|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.54M
651.43%
YoY
|
-$1.536M
-94.37%
YoY
|
-$27.27M
-743.71%
YoY
|
$4.237M
277.29%
YoY
|
$1.123M
-85.21%
YoY
|
| Depreciation, Depletion And Amortization |
$8.694M
2.02%
YoY
|
$8.522M
-6.78%
YoY
|
$9.142M
14.03%
YoY
|
$8.017M
10.38%
YoY
|
$7.263M
-0.67%
YoY
|
| Cash From Operating Activities |
$248.0K
-97.64%
YoY
|
$10.51M
-161.05%
YoY
|
-$17.22M
-211.92%
YoY
|
$15.39M
9.84%
YoY
|
$14.01M
74.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.492M
19.67%
YoY
|
$2.918M
-13.41%
YoY
|
$3.370M
-153.67%
YoY
|
-$6.279M
-271.04%
YoY
|
$3.671M
-38.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$39.55M
N/A
|
N/A
|
| Other Investing Activities |
$555.0K
-114.22%
YoY
|
-$3.904M
-140.67%
YoY
|
$9.600M
-150.64%
YoY
|
-$18.96M
251.09%
YoY
|
-$5.400M
31664.71%
YoY
|
| Cash From Investing Activities |
-$2.937M
-56.95%
YoY
|
-$6.822M
-209.5%
YoY
|
$6.230M
-124.68%
YoY
|
-$25.24M
178.38%
YoY
|
-$9.066M
-192.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.216M
-2.88%
YoY
|
$1.252M
0.48%
YoY
|
$1.246M
-60.17%
YoY
|
$3.128M
93.68%
YoY
|
$1.615M
123.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.950M
-116.03%
YoY
|
$18.41M
-5008.27%
YoY
|
-$375.0K
-103.67%
YoY
|
$10.23M
-320.03%
YoY
|
-$4.648M
-57.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$248.0K
-97.64%
YoY
|
$10.51M
-161.05%
YoY
|
-$17.22M
-211.92%
YoY
|
$15.39M
9.84%
YoY
|
$14.01M
74.3%
YoY
|
| Cash From Investing Activities |
-$2.937M
-56.95%
YoY
|
-$6.822M
-209.5%
YoY
|
$6.230M
-124.68%
YoY
|
-$25.24M
178.38%
YoY
|
-$9.066M
-192.95%
YoY
|
| Cash From Financing Activities |
-$2.950M
-116.03%
YoY
|
$18.41M
-5008.27%
YoY
|
-$375.0K
-103.67%
YoY
|
$10.23M
-320.03%
YoY
|
-$4.648M
-57.86%
YoY
|
| Net Change In Cash |
-$5.639M
-125.15%
YoY
|
$22.42M
-284.46%
YoY
|
-$12.16M
-3402.99%
YoY
|
$368.0K
-13.21%
YoY
|
$424.0K
-93.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$248.0K
-97.64%
YoY
|
$10.51M
-161.05%
YoY
|
-$17.22M
-211.92%
YoY
|
$15.39M
9.84%
YoY
|
$14.01M
74.3%
YoY
|
| Capital Expenditures |
$3.492M
19.67%
YoY
|
$2.918M
-13.41%
YoY
|
$3.370M
-153.67%
YoY
|
-$6.279M
-271.04%
YoY
|
$3.671M
-38.8%
YoY
|
| Free Cash Flow |
-$3.244M
-142.71%
YoY
|
$7.596M
-136.89%
YoY
|
-$20.59M
-195.04%
YoY
|
$21.67M
109.58%
YoY
|
$10.34M
406.81%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.318M
-29.6%
YoY
|
-$5.209M
-2208.91%
YoY
|
-$3.651M
364.5%
YoY
|
-$3.449M
-151.52%
YoY
|
-$7.554M
-202.83%
YoY
|
$247.0K
-103.19%
YoY
|
-$786.0K
-89.98%
YoY
|
$6.694M
-145.45%
YoY
|
$7.346M
-229.99%
YoY
|
-$7.733M
89.4%
YoY
|
-$7.843M
178.91%
YoY
|
-$14.73M
4996.19%
YoY
|
-$5.651M
71.92%
YoY
|
-$4.083M
-150.49%
YoY
|
-$2.812M
926.28%
YoY
|
-$289.0K
-90.19%
YoY
|
-$3.287M
-233.67%
YoY
|
$8.087M
453.15%
YoY
|
-$274.0K
-285.14%
YoY
|
| Depreciation, Depletion And Amortization |
$2.103M
-1.08%
YoY
|
$2.139M
2.05%
YoY
|
$2.083M
-10.72%
YoY
|
$2.139M
-0.6%
YoY
|
$2.126M
-1.16%
YoY
|
$2.096M
0.19%
YoY
|
$2.333M
9.94%
YoY
|
$2.152M
-3.93%
YoY
|
$2.151M
-2.49%
YoY
|
$2.092M
-9.83%
YoY
|
$2.122M
-10.69%
YoY
|
$2.240M
-6.94%
YoY
|
$2.206M
19.63%
YoY
|
$2.320M
21.72%
YoY
|
$2.376M
27.74%
YoY
|
$2.407M
28.72%
YoY
|
$1.844M
3.02%
YoY
|
$1.906M
6.12%
YoY
|
$1.860M
3.1%
YoY
|
| Cash From Operating Activities |
$1.405M
-169.11%
YoY
|
$949.0K
-87.2%
YoY
|
-$7.894M
-10.21%
YoY
|
$3.658M
191.71%
YoY
|
-$2.033M
-107.85%
YoY
|
$7.415M
-227.3%
YoY
|
-$8.792M
-18.61%
YoY
|
$1.254M
-150.16%
YoY
|
$25.89M
-840.38%
YoY
|
-$5.825M
38.69%
YoY
|
-$10.80M
53.74%
YoY
|
-$2.500M
-381.21%
YoY
|
-$3.497M
-227.16%
YoY
|
-$4.200M
-126.22%
YoY
|
-$7.026M
64.54%
YoY
|
$889.0K
-32.14%
YoY
|
$2.750M
-75.96%
YoY
|
$16.02M
638.25%
YoY
|
-$4.270M
369.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$501.0K
-47.76%
YoY
|
$319.0K
-74.9%
YoY
|
$302.0K
-58.06%
YoY
|
$542.0K
-27.54%
YoY
|
$959.0K
104.04%
YoY
|
$1.271M
75.8%
YoY
|
$720.0K
-26.31%
YoY
|
$748.0K
-230.77%
YoY
|
$470.0K
-154.59%
YoY
|
$723.0K
-162.6%
YoY
|
$977.0K
24.94%
YoY
|
-$572.0K
-76.22%
YoY
|
-$861.0K
-4.76%
YoY
|
-$1.155M
77.69%
YoY
|
$782.0K
-40.71%
YoY
|
-$2.405M
131.25%
YoY
|
-$904.0K
182.5%
YoY
|
-$650.0K
1.56%
YoY
|
$1.319M
-21.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.432M
-23.1%
YoY
|
-$1.961M
-148.21%
YoY
|
$4.000M
-151.61%
YoY
|
$10.00M
-356.15%
YoY
|
-$5.763M
N/A
|
$4.068M
N/A
|
-$7.750M
N/A
|
-$3.904M
-295.2%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.000M
-105.07%
YoY
|
$0.00
-100.0%
YoY
|
$3.600M
-196.0%
YoY
|
$4.000M
-67.19%
YoY
|
-$39.48M
540.86%
YoY
|
$12.08M
31.28%
YoY
|
-$3.750M
-163.67%
YoY
|
$12.19M
-185.07%
YoY
|
| Cash From Investing Activities |
-$4.933M
-26.61%
YoY
|
-$2.280M
-181.52%
YoY
|
$3.698M
-143.66%
YoY
|
$9.458M
-303.31%
YoY
|
-$6.722M
1330.21%
YoY
|
$2.797M
-486.86%
YoY
|
-$8.470M
766.94%
YoY
|
-$4.652M
-425.77%
YoY
|
-$470.0K
-45.41%
YoY
|
-$723.0K
-129.57%
YoY
|
-$977.0K
-130.36%
YoY
|
$1.428M
-103.41%
YoY
|
-$861.0K
-107.71%
YoY
|
$2.445M
-155.57%
YoY
|
$3.218M
-67.41%
YoY
|
-$41.88M
481.69%
YoY
|
$11.17M
25.83%
YoY
|
-$4.400M
-183.81%
YoY
|
$9.874M
-161.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$230.0K
3733.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
-93.41%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$29.00K
-143.94%
YoY
|
$48.00K
-111.85%
YoY
|
-$1.203M
14.68%
YoY
|
-$1.562M
-475.48%
YoY
|
$66.00K
-447.37%
YoY
|
-$405.0K
-48.99%
YoY
|
-$1.049M
-105.58%
YoY
|
$416.0K
39.6%
YoY
|
-$19.00K
46.15%
YoY
|
-$794.0K
2045.95%
YoY
|
$18.80M
-3117.66%
YoY
|
$298.0K
-97.03%
YoY
|
-$13.00K
-122.41%
YoY
|
-$37.00K
-103.98%
YoY
|
-$623.0K
-21.14%
YoY
|
$10.03M
6168.13%
YoY
|
$58.00K
-93.1%
YoY
|
$930.0K
-178.81%
YoY
|
-$790.0K
-82.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.405M
-169.11%
YoY
|
$949.0K
-87.2%
YoY
|
-$7.894M
-10.21%
YoY
|
$3.658M
191.71%
YoY
|
-$2.033M
-107.85%
YoY
|
$7.415M
-227.3%
YoY
|
-$8.792M
-18.61%
YoY
|
$1.254M
-150.16%
YoY
|
$25.89M
-840.38%
YoY
|
-$5.825M
38.69%
YoY
|
-$10.80M
53.74%
YoY
|
-$2.500M
-381.21%
YoY
|
-$3.497M
-227.16%
YoY
|
-$4.200M
-126.22%
YoY
|
-$7.026M
64.54%
YoY
|
$889.0K
-32.14%
YoY
|
$2.750M
-75.96%
YoY
|
$16.02M
638.25%
YoY
|
-$4.270M
369.75%
YoY
|
| Cash From Investing Activities |
-$4.933M
-26.61%
YoY
|
-$2.280M
-181.52%
YoY
|
$3.698M
-143.66%
YoY
|
$9.458M
-303.31%
YoY
|
-$6.722M
1330.21%
YoY
|
$2.797M
-486.86%
YoY
|
-$8.470M
766.94%
YoY
|
-$4.652M
-425.77%
YoY
|
-$470.0K
-45.41%
YoY
|
-$723.0K
-129.57%
YoY
|
-$977.0K
-130.36%
YoY
|
$1.428M
-103.41%
YoY
|
-$861.0K
-107.71%
YoY
|
$2.445M
-155.57%
YoY
|
$3.218M
-67.41%
YoY
|
-$41.88M
481.69%
YoY
|
$11.17M
25.83%
YoY
|
-$4.400M
-183.81%
YoY
|
$9.874M
-161.7%
YoY
|
| Cash From Financing Activities |
-$29.00K
-143.94%
YoY
|
$48.00K
-111.85%
YoY
|
-$1.203M
14.68%
YoY
|
-$1.562M
-475.48%
YoY
|
$66.00K
-447.37%
YoY
|
-$405.0K
-48.99%
YoY
|
-$1.049M
-105.58%
YoY
|
$416.0K
39.6%
YoY
|
-$19.00K
46.15%
YoY
|
-$794.0K
2045.95%
YoY
|
$18.80M
-3117.66%
YoY
|
$298.0K
-97.03%
YoY
|
-$13.00K
-122.41%
YoY
|
-$37.00K
-103.98%
YoY
|
-$623.0K
-21.14%
YoY
|
$10.03M
6168.13%
YoY
|
$58.00K
-93.1%
YoY
|
$930.0K
-178.81%
YoY
|
-$790.0K
-82.31%
YoY
|
| Net Change In Cash |
-$3.557M
-59.06%
YoY
|
-$1.283M
-113.08%
YoY
|
-$5.970M
-66.95%
YoY
|
$11.55M
-487.46%
YoY
|
-$8.689M
-134.21%
YoY
|
$9.807M
-233.57%
YoY
|
-$18.06M
-343.06%
YoY
|
-$2.982M
285.27%
YoY
|
$25.40M
-681.15%
YoY
|
-$7.342M
309.71%
YoY
|
$7.432M
-265.05%
YoY
|
-$774.0K
-97.5%
YoY
|
-$4.371M
-131.26%
YoY
|
-$1.792M
-114.28%
YoY
|
-$4.503M
-190.62%
YoY
|
-$30.96M
440.38%
YoY
|
$13.98M
-33.92%
YoY
|
$12.55M
101.12%
YoY
|
$4.969M
-123.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.405M
-169.11%
YoY
|
$949.0K
-87.2%
YoY
|
-$7.894M
-10.21%
YoY
|
$3.658M
191.71%
YoY
|
-$2.033M
-107.85%
YoY
|
$7.415M
-227.3%
YoY
|
-$8.792M
-18.61%
YoY
|
$1.254M
-150.16%
YoY
|
$25.89M
-840.38%
YoY
|
-$5.825M
38.69%
YoY
|
-$10.80M
53.74%
YoY
|
-$2.500M
-381.21%
YoY
|
-$3.497M
-227.16%
YoY
|
-$4.200M
-126.22%
YoY
|
-$7.026M
64.54%
YoY
|
$889.0K
-32.14%
YoY
|
$2.750M
-75.96%
YoY
|
$16.02M
638.25%
YoY
|
-$4.270M
369.75%
YoY
|
| Capital Expenditures |
$501.0K
-47.76%
YoY
|
$319.0K
-74.9%
YoY
|
$302.0K
-58.06%
YoY
|
$542.0K
-27.54%
YoY
|
$959.0K
104.04%
YoY
|
$1.271M
75.8%
YoY
|
$720.0K
-26.31%
YoY
|
$748.0K
-230.77%
YoY
|
$470.0K
-154.59%
YoY
|
$723.0K
-162.6%
YoY
|
$977.0K
24.94%
YoY
|
-$572.0K
-76.22%
YoY
|
-$861.0K
-4.76%
YoY
|
-$1.155M
77.69%
YoY
|
$782.0K
-40.71%
YoY
|
-$2.405M
131.25%
YoY
|
-$904.0K
182.5%
YoY
|
-$650.0K
1.56%
YoY
|
$1.319M
-21.07%
YoY
|
| Free Cash Flow |
$904.0K
-130.21%
YoY
|
$630.0K
-89.75%
YoY
|
-$8.196M
-13.84%
YoY
|
$3.116M
515.81%
YoY
|
-$2.992M
-111.77%
YoY
|
$6.144M
-193.83%
YoY
|
-$9.512M
-19.25%
YoY
|
$506.0K
-126.24%
YoY
|
$25.42M
-1064.38%
YoY
|
-$6.548M
115.04%
YoY
|
-$11.78M
50.86%
YoY
|
-$1.928M
-158.53%
YoY
|
-$2.636M
-172.14%
YoY
|
-$3.045M
-118.27%
YoY
|
-$7.808M
39.7%
YoY
|
$3.294M
40.17%
YoY
|
$3.654M
-68.93%
YoY
|
$16.67M
493.24%
YoY
|
-$5.589M
116.63%
YoY
|
Loading...