|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$40.70M
744.9%
YoY
|
-$4.817M
-378.28%
YoY
|
$1.731M
-106.89%
YoY
|
-$25.12M
2606.79%
YoY
|
-$928.0K
-105.63%
YoY
|
| Depreciation, Depletion And Amortization |
$2.360M
-30.03%
YoY
|
$3.373M
7.83%
YoY
|
$3.128M
-4.08%
YoY
|
$3.261M
-9.42%
YoY
|
$3.600M
-5.29%
YoY
|
| Cash From Operating Activities |
-$1.798M
-123.28%
YoY
|
$7.725M
-6.88%
YoY
|
$8.296M
-209.17%
YoY
|
-$7.599M
-445.41%
YoY
|
$2.200M
-66.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.481M
-46.79%
YoY
|
$4.663M
-257.22%
YoY
|
-$2.966M
17.0%
YoY
|
-$2.535M
-166.75%
YoY
|
$3.798M
30.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.929M
-124.85%
YoY
|
-$11.79M
-3497.12%
YoY
|
$347.0K
-98.01%
YoY
|
$17.46M
-124785.71%
YoY
|
-$14.00K
-100.11%
YoY
|
| Cash From Investing Activities |
$448.0K
-102.72%
YoY
|
-$16.45M
528.14%
YoY
|
-$2.619M
-117.55%
YoY
|
$14.92M
-491.42%
YoY
|
-$3.812M
-137.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$69.34M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$17.61M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.798M
-123.28%
YoY
|
$7.725M
-6.88%
YoY
|
$8.296M
-209.17%
YoY
|
-$7.599M
-445.41%
YoY
|
$2.200M
-66.08%
YoY
|
| Cash From Investing Activities |
$448.0K
-102.72%
YoY
|
-$16.45M
528.14%
YoY
|
-$2.619M
-117.55%
YoY
|
$14.92M
-491.42%
YoY
|
-$3.812M
-137.19%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$17.61M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$1.350M
-84.53%
YoY
|
-$8.726M
-26.89%
YoY
|
-$11.94M
-263.0%
YoY
|
$7.322M
-554.22%
YoY
|
-$1.612M
-125.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.798M
-123.28%
YoY
|
$7.725M
-6.88%
YoY
|
$8.296M
-209.17%
YoY
|
-$7.599M
-445.41%
YoY
|
$2.200M
-66.08%
YoY
|
| Capital Expenditures |
$2.481M
-46.79%
YoY
|
$4.663M
-257.22%
YoY
|
-$2.966M
17.0%
YoY
|
-$2.535M
-166.75%
YoY
|
$3.798M
30.65%
YoY
|
| Free Cash Flow |
-$4.279M
-239.75%
YoY
|
$3.062M
-72.81%
YoY
|
$11.26M
-322.39%
YoY
|
-$5.064M
216.9%
YoY
|
-$1.598M
-144.65%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.621M
-37.51%
YoY
|
$2.983M
-302.65%
YoY
|
-$32.54M
-3691.5%
YoY
|
-$8.550M
231.52%
YoY
|
-$2.594M
55.14%
YoY
|
-$1.472M
-125.41%
YoY
|
$906.0K
7.09%
YoY
|
-$2.579M
-159.02%
YoY
|
-$1.672M
-81.98%
YoY
|
$5.793M
50.98%
YoY
|
$846.0K
-118.98%
YoY
|
$4.370M
-142.98%
YoY
|
-$9.278M
-35.25%
YoY
|
$3.837M
-25.03%
YoY
|
-$4.458M
1192.17%
YoY
|
-$10.17M
474.79%
YoY
|
-$14.33M
264.45%
YoY
|
$5.118M
-61.21%
YoY
|
-$345.0K
-103.98%
YoY
|
-$1.769M
-11.55%
YoY
|
| Depreciation, Depletion And Amortization |
$575.0K
-14.56%
YoY
|
$545.0K
-39.58%
YoY
|
$575.0K
-33.83%
YoY
|
$570.0K
-29.54%
YoY
|
$673.0K
-15.13%
YoY
|
$902.0K
17.3%
YoY
|
$869.0K
9.03%
YoY
|
$809.0K
5.2%
YoY
|
$793.0K
0.0%
YoY
|
$769.0K
-1.28%
YoY
|
$797.0K
1.92%
YoY
|
$769.0K
-9.95%
YoY
|
$793.0K
-6.26%
YoY
|
$779.0K
-16.33%
YoY
|
$782.0K
-13.01%
YoY
|
$854.0K
-5.01%
YoY
|
$846.0K
-3.09%
YoY
|
$931.0K
4.02%
YoY
|
$899.0K
-1.21%
YoY
|
$899.0K
-7.42%
YoY
|
| Cash From Operating Activities |
-$1.192M
-675.85%
YoY
|
$5.996M
12.81%
YoY
|
-$6.004M
49.5%
YoY
|
-$2.000M
-234.77%
YoY
|
$207.0K
-95.81%
YoY
|
$5.315M
-23.35%
YoY
|
-$4.016M
-43.45%
YoY
|
$1.484M
-31.01%
YoY
|
$4.942M
-21.72%
YoY
|
$6.934M
-190.47%
YoY
|
-$7.102M
115.41%
YoY
|
$2.151M
12.56%
YoY
|
$6.313M
335.08%
YoY
|
-$7.664M
-424.47%
YoY
|
-$3.297M
-455.28%
YoY
|
$1.911M
-192.72%
YoY
|
$1.451M
49.43%
YoY
|
$2.362M
-13.13%
YoY
|
$928.0K
-156.83%
YoY
|
-$2.061M
-270.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$237.0K
-70.56%
YoY
|
$339.0K
-74.83%
YoY
|
$512.0K
-135.46%
YoY
|
$820.0K
-170.57%
YoY
|
$805.0K
-213.38%
YoY
|
$1.347M
-279.12%
YoY
|
-$1.444M
79.16%
YoY
|
-$1.162M
102.44%
YoY
|
-$710.0K
-14.87%
YoY
|
-$752.0K
34.53%
YoY
|
-$806.0K
72.96%
YoY
|
-$574.0K
-10.45%
YoY
|
-$834.0K
-195.97%
YoY
|
-$559.0K
2.19%
YoY
|
-$466.0K
-141.42%
YoY
|
-$641.0K
-167.26%
YoY
|
$869.0K
-25.92%
YoY
|
-$547.0K
-52.89%
YoY
|
$1.125M
47.06%
YoY
|
$953.0K
30.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$1.496M
-407.19%
YoY
|
$995.0K
-12537.5%
YoY
|
-$370.0K
-96.67%
YoY
|
$3.800M
-425.62%
YoY
|
$487.0K
516.46%
YoY
|
-$8.000K
-900.0%
YoY
|
-$11.10M
-222100.0%
YoY
|
-$1.167M
-545.42%
YoY
|
$79.00K
-90.22%
YoY
|
$1.000K
-99.9%
YoY
|
$5.000K
-98.85%
YoY
|
$262.0K
-98.27%
YoY
|
$808.0K
590.6%
YoY
|
$1.051M
-1397.53%
YoY
|
$435.0K
3525.0%
YoY
|
$15.16M
-24554.84%
YoY
|
$117.0K
-231.46%
YoY
|
-$81.00K
-100.62%
YoY
|
$12.00K
-92.0%
YoY
|
| Cash From Investing Activities |
-$237.0K
-107.91%
YoY
|
-$1.835M
113.37%
YoY
|
$483.0K
-133.26%
YoY
|
-$1.200M
-90.21%
YoY
|
$2.995M
-259.56%
YoY
|
-$860.0K
27.79%
YoY
|
-$1.452M
80.37%
YoY
|
-$12.26M
2055.01%
YoY
|
-$1.877M
228.15%
YoY
|
-$673.0K
-370.28%
YoY
|
-$805.0K
-237.61%
YoY
|
-$569.0K
176.21%
YoY
|
-$572.0K
-104.0%
YoY
|
$249.0K
-157.91%
YoY
|
$585.0K
-148.51%
YoY
|
-$206.0K
-78.11%
YoY
|
$14.29M
-1257.33%
YoY
|
-$430.0K
-65.6%
YoY
|
-$1.206M
-109.78%
YoY
|
-$941.0K
62.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$390.0K
N/A
|
-$16.00K
N/A
|
-$21.00K
N/A
|
-$69.69M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.900M
N/A
|
-$4.900M
22.5%
YoY
|
$4.900M
22.5%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000M
-364.03%
YoY
|
$4.000M
-10626.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.515M
N/A
|
-$38.00K
N/A
|
-$52.00K
N/A
|
-$19.04M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.192M
-675.85%
YoY
|
$5.996M
12.81%
YoY
|
-$6.004M
49.5%
YoY
|
-$2.000M
-234.77%
YoY
|
$207.0K
-95.81%
YoY
|
$5.315M
-23.35%
YoY
|
-$4.016M
-43.45%
YoY
|
$1.484M
-31.01%
YoY
|
$4.942M
-21.72%
YoY
|
$6.934M
-190.47%
YoY
|
-$7.102M
115.41%
YoY
|
$2.151M
12.56%
YoY
|
$6.313M
335.08%
YoY
|
-$7.664M
-424.47%
YoY
|
-$3.297M
-455.28%
YoY
|
$1.911M
-192.72%
YoY
|
$1.451M
49.43%
YoY
|
$2.362M
-13.13%
YoY
|
$928.0K
-156.83%
YoY
|
-$2.061M
-270.33%
YoY
|
| Cash From Investing Activities |
-$237.0K
-107.91%
YoY
|
-$1.835M
113.37%
YoY
|
$483.0K
-133.26%
YoY
|
-$1.200M
-90.21%
YoY
|
$2.995M
-259.56%
YoY
|
-$860.0K
27.79%
YoY
|
-$1.452M
80.37%
YoY
|
-$12.26M
2055.01%
YoY
|
-$1.877M
228.15%
YoY
|
-$673.0K
-370.28%
YoY
|
-$805.0K
-237.61%
YoY
|
-$569.0K
176.21%
YoY
|
-$572.0K
-104.0%
YoY
|
$249.0K
-157.91%
YoY
|
$585.0K
-148.51%
YoY
|
-$206.0K
-78.11%
YoY
|
$14.29M
-1257.33%
YoY
|
-$430.0K
-65.6%
YoY
|
-$1.206M
-109.78%
YoY
|
-$941.0K
62.24%
YoY
|
| Cash From Financing Activities |
$4.900M
N/A
|
-$4.900M
22.5%
YoY
|
$4.900M
22.5%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$4.000M
-364.03%
YoY
|
$4.000M
-10626.32%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.515M
N/A
|
-$38.00K
N/A
|
-$52.00K
N/A
|
-$19.04M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$3.471M
8.4%
YoY
|
-$739.0K
-262.42%
YoY
|
-$621.0K
-57.7%
YoY
|
-$3.200M
-70.31%
YoY
|
$3.202M
4.47%
YoY
|
$455.0K
-94.15%
YoY
|
-$1.468M
-81.52%
YoY
|
-$10.78M
-804.44%
YoY
|
$3.065M
-123.05%
YoY
|
$7.776M
-204.87%
YoY
|
-$7.945M
192.96%
YoY
|
$1.530M
-10.26%
YoY
|
-$13.30M
-184.45%
YoY
|
-$7.415M
-483.8%
YoY
|
-$2.712M
875.54%
YoY
|
$1.705M
-156.8%
YoY
|
$15.74M
-6063.64%
YoY
|
$1.932M
31.52%
YoY
|
-$278.0K
-196.53%
YoY
|
-$3.002M
-576.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.192M
-675.85%
YoY
|
$5.996M
12.81%
YoY
|
-$6.004M
49.5%
YoY
|
-$2.000M
-234.77%
YoY
|
$207.0K
-95.81%
YoY
|
$5.315M
-23.35%
YoY
|
-$4.016M
-43.45%
YoY
|
$1.484M
-31.01%
YoY
|
$4.942M
-21.72%
YoY
|
$6.934M
-190.47%
YoY
|
-$7.102M
115.41%
YoY
|
$2.151M
12.56%
YoY
|
$6.313M
335.08%
YoY
|
-$7.664M
-424.47%
YoY
|
-$3.297M
-455.28%
YoY
|
$1.911M
-192.72%
YoY
|
$1.451M
49.43%
YoY
|
$2.362M
-13.13%
YoY
|
$928.0K
-156.83%
YoY
|
-$2.061M
-270.33%
YoY
|
| Capital Expenditures |
$237.0K
-70.56%
YoY
|
$339.0K
-74.83%
YoY
|
$512.0K
-135.46%
YoY
|
$820.0K
-170.57%
YoY
|
$805.0K
-213.38%
YoY
|
$1.347M
-279.12%
YoY
|
-$1.444M
79.16%
YoY
|
-$1.162M
102.44%
YoY
|
-$710.0K
-14.87%
YoY
|
-$752.0K
34.53%
YoY
|
-$806.0K
72.96%
YoY
|
-$574.0K
-10.45%
YoY
|
-$834.0K
-195.97%
YoY
|
-$559.0K
2.19%
YoY
|
-$466.0K
-141.42%
YoY
|
-$641.0K
-167.26%
YoY
|
$869.0K
-25.92%
YoY
|
-$547.0K
-52.89%
YoY
|
$1.125M
47.06%
YoY
|
$953.0K
30.01%
YoY
|
| Free Cash Flow |
-$1.429M
138.96%
YoY
|
$5.657M
42.57%
YoY
|
-$6.516M
153.34%
YoY
|
-$2.820M
-206.58%
YoY
|
-$598.0K
-110.58%
YoY
|
$3.968M
-48.37%
YoY
|
-$2.572M
-59.15%
YoY
|
$2.646M
-2.9%
YoY
|
$5.652M
-20.92%
YoY
|
$7.686M
-208.18%
YoY
|
-$6.296M
122.39%
YoY
|
$2.725M
6.78%
YoY
|
$7.147M
1128.01%
YoY
|
-$7.105M
-344.24%
YoY
|
-$2.831M
1337.06%
YoY
|
$2.552M
-184.67%
YoY
|
$582.0K
-388.12%
YoY
|
$2.909M
-25.03%
YoY
|
-$197.0K
-91.78%
YoY
|
-$3.014M
-731.87%
YoY
|
Loading...