|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$400.00
N/A
|
$0.00
N/A
|
$12.01K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$39.96K
336.72%
YoY
|
| Cash & Equivalents |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$402.00
N/A
|
N/A
N/A
|
$12.01K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.96K
336.72%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$24.10K
141.0%
YoY
|
$4.500K
23.29%
YoY
|
$5.940K
14.01%
YoY
|
$6.670K
-25.47%
YoY
|
$10.00K
-7.32%
YoY
|
$3.650K
13.35%
YoY
|
$5.210K
-58.09%
YoY
|
$8.950K
1654.9%
YoY
|
$10.79K
-58.23%
YoY
|
$3.220K
-81.25%
YoY
|
$12.43K
76.56%
YoY
|
$510.00
-96.51%
YoY
|
$25.83K
-5.21%
YoY
|
$17.17K
-44.02%
YoY
|
$7.040K
-64.8%
YoY
|
$14.63K
-51.23%
YoY
|
$27.25K
43.8%
YoY
|
$30.67K
209.49%
YoY
|
$20.00K
102.02%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$20.80K
22.02%
YoY
|
$36.74K
152.55%
YoY
|
$26.27K
101.36%
YoY
|
$44.37K
120.36%
YoY
|
$17.04K
29.74%
YoY
|
$14.55K
59.55%
YoY
|
$13.05K
-70.97%
YoY
|
$20.14K
125.78%
YoY
|
$13.14K
-73.71%
YoY
|
$9.118K
-40.51%
YoY
|
$44.94K
1933.48%
YoY
|
$8.918K
9.12%
YoY
|
$49.96K
-26.7%
YoY
|
$15.33K
-77.25%
YoY
|
$2.210K
-88.95%
YoY
|
$8.173K
-72.76%
YoY
|
$68.16K
71.08%
YoY
|
$67.36K
435.88%
YoY
|
$20.00K
15.07%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$44.88K
54.39%
YoY
|
$41.24K
126.62%
YoY
|
$32.21K
76.45%
YoY
|
$51.04K
75.5%
YoY
|
$29.07K
21.5%
YoY
|
$18.20K
47.46%
YoY
|
$18.26K
-68.19%
YoY
|
$29.08K
195.8%
YoY
|
$23.93K
-68.43%
YoY
|
$12.34K
-72.27%
YoY
|
$57.38K
520.32%
YoY
|
$9.832K
-56.89%
YoY
|
$75.79K
-20.56%
YoY
|
$44.51K
-54.6%
YoY
|
$9.250K
-76.85%
YoY
|
$22.81K
-86.58%
YoY
|
$95.41K
-63.93%
YoY
|
$98.03K
-75.85%
YoY
|
$39.96K
9.69%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$216.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$262.2K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$331.00
-87.12%
YoY
|
$890.00
N/A
|
$1.451K
N/A
|
$2.010K
-56.96%
YoY
|
$2.570K
-50.86%
YoY
|
$0.00
-100.0%
YoY
|
| Goodwill |
$4.897M
0.0%
YoY
|
$4.897M
0.0%
YoY
|
$4.897M
0.0%
YoY
|
$4.897M
0.0%
YoY
|
$4.897M
0.0%
YoY
|
$4.897M
0.0%
YoY
|
$4.897M
N/A
|
$4.897M
0.0%
YoY
|
$4.897M
N/A
|
$4.897M
0.0%
YoY
|
N/A
|
$4.897M
0.0%
YoY
|
N/A
|
$4.897M
N/A
|
N/A
|
$4.897M
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$13.60K
36.0%
YoY
|
$13.62K
0.0%
YoY
|
$13.62K
0.0%
YoY
|
$13.62K
0.0%
YoY
|
$10.00K
-26.58%
YoY
|
$13.62K
0.0%
YoY
|
$13.62K
0.0%
YoY
|
$13.62K
0.0%
YoY
|
$13.62K
0.0%
YoY
|
$13.62K
27140.0%
YoY
|
$13.62K
27140.0%
YoY
|
$13.62K
27140.0%
YoY
|
$13.62K
107.94%
YoY
|
$50.00
-99.24%
YoY
|
$50.00
-99.5%
YoY
|
$50.00
-99.5%
YoY
|
$6.550K
43.96%
YoY
|
$6.550K
0.0%
YoY
|
$10.00K
52.67%
YoY
|
| Total Long-Term Assets |
$5.127M
0.11%
YoY
|
$5.142M
0.11%
YoY
|
$5.158M
0.14%
YoY
|
$5.173M
0.15%
YoY
|
$5.121M
4.29%
YoY
|
$5.136M
4.6%
YoY
|
$5.150M
4.89%
YoY
|
$5.165M
5.18%
YoY
|
$4.911M
0.0%
YoY
|
$4.911M
0.27%
YoY
|
$4.911M
0.26%
YoY
|
$4.911M
0.25%
YoY
|
$4.911M
0.1%
YoY
|
$4.897M
-0.18%
YoY
|
$4.898M
-1.05%
YoY
|
$4.898M
-1.24%
YoY
|
$4.905M
-0.02%
YoY
|
$4.906M
-0.11%
YoY
|
$4.950M
0.64%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$44.88K
54.39%
YoY
|
$41.24K
126.62%
YoY
|
$32.21K
76.45%
YoY
|
$51.04K
75.5%
YoY
|
$29.07K
21.5%
YoY
|
$18.20K
47.46%
YoY
|
$18.26K
-68.19%
YoY
|
$29.08K
195.8%
YoY
|
$23.93K
-68.43%
YoY
|
$12.34K
-72.27%
YoY
|
$57.38K
520.32%
YoY
|
$9.832K
-56.89%
YoY
|
$75.79K
-20.56%
YoY
|
$44.51K
-54.6%
YoY
|
$9.250K
-76.85%
YoY
|
$22.81K
-86.58%
YoY
|
$95.41K
-63.93%
YoY
|
$98.03K
-75.85%
YoY
|
$39.96K
9.69%
YoY
|
| Total Long-Term Assets |
$5.127M
|
$5.142M
|
$5.158M
|
$5.173M
|
$5.121M
|
$5.136M
|
$5.150M
|
$5.165M
|
$4.911M
|
$4.911M
|
$4.911M
|
$4.911M
|
$4.911M
|
$4.897M
|
$4.898M
|
$4.898M
|
$4.905M
|
$4.906M
|
$4.950M
|
| Total Assets |
$5.171M
0.41%
YoY
|
$5.184M
0.56%
YoY
|
$5.190M
0.41%
YoY
|
$5.224M
0.57%
YoY
|
$5.150M
4.37%
YoY
|
$5.155M
4.71%
YoY
|
$5.169M
4.04%
YoY
|
$5.194M
5.56%
YoY
|
$4.934M
-1.04%
YoY
|
$4.923M
-0.38%
YoY
|
$4.968M
1.24%
YoY
|
$4.920M
-0.02%
YoY
|
$4.986M
-0.29%
YoY
|
$4.942M
-1.24%
YoY
|
$4.907M
-1.66%
YoY
|
$4.921M
-4.07%
YoY
|
$5.001M
-3.29%
YoY
|
$5.004M
-5.89%
YoY
|
$4.990M
0.7%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$263.8K
-22.41%
YoY
|
$276.4K
-11.56%
YoY
|
$314.1K
11.83%
YoY
|
$316.1K
1.99%
YoY
|
$340.0K
13.16%
YoY
|
$312.6K
12.03%
YoY
|
$280.9K
-1.61%
YoY
|
$310.0K
36.89%
YoY
|
$300.5K
14.95%
YoY
|
$279.0K
20.94%
YoY
|
$285.5K
20.59%
YoY
|
$226.4K
-2.84%
YoY
|
$261.4K
11.08%
YoY
|
$230.7K
5.55%
YoY
|
$236.7K
18.37%
YoY
|
$233.1K
29.49%
YoY
|
$235.3K
24.63%
YoY
|
$218.6K
-23.27%
YoY
|
$200.0K
-50.31%
YoY
|
| Accrued Expenses |
$2.890M
8.1%
YoY
|
$2.876M
11.07%
YoY
|
$2.831M
13.32%
YoY
|
$2.837M
17.41%
YoY
|
$2.673M
14.38%
YoY
|
$2.589M
14.28%
YoY
|
$2.499M
14.53%
YoY
|
$2.417M
9.66%
YoY
|
$2.337M
11.8%
YoY
|
$2.266M
12.05%
YoY
|
$2.182M
12.66%
YoY
|
$2.204M
19.35%
YoY
|
$2.090M
8.72%
YoY
|
$2.022M
11.1%
YoY
|
$1.937M
12.59%
YoY
|
$1.846M
13.97%
YoY
|
$1.923M
25.66%
YoY
|
$1.820M
27.25%
YoY
|
$1.720M
16.57%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$412.0K
-1.9%
YoY
|
$410.0K
-4.04%
YoY
|
$414.1K
1.56%
YoY
|
$409.8K
0.94%
YoY
|
$420.0K
0.54%
YoY
|
$427.2K
1.86%
YoY
|
$407.7K
-2.02%
YoY
|
$406.0K
-44.27%
YoY
|
$417.7K
-44.1%
YoY
|
$419.4K
-42.43%
YoY
|
$416.1K
-43.19%
YoY
|
$728.5K
-2.63%
YoY
|
$747.3K
-38.8%
YoY
|
$728.5K
-36.92%
YoY
|
$732.4K
-36.31%
YoY
|
$748.2K
-19.55%
YoY
|
$1.221M
7.44%
YoY
|
$1.155M
5.3%
YoY
|
$1.150M
-14.24%
YoY
|
| Long-Term Debt Due |
$1.472M
35.08%
YoY
|
$1.353M
38.56%
YoY
|
$1.299M
42.91%
YoY
|
$1.202M
56.83%
YoY
|
$1.090M
69.58%
YoY
|
$976.4K
85.98%
YoY
|
$908.9K
101.98%
YoY
|
$766.4K
68.44%
YoY
|
$642.8K
78.55%
YoY
|
$525.0K
123.4%
YoY
|
$450.0K
275.0%
YoY
|
$455.0K
727.27%
YoY
|
$360.0K
302.1%
YoY
|
$235.0K
632.54%
YoY
|
$120.0K
N/A
|
$55.00K
N/A
|
$89.53K
N/A
|
$32.08K
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.175M
13.05%
YoY
|
$5.046M
15.66%
YoY
|
$4.918M
18.4%
YoY
|
$4.765M
20.44%
YoY
|
$4.578M
23.79%
YoY
|
$4.363M
25.29%
YoY
|
$4.154M
24.62%
YoY
|
$3.957M
8.87%
YoY
|
$3.698M
6.91%
YoY
|
$3.482M
8.28%
YoY
|
$3.333M
10.17%
YoY
|
$3.634M
25.84%
YoY
|
$3.459M
-0.27%
YoY
|
$3.216M
-0.29%
YoY
|
$3.026M
-1.12%
YoY
|
$2.888M
5.78%
YoY
|
$3.469M
-5.41%
YoY
|
$3.225M
-7.09%
YoY
|
$3.060M
-13.95%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$59.50K
116.99%
YoY
|
$119.0K
N/A
|
$59.50K
-72.95%
YoY
|
$19.97K
N/A
|
$27.42K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$160.5K
0.31%
YoY
|
$175.5K
2.5%
YoY
|
$190.0K
3.03%
YoY
|
$204.1K
3.03%
YoY
|
$160.0K
N/A
|
$171.2K
N/A
|
$184.4K
N/A
|
$198.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$10.00K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$160.5K
2.34%
YoY
|
$175.5K
2.5%
YoY
|
$190.0K
3.03%
YoY
|
$204.1K
3.03%
YoY
|
$156.8K
N/A
|
$171.2K
N/A
|
$184.4K
N/A
|
$198.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$59.50K
241.56%
YoY
|
$119.0K
N/A
|
$59.50K
-72.95%
YoY
|
$19.97K
N/A
|
$17.42K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.175M
13.05%
YoY
|
$5.046M
15.66%
YoY
|
$4.918M
18.4%
YoY
|
$4.765M
20.44%
YoY
|
$4.578M
23.79%
YoY
|
$4.363M
25.29%
YoY
|
$4.154M
24.62%
YoY
|
$3.957M
8.87%
YoY
|
$3.698M
6.91%
YoY
|
$3.482M
8.28%
YoY
|
$3.333M
10.17%
YoY
|
$3.634M
25.84%
YoY
|
$3.459M
-0.27%
YoY
|
$3.216M
-0.29%
YoY
|
$3.026M
-1.12%
YoY
|
$2.888M
5.78%
YoY
|
$3.469M
-5.41%
YoY
|
$3.225M
-7.09%
YoY
|
$3.060M
-13.95%
YoY
|
| Total Long-Term Liabilities |
$160.5K
2.34%
YoY
|
$175.5K
2.5%
YoY
|
$190.0K
3.03%
YoY
|
$204.1K
3.03%
YoY
|
$156.8K
N/A
|
$171.2K
N/A
|
$184.4K
N/A
|
$198.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$59.50K
241.56%
YoY
|
$119.0K
N/A
|
$59.50K
-72.95%
YoY
|
$19.97K
N/A
|
$17.42K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$5.336M
12.69%
YoY
|
$5.222M
15.16%
YoY
|
$5.108M
17.74%
YoY
|
$4.969M
19.61%
YoY
|
$4.735M
28.03%
YoY
|
$4.534M
30.2%
YoY
|
$4.338M
30.15%
YoY
|
$4.155M
14.32%
YoY
|
$3.698M
6.91%
YoY
|
$3.482M
6.31%
YoY
|
$3.333M
6.0%
YoY
|
$3.634M
23.3%
YoY
|
$3.459M
-0.84%
YoY
|
$3.276M
1.01%
YoY
|
$3.145M
2.77%
YoY
|
$2.947M
-0.09%
YoY
|
$3.489M
-4.87%
YoY
|
$3.243M
-6.59%
YoY
|
$3.060M
-13.95%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$32.09M
1.84%
YoY
|
-$31.96M
2.1%
YoY
|
-$31.84M
2.41%
YoY
|
-$31.67M
2.54%
YoY
|
-$31.51M
2.52%
YoY
|
-$31.31M
2.53%
YoY
|
-$31.10M
N/A
|
-$30.89M
2.68%
YoY
|
-$30.74M
3.0%
YoY
|
-$30.53M
2.79%
YoY
|
N/A
|
-$30.08M
2.34%
YoY
|
-$29.84M
N/A
|
-$29.70M
N/A
|
N/A
|
-$29.39M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$125.6K
0.0%
YoY
|
$125.6K
0.0%
YoY
|
$125.6K
0.0%
YoY
|
$125.6K
0.0%
YoY
|
$125.6K
0.0%
YoY
|
$125.6K
0.0%
YoY
|
$125.6K
N/A
|
$125.6K
9.76%
YoY
|
$125.6K
9.76%
YoY
|
$125.6K
9.76%
YoY
|
N/A
|
$114.4K
14.73%
YoY
|
$114.4K
N/A
|
$114.4K
N/A
|
N/A
|
$99.71K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$164.2K
-139.53%
YoY
|
-$38.02K
-106.13%
YoY
|
$81.99K
-90.13%
YoY
|
$254.5K
-75.52%
YoY
|
$415.5K
-66.4%
YoY
|
$620.5K
-56.93%
YoY
|
$830.6K
-49.19%
YoY
|
$1.039M
-19.19%
YoY
|
$1.236M
-19.05%
YoY
|
$1.441M
-13.54%
YoY
|
$1.635M
-7.25%
YoY
|
$1.286M
-34.84%
YoY
|
$1.527M
0.98%
YoY
|
$1.666M
-4.86%
YoY
|
$1.762M
-8.69%
YoY
|
$1.974M
-9.65%
YoY
|
$1.512M
0.56%
YoY
|
$1.751M
-5.11%
YoY
|
$1.930M
37.96%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.171M
0.41%
YoY
|
$5.184M
0.56%
YoY
|
$5.190M
0.41%
YoY
|
$5.224M
0.57%
YoY
|
$5.150M
4.37%
YoY
|
$5.155M
4.71%
YoY
|
$5.169M
4.04%
YoY
|
$5.194M
5.56%
YoY
|
$4.934M
-1.04%
YoY
|
$4.923M
-0.38%
YoY
|
$4.968M
1.24%
YoY
|
$4.920M
-0.02%
YoY
|
$4.986M
-0.29%
YoY
|
$4.942M
-1.24%
YoY
|
$4.907M
-1.66%
YoY
|
$4.921M
-4.07%
YoY
|
$5.001M
-3.29%
YoY
|
$5.004M
-5.89%
YoY
|
$4.990M
0.7%
YoY
|
Loading...