|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$784.9K
-2.47%
YoY
|
-$804.8K
17.03%
YoY
|
-$687.7K
13.28%
YoY
|
-$607.1K
5.57%
YoY
|
-$575.1K
-36.53%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.451K
-35.19%
YoY
|
$2.239K
-87.92%
YoY
|
$18.53K
-45.9%
YoY
|
| Cash From Operating Activities |
-$439.3K
37.59%
YoY
|
-$319.3K
-27.34%
YoY
|
-$439.4K
3.61%
YoY
|
-$424.2K
-912.4%
YoY
|
$52.21K
-118.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$439.3K
37.77%
YoY
|
$318.9K
-27.5%
YoY
|
$439.9K
73.07%
YoY
|
$254.2K
154.15%
YoY
|
$100.0K
-66.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$439.3K
37.59%
YoY
|
-$319.3K
-27.34%
YoY
|
-$439.4K
3.61%
YoY
|
-$424.2K
-912.4%
YoY
|
$52.21K
-118.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$439.3K
37.77%
YoY
|
$318.9K
-27.5%
YoY
|
$439.9K
73.07%
YoY
|
$254.2K
154.15%
YoY
|
$100.0K
-66.1%
YoY
|
| Net Change In Cash |
$0.00
-100.0%
YoY
|
-$398.00
-199.0%
YoY
|
$402.00
-100.24%
YoY
|
-$170.0K
-211.69%
YoY
|
$152.2K
2962.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$439.3K
37.59%
YoY
|
-$319.3K
-27.34%
YoY
|
-$439.4K
3.61%
YoY
|
-$424.2K
-912.4%
YoY
|
$52.21K
-118.0%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$126.2K
-38.44%
YoY
|
-$120.0K
-42.88%
YoY
|
-$172.5K
-17.41%
YoY
|
-$161.0K
6.81%
YoY
|
-$205.0K
0.4%
YoY
|
-$210.1K
8.23%
YoY
|
-$208.8K
-18.35%
YoY
|
-$150.7K
-37.47%
YoY
|
-$204.2K
47.03%
YoY
|
-$194.1K
101.55%
YoY
|
-$255.8K
20.95%
YoY
|
-$241.0K
N/A
|
-$138.9K
-42.33%
YoY
|
-$96.32K
-46.17%
YoY
|
-$211.5K
-16.96%
YoY
|
N/A
|
-$240.8K
-29.5%
YoY
|
-$178.9K
-266.47%
YoY
|
-$254.7K
-4.56%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$19.01K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$330.00
-41.07%
YoY
|
$560.00
0.0%
YoY
|
$560.00
0.0%
YoY
|
$560.00
-37.08%
YoY
|
$560.00
-80.49%
YoY
|
$560.00
-92.42%
YoY
|
$560.00
-92.41%
YoY
|
| Cash From Operating Activities |
-$121.5K
21.5%
YoY
|
-$49.91K
-42.66%
YoY
|
-$101.2K
-29.79%
YoY
|
-$109.3K
-522.12%
YoY
|
-$100.0K
-18.63%
YoY
|
-$87.04K
3.24%
YoY
|
-$144.2K
4.48%
YoY
|
$25.90K
-134.16%
YoY
|
-$122.9K
-21.11%
YoY
|
-$84.31K
-14.92%
YoY
|
-$138.0K
26.89%
YoY
|
-$75.82K
6.83%
YoY
|
-$155.8K
32.82%
YoY
|
-$99.09K
-6.39%
YoY
|
-$108.8K
-16.37%
YoY
|
-$70.97K
98.85%
YoY
|
-$117.3K
-34.01%
YoY
|
-$105.9K
-132.64%
YoY
|
-$130.0K
121.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$7.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$121.5K
21.5%
YoY
|
$49.91K
-42.66%
YoY
|
$101.2K
-29.79%
YoY
|
$109.3K
-522.12%
YoY
|
$100.0K
-18.63%
YoY
|
$87.04K
3.24%
YoY
|
$144.2K
4.79%
YoY
|
-$25.90K
-133.98%
YoY
|
$122.9K
-14.52%
YoY
|
$84.31K
-24.11%
YoY
|
$137.6K
26.52%
YoY
|
$76.22K
7.38%
YoY
|
$143.8K
22.59%
YoY
|
$111.1K
68.64%
YoY
|
$108.8K
N/A
|
$70.98K
N/A
|
$117.3K
N/A
|
$65.88K
31.76%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$121.5K
21.5%
YoY
|
-$49.91K
-42.66%
YoY
|
-$101.2K
-29.79%
YoY
|
-$109.3K
-522.12%
YoY
|
-$100.0K
-18.63%
YoY
|
-$87.04K
3.24%
YoY
|
-$144.2K
4.48%
YoY
|
$25.90K
-134.16%
YoY
|
-$122.9K
-21.11%
YoY
|
-$84.31K
-14.92%
YoY
|
-$138.0K
26.89%
YoY
|
-$75.82K
6.83%
YoY
|
-$155.8K
32.82%
YoY
|
-$99.09K
-6.39%
YoY
|
-$108.8K
-16.37%
YoY
|
-$70.97K
98.85%
YoY
|
-$117.3K
-34.01%
YoY
|
-$105.9K
-132.64%
YoY
|
-$130.0K
121.72%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$121.5K
21.5%
YoY
|
$49.91K
-42.66%
YoY
|
$101.2K
-29.79%
YoY
|
$109.3K
-522.12%
YoY
|
$100.0K
-18.63%
YoY
|
$87.04K
3.24%
YoY
|
$144.2K
4.79%
YoY
|
-$25.90K
-133.98%
YoY
|
$122.9K
-14.52%
YoY
|
$84.31K
-24.11%
YoY
|
$137.6K
26.52%
YoY
|
$76.22K
7.38%
YoY
|
$143.8K
22.59%
YoY
|
$111.1K
68.64%
YoY
|
$108.8K
N/A
|
$70.98K
N/A
|
$117.3K
N/A
|
$65.88K
31.76%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.00
N/A
|
$400.00
3900.0%
YoY
|
-$12.01K
N/A
|
$12.01K
-130.05%
YoY
|
$0.00
-100.0%
YoY
|
$10.00
-100.03%
YoY
|
$0.00
-100.0%
YoY
|
-$39.97K
-110.68%
YoY
|
-$130.0K
1403.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$121.5K
21.5%
YoY
|
-$49.91K
-42.66%
YoY
|
-$101.2K
-29.79%
YoY
|
-$109.3K
-522.12%
YoY
|
-$100.0K
-18.63%
YoY
|
-$87.04K
3.24%
YoY
|
-$144.2K
4.48%
YoY
|
$25.90K
-134.16%
YoY
|
-$122.9K
-21.11%
YoY
|
-$84.31K
-14.92%
YoY
|
-$138.0K
26.89%
YoY
|
-$75.82K
6.83%
YoY
|
-$155.8K
32.82%
YoY
|
-$99.09K
-6.39%
YoY
|
-$108.8K
-16.37%
YoY
|
-$70.97K
98.85%
YoY
|
-$117.3K
-34.01%
YoY
|
-$105.9K
-132.64%
YoY
|
-$130.0K
121.72%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...