|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-€4.805M
1.59%
YoY
|
-€4.730M
13.76%
YoY
|
-€4.158M
-0.69%
YoY
|
-$4.187M
0.36%
YoY
|
-$4.172M
1.46%
YoY
|
| Depreciation, Depletion And Amortization |
€15.00K
-21.05%
YoY
|
$19.00K
5.56%
YoY
|
$18.00K
-10.0%
YoY
|
$20.00K
-31.03%
YoY
|
$29.00K
-25.64%
YoY
|
| Cash From Operating Activities |
-€1.687M
-0.65%
YoY
|
-$1.698M
0.12%
YoY
|
-$1.696M
74.49%
YoY
|
-$972.0K
-57.98%
YoY
|
-$2.313M
-5.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
€2.000K
-80.0%
YoY
|
$10.00K
-28.57%
YoY
|
$14.00K
-138.89%
YoY
|
-$36.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-€2.000K
-80.0%
YoY
|
-$10.00K
-28.57%
YoY
|
-$14.00K
-61.11%
YoY
|
-$36.00K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
€1.436M
19.67%
YoY
|
$1.200M
-43.02%
YoY
|
$2.106M
75.5%
YoY
|
$1.200M
-25.0%
YoY
|
$1.600M
-30.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-€1.687M
-0.65%
YoY
|
-$1.698M
0.12%
YoY
|
-$1.696M
74.49%
YoY
|
-$972.0K
-57.98%
YoY
|
-$2.313M
-5.63%
YoY
|
| Cash From Investing Activities |
-€2.000K
-80.0%
YoY
|
-$10.00K
-28.57%
YoY
|
-$14.00K
-61.11%
YoY
|
-$36.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
€1.436M
19.67%
YoY
|
$1.200M
-43.02%
YoY
|
$2.106M
75.5%
YoY
|
$1.200M
-25.0%
YoY
|
$1.600M
-30.43%
YoY
|
| Net Change In Cash |
-€258.0K
-49.61%
YoY
|
-$512.0K
-228.0%
YoY
|
$400.0K
108.33%
YoY
|
$192.0K
-126.93%
YoY
|
-$713.0K
279.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-€1.687M
-0.65%
YoY
|
-$1.698M
0.12%
YoY
|
-$1.696M
74.49%
YoY
|
-$972.0K
-57.98%
YoY
|
-$2.313M
-5.63%
YoY
|
| Capital Expenditures |
€2.000K
-80.0%
YoY
|
$10.00K
-28.57%
YoY
|
$14.00K
-138.89%
YoY
|
-$36.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-€1.689M
-1.11%
YoY
|
-$1.708M
-0.12%
YoY
|
-$1.710M
82.69%
YoY
|
-$936.0K
-59.53%
YoY
|
-$2.313M
-4.18%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-€1.114M
-17.17%
YoY
|
-€7.685M
472.65%
YoY
|
-€1.861M
53.67%
YoY
|
-$907.0K
-26.2%
YoY
|
-€1.345M
16.65%
YoY
|
-€1.342M
21.78%
YoY
|
-€1.211M
-2.81%
YoY
|
-$1.229M
32.86%
YoY
|
-€1.153M
11.08%
YoY
|
-€1.102M
6.89%
YoY
|
-€1.246M
7.04%
YoY
|
-$925.0K
4.76%
YoY
|
-€1.038M
-5.12%
YoY
|
-€1.031M
4.99%
YoY
|
-€1.164M
-5.21%
YoY
|
-$883.0K
-17.55%
YoY
|
-$1.094M
2.15%
YoY
|
-$982.0K
N/A
|
-$1.228M
N/A
|
| Depreciation, Depletion And Amortization |
$3.000K
0.0%
YoY
|
$3.000K
0.0%
YoY
|
€3.000K
-40.0%
YoY
|
$4.000K
-20.0%
YoY
|
$3.000K
-40.0%
YoY
|
$3.000K
-40.0%
YoY
|
$5.000K
25.0%
YoY
|
$5.000K
0.0%
YoY
|
$5.000K
25.0%
YoY
|
$5.000K
25.0%
YoY
|
$4.000K
-20.0%
YoY
|
$5.000K
-16.67%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
-20.0%
YoY
|
$5.000K
0.0%
YoY
|
$6.000K
0.0%
YoY
|
$4.000K
33.33%
YoY
|
$5.000K
-50.0%
YoY
|
$5.000K
-50.0%
YoY
|
| Cash From Operating Activities |
-$335.0K
-38.19%
YoY
|
-$604.0K
63.24%
YoY
|
-€478.0K
5.29%
YoY
|
-$321.0K
-26.88%
YoY
|
-$542.0K
17.32%
YoY
|
-$370.0K
-21.28%
YoY
|
-$454.0K
38.84%
YoY
|
-$439.0K
15.53%
YoY
|
-$462.0K
-9.06%
YoY
|
-$470.0K
32.77%
YoY
|
-$327.0K
-27.97%
YoY
|
-$380.0K
91.92%
YoY
|
-$508.0K
77.0%
YoY
|
-$354.0K
-25.94%
YoY
|
-$454.0K
4944.44%
YoY
|
-$198.0K
-65.92%
YoY
|
-$287.0K
-51.52%
YoY
|
-$478.0K
-6.27%
YoY
|
-$9.000K
-98.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
€0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
-300.0%
YoY
|
-$9.000K
-75.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
-$36.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000K
N/A
|
$92.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$2.000K
N/A
|
$92.00K
N/A
|
€0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
100.0%
YoY
|
-$9.000K
-75.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
-$36.00K
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.000K
-100.33%
YoY
|
$588.0K
-2.0%
YoY
|
€500.0K
N/A
|
$236.0K
N/A
|
$600.0K
-50.04%
YoY
|
$600.0K
-60100.0%
YoY
|
€0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.201M
-60150.0%
YoY
|
-$1.000K
-100.08%
YoY
|
N/A
|
$850.0K
41.67%
YoY
|
-$2.000K
N/A
|
$1.258M
109.67%
YoY
|
N/A
|
$600.0K
N/A
|
$0.00
-100.0%
YoY
|
$600.0K
-25.0%
YoY
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$335.0K
-38.19%
YoY
|
-$604.0K
63.24%
YoY
|
-€478.0K
5.29%
YoY
|
-$321.0K
-26.88%
YoY
|
-$542.0K
17.32%
YoY
|
-$370.0K
-21.28%
YoY
|
-$454.0K
38.84%
YoY
|
-$439.0K
15.53%
YoY
|
-$462.0K
-9.06%
YoY
|
-$470.0K
32.77%
YoY
|
-$327.0K
-27.97%
YoY
|
-$380.0K
91.92%
YoY
|
-$508.0K
77.0%
YoY
|
-$354.0K
-25.94%
YoY
|
-$454.0K
4944.44%
YoY
|
-$198.0K
-65.92%
YoY
|
-$287.0K
-51.52%
YoY
|
-$478.0K
-6.27%
YoY
|
-$9.000K
-98.57%
YoY
|
| Cash From Investing Activities |
$2.000K
N/A
|
$92.00K
N/A
|
€0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.00K
100.0%
YoY
|
-$9.000K
-75.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
-$36.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.000K
-100.33%
YoY
|
$588.0K
-2.0%
YoY
|
€500.0K
N/A
|
$236.0K
N/A
|
$600.0K
-50.04%
YoY
|
$600.0K
-60100.0%
YoY
|
€0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.201M
-60150.0%
YoY
|
-$1.000K
-100.08%
YoY
|
N/A
|
$850.0K
41.67%
YoY
|
-$2.000K
N/A
|
$1.258M
109.67%
YoY
|
N/A
|
$600.0K
N/A
|
$0.00
-100.0%
YoY
|
$600.0K
-25.0%
YoY
|
N/A
|
| Net Change In Cash |
-$335.0K
-677.59%
YoY
|
$76.00K
-66.96%
YoY
|
€22.00K
-104.9%
YoY
|
-$85.00K
-80.64%
YoY
|
$58.00K
-92.15%
YoY
|
$230.0K
-148.83%
YoY
|
-$449.0K
30.14%
YoY
|
-$439.0K
-195.23%
YoY
|
$739.0K
-244.9%
YoY
|
-$471.0K
-152.1%
YoY
|
-$345.0K
-24.84%
YoY
|
$461.0K
25.96%
YoY
|
-$510.0K
77.7%
YoY
|
$904.0K
640.98%
YoY
|
-$459.0K
5000.0%
YoY
|
$366.0K
-162.99%
YoY
|
-$287.0K
-79.38%
YoY
|
$122.0K
-57.93%
YoY
|
-$9.000K
-98.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$335.0K
-38.19%
YoY
|
-$604.0K
63.24%
YoY
|
-€478.0K
5.29%
YoY
|
-$321.0K
-26.88%
YoY
|
-$542.0K
17.32%
YoY
|
-$370.0K
-21.28%
YoY
|
-$454.0K
38.84%
YoY
|
-$439.0K
15.53%
YoY
|
-$462.0K
-9.06%
YoY
|
-$470.0K
32.77%
YoY
|
-$327.0K
-27.97%
YoY
|
-$380.0K
91.92%
YoY
|
-$508.0K
77.0%
YoY
|
-$354.0K
-25.94%
YoY
|
-$454.0K
4944.44%
YoY
|
-$198.0K
-65.92%
YoY
|
-$287.0K
-51.52%
YoY
|
-$478.0K
-6.27%
YoY
|
-$9.000K
-98.57%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
€0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
-300.0%
YoY
|
-$9.000K
-75.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000K
N/A
|
-$36.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$335.0K
-38.19%
YoY
|
-$604.0K
63.24%
YoY
|
-€478.0K
4.82%
YoY
|
-$321.0K
-26.88%
YoY
|
-$542.0K
17.32%
YoY
|
-$370.0K
-21.28%
YoY
|
-$456.0K
35.31%
YoY
|
-$439.0K
18.33%
YoY
|
-$462.0K
-9.06%
YoY
|
-$470.0K
32.77%
YoY
|
-$337.0K
-24.94%
YoY
|
-$371.0K
129.01%
YoY
|
-$508.0K
N/A
|
-$354.0K
N/A
|
-$449.0K
N/A
|
-$162.0K
-72.12%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...