|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Total net income (loss) | |||||
| Net loss (income) from discontinued operations | |||||
| Total net loss (income) from discontinued operations | |||||
| Income (loss) from continuing operations after income tax expense | |||||
| Total income (loss) from continuing operations after income tax expense | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization, including related intangible assets | |||||
| Total depreciation and amortization, including related intangible assets | |||||
| Amortization of directors deferred compensation stock units | |||||
| Total amortization of directors deferred compensation stock units | |||||
| Amortization of stock compensation | |||||
| Total amortization of stock compensation | |||||
| Amortization of deferred financing costs and derivative premiums | |||||
| Total amortization of deferred financing costs and derivative premiums | |||||
| Amortization of debt discount and mark-to-market | |||||
| Total amortization of debt discount and mark-to-market | |||||
| Equity in (earnings) loss of unconsolidated joint ventures | |||||
| Total equity in (earnings) loss of unconsolidated joint ventures | |||||
| Distributions of cumulative earnings from unconsolidated joint ventures | |||||
| Total distributions of cumulative earnings from unconsolidated joint ventures | |||||
| Write-off transaction-related costs | |||||
| Total write-off transaction-related costs | |||||
| Realized (gains) losses and unrealized (gains) losses on disposition of rental property, net | |||||
| Total realized (gains) losses and unrealized (gains) losses on disposition of rental property, net | |||||
| (Gain) loss on disposition of developable land | |||||
| Total (Gain) loss on disposition of developable land | |||||
| Property impairments | |||||
| Total property impairments | |||||
| Land and other impairments, net | |||||
| Total land and other impairments, net | |||||
| (Gain) loss from sale of investment in unconsolidated joint venture | |||||
| Total (Gain) loss from sale of investment in unconsolidated joint venture | |||||
| (Gain) loss from extinguishment of debt | |||||
| Total (Gain) loss from extinguishment of debt | |||||
| Gain on insurance proceeds | |||||
| Interest cost of mandatorily redeemable noncontrolling interests | |||||
| Changes in operating assets and liabilities: | |||||
| Decrease (Increase) in unbilled rents receivable, net | |||||
| Total decrease (Increase) in unbilled rents receivable, net | |||||
| Decrease (Increase) in deferred charges and other assets | |||||
| Total decrease (Increase) in deferred charges and other assets | |||||
| Decrease (Increase) in accounts receivable, net | |||||
| Total decrease (Increase) in accounts receivable, net | |||||
| (Decrease) Increase in accounts payable, accrued expenses and other liabilities | |||||
| Total (Decrease) Increase in accounts payable, accrued expenses and other liabilities | |||||
| (Decrease) Increase in rents received in advance and security deposits | |||||
| Total (Decrease) Increase in rents received in advance and security deposits | |||||
| (Decrease) Increase in accrued interest payable | |||||
| Total (Decrease) Increase in accrued interest payable | |||||
| Net cash flows provided by (used in) operating activities - continuing operations | |||||
| Total net cash flows provided by (used in) operating activities - continuing operations | |||||
| Net cash flows provided by (used in) operating activities - discontinued operations | |||||
| Total net cash flows provided by (used in) operating activities - discontinued operations | |||||
| Net cash provided by (used in) operating activities | |||||
| Total net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Rental property acquisitions and related intangibles | |||||
| Total rental property acquisitions and related intangibles | |||||
| Rental property additions and improvements | |||||
| Development of rental property and other related costs | |||||
| Total development of rental property and other related costs | |||||
| Purchase of unconsolidated joint venture interest, net of cash acquired | |||||
| Proceeds from the sales of developable land | |||||
| Total proceeds from the sales of developable land | |||||
| Proceeds from the sales of rental property | |||||
| Proceeds from the sales of investments in unconsolidated joint ventures | |||||
| Total proceeds from the sales of investments in unconsolidated joint ventures | |||||
| Repayment of notes receivable | |||||
| Total repayment of notes receivable | |||||
| Investment in unconsolidated joint ventures | |||||
| Total investment in unconsolidated joint ventures | |||||
| Distributions in excess of cumulative earnings from unconsolidated joint ventures | |||||
| Total distributions in excess of cumulative earnings from unconsolidated joint ventures | |||||
| Proceeds from insurance settlements | |||||
| Other investing activities | |||||
| Net cash provided by (used in) investing activities - continuing operations | |||||
| Total net cash provided by (used in) investing activities - continuing operations | |||||
| Net cash provided by (used in) investing activities - discontinued operations | |||||
| Total net cash provided by (used in) investing activities - discontinued operations | |||||
| Net cash provided by (used in) investing activities | |||||
| Total net cash provided by (used in) investing activities | |||||
| CASH FLOW FROM FINANCING ACTIVITIES | |||||
| Borrowings from revolving credit facility | |||||
| Total borrowings from revolving credit facility | |||||
| Repayments of revolving credit facility | |||||
| Total repayments of revolving credit facility | |||||
| Borrowings from term loans | |||||
| Total borrowings from term loans | |||||
| Repayments of term loans | |||||
| Total repayments of term loans | |||||
| Repayment of senior unsecured notes | |||||
| Total repayment of senior unsecured notes | |||||
| Proceeds from mortgages and loans payable | |||||
| Repayments of mortgages, loans payable and other obligations | |||||
| Redemptions of redeemable noncontrolling interests, net | |||||
| Payments of early debt extinguishment costs | |||||
| Total payments of early debt extinguishment costs | |||||
| Common unit redemptions | |||||
| Total common unit redemptions | |||||
| Payments of financing costs and derivative premiums, net | |||||
| Total payments of financing costs and derivative premiums, net | |||||
| Contributions from noncontrolling interests | |||||
| Total contributions from noncontrolling interests | |||||
| Distributions to noncontrolling interests | |||||
| Distributions to redeemable noncontrolling interests | |||||
| Total distributions to redeemable noncontrolling interests | |||||
| Payments of common dividends and distributions | |||||
| Total payments of common dividends and distributions | |||||
| Share issuance proceeds (costs), net | |||||
| Payments for taxes related to the net share settlement of stock compensation awards | |||||
| Net cash provided by (used in) financing activities | |||||
| Total net cash provided by (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Total net increase (decrease) in cash and cash equivalents | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Total cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Total cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental schedule of non-cash investing and financing activities: | |||||
| Mortgage and loans payable assumed in real estate acquisitions | |||||
| Mortgage and loans payable assigned through sales of rental property | |||||
Loading...
