|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$44.74K
Revenue YoY Change
|
$433.2K
N/A
|
$0.00
Revenue YoY Change
|
$2.192M
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$3.940K
Cost Of Revenue YoY Change
|
$378.0K
N/A
|
$0.00
Cost Of Revenue YoY Change
|
$2.403M
N/A
|
N/A
|
| Gross Profit |
$40.80K
Gross Profit YoY Change
|
$55.25K
N/A
|
$0.00
Gross Profit YoY Change
|
-$211.2K
N/A
|
N/A
|
| Selling, General & Admin |
$1.608M
Selling, General & Admin YoY Change
|
$8.451M
Selling, General & Admin YoY Change
|
$476.2K
Selling, General & Admin YoY Change
|
$3.449M
Selling, General & Admin YoY Change
|
$67.43K
Selling, General & Admin YoY Change
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$208.1K
Depreciation & Amortization YoY Change
|
$520.00
Depreciation & Amortization YoY Change
|
$17.52K
Depreciation & Amortization YoY Change
|
$15.96K
N/A
|
N/A
|
| Operating Expenses |
$6.228M
Operating Expenses YoY Change
|
$9.466M
Operating Expenses YoY Change
|
$745.5K
Operating Expenses YoY Change
|
$4.741M
Operating Expenses YoY Change
|
$67.43K
Operating Expenses YoY Change
|
| Operating Profit |
Operating Income/Loss
Operating Income YoY Change
|
Operating Income/Loss
Operating Income YoY Change
|
Operating Income/Loss
Operating Income YoY Change
|
Operating Income/Loss
N/A
|
N/A
|
| Interest Expense |
$31.23K
Interest Expense YoY Change
|
-$49.67K
Interest Expense YoY Change
|
-$7.500K
Interest Expense YoY Change
|
$6.590K
Interest Expense YoY Change
|
-$2.530K
Interest Expense YoY Change
|
| Other Income/Expense, Net |
$151.4K
N/A
|
N/A
|
$0.00
Other Income/Expense, Net YoY Change
|
$69.39K
N/A
|
N/A
|
| Pretax Income |
-$24.04M
Pretax Income YoY Change
|
-$15.33M
Pretax Income YoY Change
|
-$758.5K
Pretax Income YoY Change
|
-$7.618M
Pretax Income YoY Change
|
-$69.96K
Pretax Income YoY Change
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$24.04M
Net Income YoY Change
|
-$15.33M
Net Income YoY Change
|
-$758.5K
Net Income YoY Change
|
-$7.618M
Net Income YoY Change
|
-$69.96K
Net Income YoY Change
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$48.11K
Diluted Earnings Per Share YoY Change
|
-$80.86K
Diluted Earnings Per Share YoY Change
|
-$5.472K
Diluted Earnings Per Share YoY Change
|
-$59.22K
Diluted Earnings Per Share YoY Change
|
-$14.12K
Diluted Earnings Per Share YoY Change
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.120K
N/A
|
$0.00
N/A
|
$44.74K
Revenue YoY Change
|
$338.4K
Revenue YoY Change
|
$0.00
N/A
|
$0.00
N/A
|
$15.81K
N/A
|
$20.36K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
Revenue YoY Change
|
$0.00
Revenue YoY Change
|
$0.00
Revenue YoY Change
|
$0.00
N/A
|
$1.045M
N/A
|
$281.4K
N/A
|
$821.2K
N/A
|
| Cost Of Revenue |
$3.880K
N/A
|
N/A
|
$3.940K
Cost Of Revenue YoY Change
|
$273.4K
Cost Of Revenue YoY Change
|
$0.00
Cost Of Revenue YoY Change
|
N/A
|
$76.40K
N/A
|
$2.330K
N/A
|
$299.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.403M
N/A
|
N/A
|
$0.00
N/A
|
| Gross Profit |
-$2.760K
N/A
|
N/A
|
$40.80K
Gross Profit YoY Change
|
$64.99K
Gross Profit YoY Change
|
$0.00
Gross Profit YoY Change
|
N/A
|
-$60.59K
N/A
|
$18.03K
N/A
|
$97.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.359M
N/A
|
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$430.4K
Selling, General & Admin YoY Change
|
$476.3K
Selling, General & Admin YoY Change
|
$1.608M
Selling, General & Admin YoY Change
|
$88.04K
Selling, General & Admin YoY Change
|
$922.9K
N/A
|
$33.60K
Selling, General & Admin YoY Change
|
$6.752M
Selling, General & Admin YoY Change
|
$1.635M
Selling, General & Admin YoY Change
|
N/A
|
$45.79K
Selling, General & Admin YoY Change
|
$134.2K
Selling, General & Admin YoY Change
|
-$36.26K
Selling, General & Admin YoY Change
|
$71.61K
Selling, General & Admin YoY Change
|
$329.8K
Selling, General & Admin YoY Change
|
$621.2K
Selling, General & Admin YoY Change
|
$667.9K
Selling, General & Admin YoY Change
|
$2.160M
Selling, General & Admin YoY Change
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$62.41K
Depreciation & Amortization YoY Change
|
$62.42K
Depreciation & Amortization YoY Change
|
$153.3K
Depreciation & Amortization YoY Change
|
$47.81K
Depreciation & Amortization YoY Change
|
$6.910K
Depreciation & Amortization YoY Change
|
$130.00
Depreciation & Amortization YoY Change
|
$130.00
Depreciation & Amortization YoY Change
|
$130.00
Depreciation & Amortization YoY Change
|
$130.00
Depreciation & Amortization YoY Change
|
$130.00
Depreciation & Amortization YoY Change
|
$3.550K
Depreciation & Amortization YoY Change
|
-$26.44K
Depreciation & Amortization YoY Change
|
$20.05K
N/A
|
$20.36K
N/A
|
$4.700K
N/A
|
$11.26K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$928.6K
Operating Expenses YoY Change
|
$898.7K
Operating Expenses YoY Change
|
$6.228M
Operating Expenses YoY Change
|
$639.8K
Operating Expenses YoY Change
|
$2.253M
N/A
|
$1.128M
Operating Expenses YoY Change
|
$7.348M
Operating Expenses YoY Change
|
$1.771M
Operating Expenses YoY Change
|
N/A
|
$140.3K
Operating Expenses YoY Change
|
$310.2K
Operating Expenses YoY Change
|
-$208.1K
Operating Expenses YoY Change
|
$9.460K
Operating Expenses YoY Change
|
$634.0K
Operating Expenses YoY Change
|
-$37.97K
Operating Expenses YoY Change
|
$1.066M
Operating Expenses YoY Change
|
$3.713M
Operating Expenses YoY Change
|
| Operating Profit |
Operating Income/Loss
Operating Income YoY Change
|
N/A
|
Operating Income/Loss
Operating Income YoY Change
|
Operating Income/Loss
Operating Income YoY Change
|
Operating Income/Loss
N/A
|
N/A
|
Operating Income/Loss
N/A
|
Operating Income/Loss
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Operating Income/Loss
N/A
|
N/A
|
Operating Income/Loss
N/A
|
| Interest Expense |
$41.44K
Interest Expense YoY Change
|
$34.31K
N/A
|
$31.23K
Interest Expense YoY Change
|
-$2.870K
Interest Expense YoY Change
|
-$4.180K
N/A
|
$0.00
Interest Expense YoY Change
|
-$390.00
Interest Expense YoY Change
|
-$39.79K
Interest Expense YoY Change
|
N/A
|
-$9.480K
Interest Expense YoY Change
|
-$7.370K
Interest Expense YoY Change
|
$1.750K
Interest Expense YoY Change
|
-$1.960K
Interest Expense YoY Change
|
$90.00
N/A
|
$1.530K
N/A
|
$9.280K
N/A
|
-$4.210K
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$0.00
Other Income/Expense, Net YoY Change
|
$151.4K
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$25.05K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
Other Income/Expense, Net YoY Change
|
$0.00
Other Income/Expense, Net YoY Change
|
N/A
|
N/A
|
$69.39K
N/A
|
$44.69K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$957.2K
Pretax Income YoY Change
|
-$1.300M
Pretax Income YoY Change
|
-$24.04M
Pretax Income YoY Change
|
-$1.837M
Pretax Income YoY Change
|
-$1.553M
N/A
|
-$5.777M
Pretax Income YoY Change
|
-$13.46M
Pretax Income YoY Change
|
-$1.793M
Pretax Income YoY Change
|
N/A
|
-$157.5K
Pretax Income YoY Change
|
-$317.6K
Pretax Income YoY Change
|
$204.4K
Pretax Income YoY Change
|
-$11.43K
Pretax Income YoY Change
|
-$633.9K
Pretax Income YoY Change
|
-$1.250M
Pretax Income YoY Change
|
-$2.587M
Pretax Income YoY Change
|
-$3.781M
Pretax Income YoY Change
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$957.2K
Net Income YoY Change
|
-$1.300M
Net Income YoY Change
|
-$24.04M
Net Income YoY Change
|
-$1.837M
Net Income YoY Change
|
-$1.553M
N/A
|
-$5.777M
Net Income YoY Change
|
-$13.46M
Net Income YoY Change
|
-$1.793M
Net Income YoY Change
|
N/A
|
-$157.5K
Net Income YoY Change
|
-$317.6K
Net Income YoY Change
|
$204.4K
Net Income YoY Change
|
-$11.43K
Net Income YoY Change
|
-$633.9K
Net Income YoY Change
|
-$1.250M
Net Income YoY Change
|
-$2.587M
Net Income YoY Change
|
-$3.781M
Net Income YoY Change
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$16.57K
Diluted Earnings Per Share YoY Change
|
-$2.251K
Diluted Earnings Per Share YoY Change
|
-$48.11K
Diluted Earnings Per Share YoY Change
|
-$3.506K
Diluted Earnings Per Share YoY Change
|
-$3.088K
N/A
|
-$14.49K
Diluted Earnings Per Share YoY Change
|
-$47.13K
Diluted Earnings Per Share YoY Change
|
-$10.93K
Diluted Earnings Per Share YoY Change
|
N/A
|
-$1.045K
Diluted Earnings Per Share YoY Change
|
-$2.250K
Diluted Earnings Per Share YoY Change
|
$1.480K
Diluted Earnings Per Share YoY Change
|
-$82.96
Diluted Earnings Per Share YoY Change
|
-$4.611K
Diluted Earnings Per Share YoY Change
|
-$9.126K
Diluted Earnings Per Share YoY Change
|
-$18.98K
Diluted Earnings Per Share YoY Change
|
-$28.84K
Diluted Earnings Per Share YoY Change
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
