|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.347M
60.95%
YoY
|
-$2.701M
-69.11%
YoY
|
-$8.743M
-59.47%
YoY
|
-$21.57M
-488.92%
YoY
|
$5.546M
6.65%
YoY
|
| Depreciation, Depletion And Amortization |
$3.868M
55.68%
YoY
|
$2.485M
-33.64%
YoY
|
$3.745M
-6.99%
YoY
|
$4.026M
11.25%
YoY
|
$3.619M
-9.3%
YoY
|
| Cash From Operating Activities |
-$11.96M
379.16%
YoY
|
-$2.496M
264.78%
YoY
|
-$684.2K
-175.34%
YoY
|
$908.2K
-88.99%
YoY
|
$8.247M
-189.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.71M
65.34%
YoY
|
$9.501M
-19.86%
YoY
|
$11.86M
73.19%
YoY
|
$6.846M
139.76%
YoY
|
$2.855M
-180.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$9.202M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$15.71M
65.34%
YoY
|
-$9.501M
257.93%
YoY
|
-$2.654M
-61.23%
YoY
|
-$6.846M
32.55%
YoY
|
-$5.165M
45.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$5.287M
-21.72%
YoY
|
$6.754M
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.50K
-111.53%
YoY
|
-$91.10K
17.4%
YoY
|
-$77.60K
-112.52%
YoY
|
$619.7K
-469.09%
YoY
|
-$167.9K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$2.300K
-91.58%
YoY
|
$27.30K
N/A
|
| Cash From Financing Activities |
$26.69M
111.15%
YoY
|
$12.64M
187.38%
YoY
|
$4.399M
-26.16%
YoY
|
$5.957M
-293.98%
YoY
|
-$3.071M
-171.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$11.96M
379.16%
YoY
|
-$2.496M
264.78%
YoY
|
-$684.2K
-175.34%
YoY
|
$908.2K
-88.99%
YoY
|
$8.247M
-189.15%
YoY
|
| Cash From Investing Activities |
-$15.71M
65.34%
YoY
|
-$9.501M
257.93%
YoY
|
-$2.654M
-61.23%
YoY
|
-$6.846M
32.55%
YoY
|
-$5.165M
45.9%
YoY
|
| Cash From Financing Activities |
$26.69M
111.15%
YoY
|
$12.64M
187.38%
YoY
|
$4.399M
-26.16%
YoY
|
$5.957M
-293.98%
YoY
|
-$3.071M
-171.92%
YoY
|
| Net Change In Cash |
-$976.8K
-251.68%
YoY
|
$644.0K
-39.25%
YoY
|
$1.060M
5280.71%
YoY
|
$19.70K
80.73%
YoY
|
$10.90K
-100.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.96M
379.16%
YoY
|
-$2.496M
264.78%
YoY
|
-$684.2K
-175.34%
YoY
|
$908.2K
-88.99%
YoY
|
$8.247M
-189.15%
YoY
|
| Capital Expenditures |
$15.71M
65.34%
YoY
|
$9.501M
-19.86%
YoY
|
$11.86M
73.19%
YoY
|
$6.846M
139.76%
YoY
|
$2.855M
-180.66%
YoY
|
| Free Cash Flow |
-$27.67M
130.63%
YoY
|
-$12.00M
-4.33%
YoY
|
-$12.54M
111.2%
YoY
|
-$5.938M
-210.13%
YoY
|
$5.392M
-194.42%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.638M
248.94%
YoY
|
$424.7K
-70.89%
YoY
|
$1.141M
-238.01%
YoY
|
-$275.1K
-83.98%
YoY
|
-$1.616M
-44.86%
YoY
|
$1.459M
-259.54%
YoY
|
-$826.7K
209.74%
YoY
|
-$1.717M
-62.92%
YoY
|
-$2.930M
-79.18%
YoY
|
-$914.4K
-81.79%
YoY
|
-$266.9K
-1313.18%
YoY
|
-$4.631M
85.79%
YoY
|
-$14.08M
-2915.34%
YoY
|
-$5.021M
-285.98%
YoY
|
$22.00K
-98.17%
YoY
|
-$2.493M
-307.73%
YoY
|
$500.0K
N/A
|
$2.700M
68.75%
YoY
|
$1.200M
-33.33%
YoY
|
| Depreciation, Depletion And Amortization |
$2.276M
275.2%
YoY
|
$521.5K
-17.61%
YoY
|
$529.4K
-16.98%
YoY
|
$541.9K
-10.83%
YoY
|
$606.5K
0.33%
YoY
|
$633.0K
-28.07%
YoY
|
$637.7K
-38.09%
YoY
|
$607.7K
-50.51%
YoY
|
$604.5K
-47.89%
YoY
|
$880.0K
10.0%
YoY
|
$1.030M
-7.21%
YoY
|
$1.228M
27.81%
YoY
|
$1.160M
27.47%
YoY
|
$800.0K
-8.05%
YoY
|
$1.110M
18.09%
YoY
|
$960.8K
0.08%
YoY
|
$910.0K
N/A
|
$870.0K
-13.0%
YoY
|
$940.0K
-9.62%
YoY
|
| Cash From Operating Activities |
-$2.883M
3.21%
YoY
|
-$2.899M
-127.32%
YoY
|
-$4.972M
10.92%
YoY
|
-$1.205M
-79.35%
YoY
|
-$2.793M
849.49%
YoY
|
$10.61M
-1363.38%
YoY
|
-$4.483M
49.92%
YoY
|
-$5.832M
-269.59%
YoY
|
-$294.2K
-106.26%
YoY
|
-$840.0K
-108.2%
YoY
|
-$2.990M
-75.17%
YoY
|
$3.439M
-273.18%
YoY
|
$4.700M
-6.0%
YoY
|
$10.24M
57.54%
YoY
|
-$12.04M
604.09%
YoY
|
-$1.986M
3.43%
YoY
|
$5.000M
N/A
|
$6.500M
-31.36%
YoY
|
-$1.710M
-35.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.207M
-245.89%
YoY
|
$5.025M
-219.23%
YoY
|
-$6.432M
302.07%
YoY
|
$2.045M
-5.94%
YoY
|
-$1.513M
-46.1%
YoY
|
-$4.215M
105.59%
YoY
|
-$1.600M
-57.79%
YoY
|
$2.174M
809.96%
YoY
|
-$2.806M
246.41%
YoY
|
-$2.050M
-24.35%
YoY
|
-$3.790M
159.59%
YoY
|
$238.9K
-46.83%
YoY
|
-$810.0K
-6.9%
YoY
|
-$2.710M
37.56%
YoY
|
-$1.460M
1.39%
YoY
|
$449.3K
-131.87%
YoY
|
-$870.0K
N/A
|
-$1.970M
194.03%
YoY
|
-$1.440M
132.26%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.500K
N/A
|
$9.200M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.207M
45.89%
YoY
|
-$5.025M
19.23%
YoY
|
-$6.432M
302.07%
YoY
|
-$2.045M
-5.94%
YoY
|
-$1.513M
-46.07%
YoY
|
-$4.215M
-158.95%
YoY
|
-$1.600M
-57.79%
YoY
|
-$2.174M
-32.33%
YoY
|
-$2.804M
246.22%
YoY
|
$7.150M
-363.84%
YoY
|
-$3.790M
159.59%
YoY
|
-$3.213M
71.77%
YoY
|
-$810.0K
-6.9%
YoY
|
-$2.710M
37.56%
YoY
|
-$1.460M
1.39%
YoY
|
-$1.870M
32.65%
YoY
|
-$870.0K
N/A
|
-$1.970M
194.03%
YoY
|
-$1.440M
132.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.703M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$137.1K
224.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$42.20K
-27.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$58.40K
-69.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$189.1K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.595M
-47.44%
YoY
|
$7.875M
-207.42%
YoY
|
$11.72M
97.66%
YoY
|
$4.501M
-50.56%
YoY
|
$4.938M
24.11%
YoY
|
-$7.330M
20.17%
YoY
|
$5.930M
-12.8%
YoY
|
$9.104M
-3403.23%
YoY
|
$3.979M
-203.61%
YoY
|
-$6.100M
-20.26%
YoY
|
$6.800M
-50.04%
YoY
|
-$275.6K
-107.17%
YoY
|
-$3.840M
-5.88%
YoY
|
-$7.650M
68.5%
YoY
|
$13.61M
334.82%
YoY
|
$3.843M
16.46%
YoY
|
-$4.080M
N/A
|
-$4.540M
-49.56%
YoY
|
$3.130M
-6.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.883M
3.21%
YoY
|
-$2.899M
-127.32%
YoY
|
-$4.972M
10.92%
YoY
|
-$1.205M
-79.35%
YoY
|
-$2.793M
849.49%
YoY
|
$10.61M
-1363.38%
YoY
|
-$4.483M
49.92%
YoY
|
-$5.832M
-269.59%
YoY
|
-$294.2K
-106.26%
YoY
|
-$840.0K
-108.2%
YoY
|
-$2.990M
-75.17%
YoY
|
$3.439M
-273.18%
YoY
|
$4.700M
-6.0%
YoY
|
$10.24M
57.54%
YoY
|
-$12.04M
604.09%
YoY
|
-$1.986M
3.43%
YoY
|
$5.000M
N/A
|
$6.500M
-31.36%
YoY
|
-$1.710M
-35.47%
YoY
|
| Cash From Investing Activities |
-$2.207M
45.89%
YoY
|
-$5.025M
19.23%
YoY
|
-$6.432M
302.07%
YoY
|
-$2.045M
-5.94%
YoY
|
-$1.513M
-46.07%
YoY
|
-$4.215M
-158.95%
YoY
|
-$1.600M
-57.79%
YoY
|
-$2.174M
-32.33%
YoY
|
-$2.804M
246.22%
YoY
|
$7.150M
-363.84%
YoY
|
-$3.790M
159.59%
YoY
|
-$3.213M
71.77%
YoY
|
-$810.0K
-6.9%
YoY
|
-$2.710M
37.56%
YoY
|
-$1.460M
1.39%
YoY
|
-$1.870M
32.65%
YoY
|
-$870.0K
N/A
|
-$1.970M
194.03%
YoY
|
-$1.440M
132.26%
YoY
|
| Cash From Financing Activities |
$2.595M
-47.44%
YoY
|
$7.875M
-207.42%
YoY
|
$11.72M
97.66%
YoY
|
$4.501M
-50.56%
YoY
|
$4.938M
24.11%
YoY
|
-$7.330M
20.17%
YoY
|
$5.930M
-12.8%
YoY
|
$9.104M
-3403.23%
YoY
|
$3.979M
-203.61%
YoY
|
-$6.100M
-20.26%
YoY
|
$6.800M
-50.04%
YoY
|
-$275.6K
-107.17%
YoY
|
-$3.840M
-5.88%
YoY
|
-$7.650M
68.5%
YoY
|
$13.61M
334.82%
YoY
|
$3.843M
16.46%
YoY
|
-$4.080M
N/A
|
-$4.540M
-49.56%
YoY
|
$3.130M
-6.85%
YoY
|
| Net Change In Cash |
-$2.495M
-494.84%
YoY
|
-$49.80K
-94.66%
YoY
|
$315.7K
-306.61%
YoY
|
$1.252M
14.07%
YoY
|
$631.8K
-28.2%
YoY
|
-$932.5K
-544.05%
YoY
|
-$152.8K
-864.0%
YoY
|
$1.098M
-2335.23%
YoY
|
$880.0K
1660.0%
YoY
|
$210.0K
-275.0%
YoY
|
$20.00K
-81.82%
YoY
|
-$49.10K
274.81%
YoY
|
$50.00K
0.0%
YoY
|
-$120.0K
1100.0%
YoY
|
$110.0K
-650.0%
YoY
|
-$13.10K
-56.33%
YoY
|
$50.00K
N/A
|
-$10.00K
-95.0%
YoY
|
-$20.00K
-122.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.883M
3.21%
YoY
|
-$2.899M
-127.32%
YoY
|
-$4.972M
10.92%
YoY
|
-$1.205M
-79.35%
YoY
|
-$2.793M
849.49%
YoY
|
$10.61M
-1363.38%
YoY
|
-$4.483M
49.92%
YoY
|
-$5.832M
-269.59%
YoY
|
-$294.2K
-106.26%
YoY
|
-$840.0K
-108.2%
YoY
|
-$2.990M
-75.17%
YoY
|
$3.439M
-273.18%
YoY
|
$4.700M
-6.0%
YoY
|
$10.24M
57.54%
YoY
|
-$12.04M
604.09%
YoY
|
-$1.986M
3.43%
YoY
|
$5.000M
N/A
|
$6.500M
-31.36%
YoY
|
-$1.710M
-35.47%
YoY
|
| Capital Expenditures |
$2.207M
-245.89%
YoY
|
$5.025M
-219.23%
YoY
|
-$6.432M
302.07%
YoY
|
$2.045M
-5.94%
YoY
|
-$1.513M
-46.1%
YoY
|
-$4.215M
105.59%
YoY
|
-$1.600M
-57.79%
YoY
|
$2.174M
809.96%
YoY
|
-$2.806M
246.41%
YoY
|
-$2.050M
-24.35%
YoY
|
-$3.790M
159.59%
YoY
|
$238.9K
-46.83%
YoY
|
-$810.0K
-6.9%
YoY
|
-$2.710M
37.56%
YoY
|
-$1.460M
1.39%
YoY
|
$449.3K
-131.87%
YoY
|
-$870.0K
N/A
|
-$1.970M
194.03%
YoY
|
-$1.440M
132.26%
YoY
|
| Free Cash Flow |
-$5.090M
297.35%
YoY
|
-$7.924M
-153.45%
YoY
|
$1.460M
-150.66%
YoY
|
-$3.249M
-59.42%
YoY
|
-$1.281M
-151.0%
YoY
|
$14.83M
1125.37%
YoY
|
-$2.883M
-460.34%
YoY
|
-$8.006M
-350.18%
YoY
|
$2.512M
-54.42%
YoY
|
$1.210M
-90.66%
YoY
|
$800.0K
-107.56%
YoY
|
$3.200M
-231.41%
YoY
|
$5.510M
-6.13%
YoY
|
$12.95M
52.89%
YoY
|
-$10.58M
3818.52%
YoY
|
-$2.435M
377.49%
YoY
|
$5.870M
N/A
|
$8.470M
-16.47%
YoY
|
-$270.0K
-86.7%
YoY
|
Loading...