M $317.8M $281.3M $248.7M $225.2M $195.6M $183.5M $156.8M $139.0M $119.3M $102.0M $86.40M $79.40M $72.30M $66.20M $65.50M $67.50M $54.00M $35.00M $30.00M
YoY Change 12.66% 6.21% 1.35% 2.95% 1.5% -1.4% -0.25% 20.3% 8.21% 8.19% 2.73% 18.04% 13.85% 1.95% 2.84% 7.93% 7.77% 9.81% 8.82% 12.24% 7.77% 12.11% 12.98% 13.11% 10.44% 15.13% 6.59% 17.03% 12.81% 16.51% 16.96% 18.06% 8.82% 9.82% 9.21% 1.07% -2.96% 25.0% 54.29% 16.67%
% of Gross Profit 8.42% 8.27% 11.54% 21.06% 7.29% 7.58% 7.72% 7.99% 6.86% 7.88% 8.28% 8.82% 8.17% 8.38% 9.62% 9.22% 8.6% 8.18% 8.34% 8.72% 8.53% 8.54% 7.6% 6.66% 6.82% 7.04% 7.09% 7.64% 7.63% 7.48% 7.34% 8.17% 9.29% 10.11% 10.15% 10.78% 12.36% 12.27% 12.16% 10.36% 10.34%
Operating Expenses $17.75B $15.28B $12.25B $10.96B $19.47B $18.76B $17.74B $16.77B $15.70B $16.38B $16.42B $16.47B $14.97B $11.12B $10.09B $6.045B $5.664B $5.361B $4.901B $4.539B $4.021B $3.756B $3.547B $3.203B $2.863B $2.517B $2.235B $2.051B $1.740B $1.541B $1.333B $1.055B $858.0M $704.0M $614.0M $528.0M $499.0M $462.0M $366.0M $269.0M $222.0M
YoY Change 16.2% 24.72% 11.74% -43.69% 3.8% 5.75% 5.8% 6.77% -4.13% -0.25% -0.27% 10.02% 34.63% 10.19% 66.88% 6.73% 5.65% 9.39% 7.98% 12.88% 7.06% 5.89% 10.74% 11.88% 13.75% 12.62% 8.97% 17.87% 12.91% 15.6% 26.35% 22.96% 21.88% 14.66% 16.29% 5.81% 8.01% 26.23% 36.06% 21.17%
Operating Profit $224.0M $1.052B $1.721B -$3.816B $2.957B $3.206B $3.407B $3.522B $4.116B $2.225B $1.278B $623.0M $693.0M $988.0M $262.0M $449.0M $791.0M $934.0M $725.0M $404.0M $483.0M $417.0M $632.0M $1.021B $782.0M $684.0M $524.0M $351.0M $314.0M $317.0M $292.0M $194.0M $72.00M $81.00M $98.00M $86.00M $31.00M $88.00M $78.00M $69.00M $68.00M
YoY Change -78.71% -38.87% -145.1% -229.05% -7.77% -5.9% -3.27% -14.43% 84.99% 74.1% 105.14% -10.1% -29.86% 277.1% -41.65% -43.24% -15.31% 28.83% 79.46% -16.36% 15.83% -34.02% -38.1% 30.56% 14.33% 30.53% 49.29% 11.78% -0.95% 8.56% 50.52% 169.44% -11.11% -17.35% 13.95% 177.42% -64.77% 12.82% 13.04% 1.47%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $351.0M -$88.00M -$418.0M -$282.0M $118.0M $131.0M $114.0M $122.0M $121.0M $130.0M -$69.00M $62.00M -$370.0M -$243.0M -$98.00M -$171.0M $267.0M -$144.0M $54.00M -$65.00M $225.0M -$25.00M $197.0M -$4.000M -$8.000M $22.00M -$7.000M -$9.000M -$8.000M -$17.00M -$32.00M -$36.00M -$19.00M -$7.000M $13.00M -$1.000M -$1.000M -$24.00M -$18.00M -$1.000M -$5.000M
YoY Change -498.86% -78.95% 48.23% -338.98% -9.92% 14.91% -6.56% 0.83% -6.92% -288.41% -211.29% -116.76% 52.26% 147.96% -42.69% -164.04% -285.42% -366.67% -183.08% -128.89% -1000.0% -112.69% -5025.0% -50.0% -136.36% -414.29% -22.22% 12.5% -52.94% -46.88% -11.11% 89.47% 171.43% -153.85% -1400.0% 0.0% -95.83% 33.33% 1700.0% -80.0%
% of Operating Profit 156.7% -8.37% -24.29% 3.99% 4.09% 3.35% 3.46% 2.94% 5.84% -5.4% 9.95% -53.39% -24.6% -37.4% -38.08% 33.75% -15.42% 7.45% -16.09% 46.58% -6.0% 31.17% -0.39% -1.02% 3.22% -1.34% -2.56% -2.55% -5.36% -10.96% -18.56% -26.39% -8.64% 13.27% -1.16% -3.23% -27.27% -23.08% -1.45% -7.35%
Other Income/Expense, Net $409.0M -$8.000M -$396.0M -$440.0M $0.00 -$42.00M -$142.0M -$72.00M -$637.0M -$409.0M -$69.00M $62.00M -$370.0M -$243.0M -$98.00M
YoY Change -5212.5% -97.98% -10.0% -100.0% -70.42% 97.22% -88.7% 55.75% 492.75% -211.29% -116.76% 52.26% 147.96%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $633.0M $728.0M $1.325B -$4.256B $2.957B $3.164B $3.265B $3.450B $3.479B $1.816B $1.209B $685.0M $323.0M $745.0M $164.0M $278.0M $1.058B $790.0M $779.0M $339.0M $708.0M $393.0M $828.0M $1.017B $774.0M $705.0M $517.0M $341.0M $305.0M $300.0M $260.0M $157.0M $54.00M $75.00M $111.0M $85.00M $29.00M $65.00M $61.00M $68.00M $64.00M
YoY Change -13.05% -45.06% -131.13% -243.93% -6.54% -3.09% -5.36% -0.83% 91.57% 50.21% 76.5% 112.07% -56.64% 354.27% -41.01% -73.72% 33.92% 1.41% 129.79% -52.12% 80.15% -52.54% -18.58% 31.4% 9.79% 36.36% 51.61% 11.8% 1.67% 15.38% 65.61% 190.74% -28.0% -32.43% 30.59% 193.1% -55.38% 6.56% -10.29% 6.25%
Income Tax $168.0M $189.0M $348.0M -$1.182B $657.0M $699.0M -$92.00M $1.267B $1.298B $680.0M $455.0M $264.0M $145.0M $286.0M $65.00M $100.0M $413.0M $291.0M $295.0M $124.0M $266.0M $152.0M $317.0M $392.0M $299.0M $272.0M $199.0M $134.0M $123.0M $120.0M $105.0M $56.00M $17.00M $28.00M $39.00M $27.00M $9.000M $15.00M $14.00M $18.00M $23.00M
% Of Pretax Income 26.54% 25.96% 26.26% 22.22% 22.09% -2.82% 36.72% 37.31% 37.44% 37.63% 38.54% 44.89% 38.39% 39.63% 35.97% 39.04% 36.84% 37.87% 36.58% 37.57% 38.68% 38.29% 38.54% 38.63% 38.58% 38.49% 39.3% 40.33% 40.0% 40.38% 35.67% 31.48% 37.33% 35.14% 31.76% 31.03% 23.08% 22.95% 26.47% 35.94%
Net Earnings $465.0M $539.0M $977.0M -$3.074B $2.300B $2.465B $3.357B $2.183B $2.181B $1.136B $754.0M $421.0M $178.0M $459.0M $99.00M $178.0M $645.0M $499.0M $484.0M $215.0M $442.0M $241.0M $511.0M $603.0M $474.0M $433.0M $318.0M $207.0M $183.0M $179.0M $170.0M $114.0M $37.00M $47.00M $72.00M $58.00M $20.00M $50.00M $47.00M $50.00M $41.00M
YoY Change -13.73% -44.83% -131.78% -233.65% -6.69% -26.57% 53.78% 0.09% 91.99% 50.66% 79.1% 136.52% -61.22% 363.64% -44.38% -72.4% 29.26% 3.1% 125.12% -51.36% 83.4% -52.84% -15.26% 27.22% 9.47% 36.16% 53.62% 13.11% 2.23% 5.29% 49.12% 208.11% -21.28% -34.72% 24.14% 190.0% -60.0% 6.38% -6.0% 21.95%
Net Earnings / Revenue 1.78% 2.26% 6.19% -33.97% 10.26% 11.22% 15.86% 10.69% 11.0% 6.11% 4.26% 2.46% 1.14% 3.79% 0.96% 1.61% 6.54% 5.49% 6.38% 3.29% 7.44% 4.36% 9.2% 10.67% 10.01% 10.4% 8.33% 6.08% 6.37% 6.91% 7.4% 6.32% 2.68% 3.96% 7.09% 6.74% 2.57% 6.5% 6.91% 9.33% 9.15%
Basic Earnings Per Share $0.78 $0.91 $1.65 -$5.44 $4.28 $4.30 $5.58 $3.48 $3.30 $1.65 $1.06 $0.56 $0.23 $0.62 $0.13
Diluted Earnings Per Share $0.76 $839.6K $1.61 -$5.44 $4.27 $4.29 $5.57 $3.45 $3.27 $1.64 $1.05 $0.56 $0.23 $0.61 $0.13 $240.9K $839.8K $605.6K $600.5K $267.4K $537.7K $297.9K $633.2K $757.5K $589.6K $544.7K $414.1K $272.7K $244.7K $239.9K $228.2K $157.5K $55.89K $71.98K $104.8K $80.89K $27.36K $68.03K $67.24K $74.52K $61.65K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $11.47B $12.29B $15.50B $13.33B $4.072B $3.689B $3.273B $3.305B $3.051B $2.988B $3.152B $2.970B $3.144B $3.538B $2.593B $1.803B $2.779B $1.759B $2.531B $1.305B $1.865B $1.815B $2.280B $523.0M $419.0M $379.0M $623.0M $582.0M $317.0M $175.0M $296.0M $438.0M $261.0M $88.00M $146.0M $210.0M $143.0M $75.00M $69.00M $26.00M $131.0M
YoY Change -6.65% -20.72% 16.27% 227.46% 10.38% 12.71% -0.97% 8.33% 2.11% -5.2% 6.13% -5.53% -11.14% 36.44% 43.82% -35.12% 57.99% -30.5% 93.95% -30.03% 2.75% -20.39% 335.95% 24.82% 10.55% -39.17% 7.04% 83.6% 81.14% -40.88% -32.42% 67.82% 196.59% -39.73% -30.48% 46.85% 90.67% 8.7% 165.38% -80.15%
Cash & Equivalents $9.288B $9.492B $12.48B $11.06B $2.548B $1.854B $1.495B $1.680B $1.583B $1.282B $1.355B $1.113B $829.0M $1.261B $1.114B $1.368B $2.213B $1.390B $2.280B $1.048B $1.865B $1.815B $2.280B $523.0M $419.0M $379.0M $623.0M $582.0M $317.0M $175.0M $296.0M $438.0M $261.0M $88.00M $146.0M $210.0M $143.0M $75.00M $69.00M $26.00M $131.0M
Short-Term Investments $2.186B $2.800B $3.024B $2.271B $1.524B $1.835B $1.778B $1.625B $1.468B $1.706B $1.797B $1.857B $2.315B $2.277B $1.479B $435.0M $566.0M $369.0M $251.0M $257.0M
Other Short-Term Assets $520.0M $686.0M $638.0M $295.0M $287.0M $310.0M $460.0M $310.0M $188.0M $232.0M $418.0M $456.0M $501.0M $303.0M $375.0M $438.0M $1.126B $420.0M $681.0M $482.0M $223.0M $156.0M $98.00M $90.00M $74.00M $57.00M $54.00M $45.00M $34.00M $27.00M $34.00M $16.00M $9.000M $11.00M $7.000M $9.000M $7.000M $8.000M $8.000M $12.00M $2.000M
YoY Change -24.2% 7.52% 116.27% 2.79% -7.42% -32.61% 48.39% 64.89% -18.97% -44.5% -8.33% -8.98% 65.35% -19.2% -14.38% -61.1% 168.1% -38.33% 41.29% 116.14% 42.95% 59.18% 8.89% 21.62% 29.82% 5.56% 20.0% 32.35% 25.93% -20.59% 112.5% 77.78% -18.18% 57.14% -22.22% 28.57% -12.5% 0.0% -33.33% 500.0%
Inventory $807.0M $790.0M $537.0M $414.0M $529.0M $461.0M $420.0M $337.0M $311.0M $342.0M $467.0M $469.0M $401.0M $243.0M $221.0M $203.0M $259.0M $181.0M $150.0M $137.0M $93.00M $86.00M $71.00M $81.00M $65.00M $50.00M $52.00M $51.00M $41.00M $38.00M $32.00M $31.00M $23.00M $15.00M $12.00M $9.000M $8.000M $11.00M $9.000M $5.000M $3.000M
Prepaid Expenses
Receivables $605.0M $1.040B $490.0M $320.0M $1.086B $568.0M $662.0M $546.0M $474.0M $365.0M $419.0M $332.0M $299.0M $195.0M $169.0M $209.0M $279.0M $241.0M $258.0M $248.0M $132.0M $174.0M $71.00M $138.0M $75.00M $89.00M $77.00M $73.00M $80.00M $76.00M $70.00M $57.00M $48.00M $44.00M $38.00M $37.00M $44.00M $34.00M $32.00M $20.00M $18.00M
Other Receivables $549.0M $0.00 $867.0M $810.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $13.96B $14.81B $18.04B $15.17B $5.974B $5.028B $4.815B $4.498B $4.024B $3.927B $4.456B $4.227B $4.345B $4.279B $3.358B $2.653B $4.443B $2.601B $3.620B $2.172B $2.313B $2.232B $2.520B $832.0M $633.0M $574.0M $806.0M $751.0M $473.0M $315.0M $432.0M $542.0M $340.0M $158.0M $204.0M $265.0M $201.0M $128.0M $118.0M $63.00M $153.0M
YoY Change -5.76% -17.9% 18.87% 153.98% 18.81% 4.42% 7.05% 11.78% 2.47% -11.87% 5.42% -2.72% 1.54% 27.43% 26.57% -40.29% 70.82% -28.15% 66.67% -6.1% 3.63% -11.43% 202.88% 31.44% 10.28% -28.78% 7.32% 58.77% 50.16% -27.08% -20.3% 59.41% 115.19% -22.55% -23.02% 31.84% 57.03% 8.47% 87.3% -58.82%
Property, Plant & Equipment $20.60B $18.74B $16.43B $17.72B $18.37B $19.53B $18.54B $17.04B $15.60B $14.29B $13.39B $12.77B $12.22B $10.68B $10.63B $11.04B $10.87B $10.09B $9.212B $8.723B $7.443B $6.645B $6.445B $5.820B $5.008B $4.138B $3.436B $2.969B $2.779B $2.505B $2.141B $1.824B $1.494B $1.311B $1.204B $1.036B $824.0M $925.0M $882.0M $580.0M $431.0M
YoY Change 9.94% 14.02% -7.28% -3.54% -5.9% 5.32% 8.77% 9.25% 9.16% 6.74% 4.88% 4.43% 14.51% 0.39% -3.68% 1.53% 7.73% 9.57% 5.61% 17.2% 12.01% 3.1% 10.74% 16.21% 21.02% 20.43% 15.73% 6.84% 10.94% 17.0% 17.38% 22.09% 13.96% 8.89% 16.22% 25.73% -10.92% 4.88% 52.07% 34.57%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $668.0M $855.0M $587.0M $427.0M $281.0M $259.0M $297.0M $258.0M $213.0M $136.0M $320.0M $454.0M $374.0M $449.0M $277.0M $375.0M $1.455B $765.0M $1.171B $442.0M $122.0M $76.00M $31.00M $18.00M $13.00M $4.000M $4.000M $3.000M $4.000M $3.000M $3.000M $3.000M $3.000M $3.000M $7.000M $7.000M $17.00M $8.000M $23.00M $3.000M $3.000M
YoY Change -21.87% 45.66% 37.47% 51.96% 8.49% -12.79% 15.12% 21.13% 56.62% -57.5% -29.52% 21.39% -16.7% 62.09% -26.13% -74.23% 90.2% -34.67% 164.93% 262.3% 60.53% 145.16% 72.22% 38.46% 225.0% 0.0% 33.33% -25.0% 33.33% 0.0% 0.0% 0.0% 0.0% -57.14% 0.0% -58.82% 112.5% -65.22% 666.67% 0.0%
Total Long-Term Assets $22.53B $20.56B $18.28B $19.42B $19.92B $21.22B $20.30B $18.79B $17.29B $15.80B $14.89B $14.37B $13.72B $11.18B $10.91B $11.42B $12.33B $10.86B $10.38B $9.165B $7.565B $6.722B $6.477B $5.838B $5.021B $4.142B $3.440B $2.972B $2.783B $2.508B $2.144B $1.827B $1.497B $1.313B $1.211B $1.043B $842.0M $933.0M $904.0M $583.0M $434.0M
YoY Change 9.59% 12.45% -5.83% -2.54% -6.1% 4.53% 8.02% 8.68% 9.45% 6.09% 3.62% 4.71% 22.7% 2.5% -4.42% -7.41% 13.54% 4.58% 13.29% 21.15% 12.54% 3.78% 10.95% 16.27% 21.22% 20.41% 15.75% 6.79% 10.96% 16.98% 17.35% 22.04% 14.01% 8.42% 16.11% 23.87% -9.75% 3.21% 55.06% 34.33%
Total Assets $36.49B $35.37B $36.32B $34.59B $25.90B $26.24B $25.11B $23.29B $21.31B $19.72B $19.35B $18.60B $18.07B $15.46B $14.27B $14.07B $16.77B $13.46B $14.00B $11.34B $9.878B $8.954B $8.997B $6.670B $5.654B $4.716B $4.246B $3.723B $3.256B $2.823B $2.576B $2.369B $1.837B $1.471B $1.415B $1.308B $1.043B $1.061B $1.022B $646.0M $587.0M
YoY Change
Accounts Payable $843.0M $2.004B $368.0M $272.0M $595.0M $454.0M $347.0M $259.0M $394.0M $522.0M $1.247B $1.107B $1.057B $739.0M $732.0M $668.0M $759.0M $643.0M $524.0M $420.0M $405.0M $362.0M $505.0M $313.0M $267.0M $157.0M $161.0M $214.0M $117.0M $118.0M $94.00M $82.00M $55.00M $51.00M $48.00M $35.00M $27.00M $18.00M $26.00M
YoY Change -57.93% 444.57% 35.29% -54.29% 31.06% 30.84% 33.98% -34.26% -24.52% -58.14% 12.65% 4.73% 43.03% 0.96% 9.58% -11.99% 18.04% 22.71% 24.76% 3.7% 11.88% -28.32% 61.34% 17.23% 70.06% -2.48% -24.77% 82.91% -0.85% 25.53% 14.63% 49.09% 7.84% 6.25% 37.14% 29.63% 50.0% -30.77%
Accrued Expenses $4.180B $2.268B $2.104B $2.717B $2.333B $1.965B $1.901B $2.027B $2.121B $1.551B $1.217B $1.052B $911.0M $784.0M $665.0M $743.0M $585.0M $1.245B $1.585B $829.0M $612.0M $529.0M $548.0M $500.0M $431.0M $477.0M $427.0M $343.0M $327.0M $289.0M $265.0M $208.0M $151.0M $112.0M $95.00M $76.00M $57.00M $44.00M $4.000M $20.00M $20.00M
YoY Change 84.3% 7.79% -22.56% 16.46% 18.73% 3.37% -6.22% -4.43% 36.75% 27.44% 15.68% 15.48% 16.2% 17.89% -10.5% 27.01% -53.01% -21.45% 91.19% 35.46% 15.69% -3.47% 9.6% 16.01% -9.64% 11.71% 24.49% 4.89% 13.15% 9.06% 27.4% 37.75% 34.82% 17.89% 25.0% 33.33% 29.55% 1000.0% -80.0% 0.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $475.0M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $29.00M $42.00M $453.0M $220.0M $819.0M $606.0M $348.0M $566.0M $637.0M $258.0M $629.0M $271.0M $644.0M $505.0M $190.0M $163.0M $41.00M $122.0M $601.0M $146.0M $206.0M $130.0M $40.00M $109.0M $8.000M $12.00M $121.0M $12.00M $14.00M $10.00M $16.00M $16.00M $7.000M $14.00M $16.00M $10.00M $10.00M $12.00M $12.00M $7.000M $6.000M
YoY Change -30.95% -90.73% 105.91% -73.14% 35.15% 74.14% -38.52% -11.15% 146.9% -58.98% 132.1% -57.92% 27.52% 165.79% 16.56% 297.56% -66.39% -79.7% 311.64% -29.13% 58.46% 225.0% -63.3% 1262.5% -33.33% -90.08% 908.33% -14.29% 40.0% -37.5% 0.0% 128.57% -50.0% -12.5% 60.0% 0.0% -16.67% 0.0% 71.43% 16.67%
Total Short-Term Liabilities $12.26B $10.38B $9.164B $7.506B $8.952B $7.905B $6.863B $6.844B $7.406B $5.923B $5.676B $4.650B $4.533B $3.305B $2.695B $2.806B $4.838B $2.887B $3.848B $2.142B $1.723B $1.434B $2.239B $1.298B $962.0M $851.0M $869.0M $765.0M $611.0M $522.0M $479.0M $379.0M $255.0M $225.0M $196.0M $153.0M $112.0M $83.00M $72.00M $47.00M $48.00M
YoY Change 18.1% 13.25% 22.09% -16.15% 13.24% 15.18% 0.28% -7.59% 25.04% 4.35% 22.06% 2.58% 37.16% 22.63% -3.96% -42.0% 67.58% -24.97% 79.65% 24.32% 20.15% -35.95% 72.5% 34.93% 13.04% -2.07% 13.59% 25.2% 17.05% 8.98% 26.39% 48.63% 13.33% 14.8% 28.1% 36.61% 34.94% 15.28% 53.19% -2.08%
Long-Term Debt $7.978B $8.046B $10.27B $10.11B $1.846B $2.819B $3.405B $2.946B $2.706B $2.627B $2.481B $3.259B $3.107B $2.875B $3.325B $3.498B $2.050B $1.567B $1.394B $1.700B $1.332B $1.553B $1.327B $761.0M $872.0M $623.0M $628.0M $650.0M $661.0M $583.0M $639.0M $736.0M $617.0M $327.0M $354.0M $370.0M $251.0M $339.0M $381.0M $153.0M $159.0M
YoY Change -0.85% -21.69% 1.61% 447.72% -34.52% -17.21% 15.58% 8.87% 3.01% 5.88% -23.87% 4.89% 8.07% -13.53% -4.95% 70.63% 30.82% 12.41% -18.0% 27.63% -14.23% 17.03% 74.38% -12.73% 39.97% -0.8% -3.38% -1.66% 13.38% -8.76% -13.18% 19.29% 88.69% -7.63% -4.32% 47.41% -25.96% -11.02% 149.02% -3.77%
Other Long-Term Liabilities $3.694B $4.273B $4.698B $6.461B $2.901B $3.239B $3.082B $1.681B $1.352B $1.616B $918.0M $811.0M $985.0M $553.0M $595.0M $907.0M $408.0M $453.0M $405.0M $361.0M $351.0M $318.0M $359.0M $306.0M $292.0M $295.0M $302.0M $310.0M $276.0M $246.0M $221.0M $238.0M $231.0M $205.0M $159.0M $117.0M $79.00M $36.00M $5.000M $1.000M $2.000M
YoY Change -13.55% -9.05% -27.29% 122.72% -10.44% 5.09% 83.34% 24.33% -16.34% 76.03% 13.19% -17.66% 78.12% -7.06% -34.4% 122.3% -9.93% 11.85% 12.19% 2.85% 10.38% -11.42% 17.32% 4.79% -1.02% -2.32% -2.58% 12.32% 12.2% 11.31% -7.14% 3.03% 12.68% 28.93% 35.9% 48.1% 119.44% 620.0% 400.0% -50.0%
Total Long-Term Liabilities $11.67B $12.32B $14.97B $16.57B $4.747B $6.058B $6.487B $4.627B $4.058B $4.243B $3.399B $4.070B $4.092B $3.428B $3.920B $4.405B $2.458B $2.020B $1.799B $2.061B $1.683B $1.871B $1.686B $1.067B $1.164B $918.0M $930.0M $960.0M $937.0M $829.0M $860.0M $974.0M $848.0M $532.0M $513.0M $487.0M $330.0M $375.0M $386.0M $154.0M $161.0M
YoY Change -5.25% -17.72% -9.65% 249.1% -21.64% -6.61% 40.2% 14.02% -4.36% 24.83% -16.49% -0.54% 19.37% -12.55% -11.01% 79.21% 21.68% 12.28% -12.71% 22.46% -10.05% 10.97% 58.01% -8.33% 26.8% -1.29% -3.13% 2.45% 13.03% -3.6% -11.7% 14.86% 59.4% 3.7% 5.34% 47.58% -12.0% -2.85% 150.65% -4.35%
Total Liabilities $25.97B $24.68B $25.91B $25.71B $16.06B $16.39B $15.47B $14.85B $13.95B $12.95B $12.01B $11.60B $11.19B $9.226B $8.815B $9.115B $9.831B $7.011B $7.328B $5.813B $4.826B $4.532B $4.983B $3.218B $2.818B $2.318B $2.237B $2.075B $1.829B $1.584B $1.522B $1.489B $1.209B $866.0M $828.0M $741.0M $528.0M $550.0M $556.0M $284.0M $273.0M
YoY Change 5.23% -4.72% 0.75% 60.07% -2.0% 5.95% 4.2% 6.39% 7.77% 7.82% 3.49% 3.69% 21.3% 4.66% -3.29% -7.28% 40.22% -4.33% 26.06% 20.45% 6.49% -9.05% 54.85% 14.19% 21.57% 3.62% 7.81% 13.45% 15.47% 4.07% 2.22% 23.16% 39.61% 4.59% 11.74% 40.34% -4.0% -1.08% 95.77% 4.03%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $17.184 Billion

About Southwest Airlines Co

Southwest Airlines Co. engages in the operation and management of a passenger airline. The company is headquartered in Dallas, Texas and currently employs 74,695 full-time employees. The firm's fare products include four categories: Wanna Get Away, Wanna Get Away Plus, Anytime, and Business Select to provide customers options when choosing a fare. The company offers ancillary services, such as EarlyBird Check-In, Upgraded Boarding, and transportation of pets and unaccompanied minors, in accordance with Southwest’s respective policies. EarlyBird Check-In provides customers with automatic check-in and an assigned boarding position before general boarding positions become available. The company has over 817 Boeing 737 aircraft in its fleet and serves 121 destinations in 42 states, the District of Columbia, the Commonwealth of Puerto Rico, and ten near-international countries: Mexico, Jamaica, The Bahamas, Aruba, Dominican Republic, Costa Rica, Belize, Cuba, the Cayman Islands, and Turks and Caicos.

Industry: Air Transportation, Scheduled Peers: Alaska Air Group Inc Allegiant Travel Co American Airlines Group Inc Delta Air Lines Inc Frontier Group Holdings Inc JETBLUE AIRWAYS CORP Joby Aviation Inc Spirit Airlines Inc United Airlines Holdings Inc