|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$401.2M
-66.84%
YoY
|
$1.210B
231.32%
YoY
|
$365.2M
-114.41%
YoY
|
-$2.534B
-3829.86%
YoY
|
$67.93M
-77.38%
YoY
|
| Depreciation, Depletion And Amortization |
$535.7M
14.82%
YoY
|
$466.5M
30.84%
YoY
|
$356.6M
-25.82%
YoY
|
$480.6M
99.73%
YoY
|
$240.6M
31.65%
YoY
|
| Cash From Operating Activities |
$1.093B
-27.24%
YoY
|
$1.502B
54.14%
YoY
|
$974.1M
74.02%
YoY
|
$559.8M
17.52%
YoY
|
$476.3M
1.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$969.0M
-2.42%
YoY
|
$993.0M
-271.65%
YoY
|
-$578.5M
-185.43%
YoY
|
$677.2M
5.72%
YoY
|
$640.5M
4.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$42.27M
-94.12%
YoY
|
| Other Investing Activities |
$3.612M
-125.28%
YoY
|
-$14.29M
85.14%
YoY
|
-$7.718M
-7.02%
YoY
|
-$8.301M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$707.3M
-29.2%
YoY
|
-$999.0M
13.99%
YoY
|
-$876.4M
65.4%
YoY
|
-$529.9M
36.43%
YoY
|
-$388.4M
-70.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$55.51M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$385.3M
-24.3%
YoY
|
-$509.0M
370.85%
YoY
|
-$108.1M
370.05%
YoY
|
-$23.00M
-74.63%
YoY
|
-$90.64M
-110.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.093B
-27.24%
YoY
|
$1.502B
54.14%
YoY
|
$974.1M
74.02%
YoY
|
$559.8M
17.52%
YoY
|
$476.3M
1.85%
YoY
|
| Cash From Investing Activities |
-$707.3M
-29.2%
YoY
|
-$999.0M
13.99%
YoY
|
-$876.4M
65.4%
YoY
|
-$529.9M
36.43%
YoY
|
-$388.4M
-70.67%
YoY
|
| Cash From Financing Activities |
-$385.3M
-24.3%
YoY
|
-$509.0M
370.85%
YoY
|
-$108.1M
370.05%
YoY
|
-$23.00M
-74.63%
YoY
|
-$90.64M
-110.73%
YoY
|
| Net Change In Cash |
-$70.00K
-98.92%
YoY
|
-$6.487M
-37.35%
YoY
|
-$10.35M
-250.17%
YoY
|
$6.895M
-354.43%
YoY
|
-$2.710M
-77.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.093B
-27.24%
YoY
|
$1.502B
54.14%
YoY
|
$974.1M
74.02%
YoY
|
$559.8M
17.52%
YoY
|
$476.3M
1.85%
YoY
|
| Capital Expenditures |
$969.0M
-2.42%
YoY
|
$993.0M
-271.65%
YoY
|
-$578.5M
-185.43%
YoY
|
$677.2M
5.72%
YoY
|
$640.5M
4.81%
YoY
|
| Free Cash Flow |
$123.5M
-75.71%
YoY
|
$508.5M
-67.25%
YoY
|
$1.553B
-1422.75%
YoY
|
-$117.4M
-28.53%
YoY
|
-$164.2M
14.43%
YoY
|
|
Concept
|
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$169.0M
-37.98%
YoY
|
$119.5M
-78.26%
YoY
|
-$107.9M
-131.0%
YoY
|
$220.6M
455.25%
YoY
|
$272.5M
-4.52%
YoY
|
$549.6M
219.72%
YoY
|
$348.0M
-3075.71%
YoY
|
$39.74M
-149.42%
YoY
|
$285.4M
-156.5%
YoY
|
$171.9M
-125.27%
YoY
|
-$11.70M
-99.25%
YoY
|
-$80.41M
-137.13%
YoY
|
-$505.1M
2045.31%
YoY
|
-$680.4M
-1318.58%
YoY
|
-$1.565B
-2935.69%
YoY
|
$216.6M
-1208.15%
YoY
|
-$23.54M
-115.07%
YoY
|
$55.83M
47.2%
YoY
|
$55.18M
9.32%
YoY
|
| Depreciation, Depletion And Amortization |
$143.7M
9.49%
YoY
|
$138.6M
12.83%
YoY
|
$127.3M
16.4%
YoY
|
$126.0M
22.32%
YoY
|
$131.3M
16.65%
YoY
|
$122.8M
36.65%
YoY
|
$109.4M
31.62%
YoY
|
$103.0M
45.07%
YoY
|
$112.6M
17.24%
YoY
|
$89.89M
-21.29%
YoY
|
$83.13M
-40.17%
YoY
|
$70.99M
-46.0%
YoY
|
$96.00M
50.71%
YoY
|
$114.2M
103.46%
YoY
|
$138.9M
120.05%
YoY
|
$131.5M
118.44%
YoY
|
$63.70M
5.64%
YoY
|
$56.13M
16.31%
YoY
|
$63.14M
63.01%
YoY
|
| Cash From Operating Activities |
$298.3M
-19.96%
YoY
|
$266.8M
-43.86%
YoY
|
$279.5M
-24.93%
YoY
|
$247.9M
-11.86%
YoY
|
$372.6M
1.73%
YoY
|
$475.3M
61.35%
YoY
|
$372.3M
112.07%
YoY
|
$281.3M
104.31%
YoY
|
$366.3M
172.15%
YoY
|
$294.6M
117.07%
YoY
|
$175.6M
79.52%
YoY
|
$137.7M
-28.19%
YoY
|
$134.6M
-2.18%
YoY
|
$135.7M
19.35%
YoY
|
$97.80M
-34.97%
YoY
|
$191.7M
157.11%
YoY
|
$137.6M
-9.29%
YoY
|
$113.7M
-1.98%
YoY
|
$150.4M
39.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$218.0M
-8.7%
YoY
|
$252.4M
-174.17%
YoY
|
$293.7M
-238.24%
YoY
|
$204.9M
-201.7%
YoY
|
$238.8M
-258.19%
YoY
|
-$340.3M
92.74%
YoY
|
-$212.5M
41.92%
YoY
|
-$201.5M
-298.81%
YoY
|
-$150.9M
37.84%
YoY
|
-$176.5M
28.77%
YoY
|
-$149.7M
-27.4%
YoY
|
$101.3M
-52.52%
YoY
|
-$109.5M
-20.13%
YoY
|
-$137.1M
-4.79%
YoY
|
-$206.2M
24.07%
YoY
|
$213.5M
10.48%
YoY
|
-$137.1M
-13.72%
YoY
|
-$144.0M
-8.28%
YoY
|
-$166.2M
-11.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$5.991M
-36.33%
YoY
|
N/A
|
N/A
|
N/A
|
$9.409M
1125.13%
YoY
|
N/A
|
N/A
|
N/A
|
$768.0K
-93.01%
YoY
|
N/A
|
N/A
|
N/A
|
$10.99M
-60.68%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.491M
-200.69%
YoY
|
$320.1M
4260.35%
YoY
|
-$44.97M
3216.08%
YoY
|
$1.072M
-129.49%
YoY
|
$8.433M
-103.12%
YoY
|
$7.342M
-111.99%
YoY
|
-$1.356M
-104.4%
YoY
|
-$3.635M
1.11%
YoY
|
-$270.3M
-1025.68%
YoY
|
-$61.23M
-143.36%
YoY
|
$30.82M
353.18%
YoY
|
-$3.595M
-2375.32%
YoY
|
$29.20M
124.62%
YoY
|
$141.2M
3183.72%
YoY
|
$6.800M
-97.27%
YoY
|
$158.0K
-101.12%
YoY
|
$13.00M
-110.65%
YoY
|
$4.300M
-100.83%
YoY
|
$249.0M
-880.56%
YoY
|
| Cash From Investing Activities |
-$226.5M
-1.68%
YoY
|
$67.73M
-120.34%
YoY
|
-$338.7M
58.39%
YoY
|
-$209.9M
-5.42%
YoY
|
-$230.3M
-45.32%
YoY
|
-$332.9M
40.02%
YoY
|
-$213.8M
79.85%
YoY
|
-$221.9M
125.29%
YoY
|
-$421.2M
425.23%
YoY
|
-$237.8M
-6044.5%
YoY
|
-$118.9M
-40.35%
YoY
|
-$98.51M
-61.27%
YoY
|
-$80.20M
-35.37%
YoY
|
$4.000M
-102.86%
YoY
|
-$199.3M
-340.7%
YoY
|
-$254.4M
22.72%
YoY
|
-$124.1M
-55.85%
YoY
|
-$139.8M
-79.28%
YoY
|
$82.80M
-137.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$71.93M
-49.8%
YoY
|
-$334.8M
132.34%
YoY
|
$59.42M
-137.95%
YoY
|
-$38.03M
-41.55%
YoY
|
-$143.3M
-334.47%
YoY
|
-$144.1M
153.28%
YoY
|
-$156.6M
102.49%
YoY
|
-$65.06M
85.7%
YoY
|
$61.11M
-237.01%
YoY
|
-$56.89M
-58.39%
YoY
|
-$77.32M
-182.08%
YoY
|
-$35.04M
-154.63%
YoY
|
-$44.60M
291.23%
YoY
|
-$136.7M
-741.78%
YoY
|
$94.20M
-141.37%
YoY
|
$64.13M
-49.56%
YoY
|
-$11.40M
-108.55%
YoY
|
$21.30M
-65.42%
YoY
|
-$227.7M
-137.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$298.3M
-19.96%
YoY
|
$266.8M
-43.86%
YoY
|
$279.5M
-24.93%
YoY
|
$247.9M
-11.86%
YoY
|
$372.6M
1.73%
YoY
|
$475.3M
61.35%
YoY
|
$372.3M
112.07%
YoY
|
$281.3M
104.31%
YoY
|
$366.3M
172.15%
YoY
|
$294.6M
117.07%
YoY
|
$175.6M
79.52%
YoY
|
$137.7M
-28.19%
YoY
|
$134.6M
-2.18%
YoY
|
$135.7M
19.35%
YoY
|
$97.80M
-34.97%
YoY
|
$191.7M
157.11%
YoY
|
$137.6M
-9.29%
YoY
|
$113.7M
-1.98%
YoY
|
$150.4M
39.52%
YoY
|
| Cash From Investing Activities |
-$226.5M
-1.68%
YoY
|
$67.73M
-120.34%
YoY
|
-$338.7M
58.39%
YoY
|
-$209.9M
-5.42%
YoY
|
-$230.3M
-45.32%
YoY
|
-$332.9M
40.02%
YoY
|
-$213.8M
79.85%
YoY
|
-$221.9M
125.29%
YoY
|
-$421.2M
425.23%
YoY
|
-$237.8M
-6044.5%
YoY
|
-$118.9M
-40.35%
YoY
|
-$98.51M
-61.27%
YoY
|
-$80.20M
-35.37%
YoY
|
$4.000M
-102.86%
YoY
|
-$199.3M
-340.7%
YoY
|
-$254.4M
22.72%
YoY
|
-$124.1M
-55.85%
YoY
|
-$139.8M
-79.28%
YoY
|
$82.80M
-137.83%
YoY
|
| Cash From Financing Activities |
-$71.93M
-49.8%
YoY
|
-$334.8M
132.34%
YoY
|
$59.42M
-137.95%
YoY
|
-$38.03M
-41.55%
YoY
|
-$143.3M
-334.47%
YoY
|
-$144.1M
153.28%
YoY
|
-$156.6M
102.49%
YoY
|
-$65.06M
85.7%
YoY
|
$61.11M
-237.01%
YoY
|
-$56.89M
-58.39%
YoY
|
-$77.32M
-182.08%
YoY
|
-$35.04M
-154.63%
YoY
|
-$44.60M
291.23%
YoY
|
-$136.7M
-741.78%
YoY
|
$94.20M
-141.37%
YoY
|
$64.13M
-49.56%
YoY
|
-$11.40M
-108.55%
YoY
|
$21.30M
-65.42%
YoY
|
-$227.7M
-137.83%
YoY
|
| Net Change In Cash |
-$131.0K
-86.28%
YoY
|
-$194.0K
-88.91%
YoY
|
$280.0K
-85.64%
YoY
|
-$25.00K
-99.56%
YoY
|
-$955.0K
-115.45%
YoY
|
-$1.750M
1632.67%
YoY
|
$1.950M
-109.45%
YoY
|
-$5.732M
-239.33%
YoY
|
$6.183M
-36.91%
YoY
|
-$101.0K
-103.37%
YoY
|
-$20.64M
182.68%
YoY
|
$4.114M
181.97%
YoY
|
$9.800M
366.67%
YoY
|
$3.000M
-162.5%
YoY
|
-$7.300M
-232.73%
YoY
|
$1.459M
-126.2%
YoY
|
$2.100M
-47.5%
YoY
|
-$4.800M
-99.03%
YoY
|
$5.500M
-98.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$298.3M
-19.96%
YoY
|
$266.8M
-43.86%
YoY
|
$279.5M
-24.93%
YoY
|
$247.9M
-11.86%
YoY
|
$372.6M
1.73%
YoY
|
$475.3M
61.35%
YoY
|
$372.3M
112.07%
YoY
|
$281.3M
104.31%
YoY
|
$366.3M
172.15%
YoY
|
$294.6M
117.07%
YoY
|
$175.6M
79.52%
YoY
|
$137.7M
-28.19%
YoY
|
$134.6M
-2.18%
YoY
|
$135.7M
19.35%
YoY
|
$97.80M
-34.97%
YoY
|
$191.7M
157.11%
YoY
|
$137.6M
-9.29%
YoY
|
$113.7M
-1.98%
YoY
|
$150.4M
39.52%
YoY
|
| Capital Expenditures |
$218.0M
-8.7%
YoY
|
$252.4M
-174.17%
YoY
|
$293.7M
-238.24%
YoY
|
$204.9M
-201.7%
YoY
|
$238.8M
-258.19%
YoY
|
-$340.3M
92.74%
YoY
|
-$212.5M
41.92%
YoY
|
-$201.5M
-298.81%
YoY
|
-$150.9M
37.84%
YoY
|
-$176.5M
28.77%
YoY
|
-$149.7M
-27.4%
YoY
|
$101.3M
-52.52%
YoY
|
-$109.5M
-20.13%
YoY
|
-$137.1M
-4.79%
YoY
|
-$206.2M
24.07%
YoY
|
$213.5M
10.48%
YoY
|
-$137.1M
-13.72%
YoY
|
-$144.0M
-8.28%
YoY
|
-$166.2M
-11.17%
YoY
|
| Free Cash Flow |
$80.29M
-40.03%
YoY
|
$14.42M
-98.23%
YoY
|
-$14.18M
-102.42%
YoY
|
$43.01M
-91.09%
YoY
|
$133.9M
-74.12%
YoY
|
$815.6M
73.11%
YoY
|
$584.8M
79.78%
YoY
|
$482.7M
1229.01%
YoY
|
$517.2M
111.9%
YoY
|
$471.1M
72.7%
YoY
|
$325.3M
7.0%
YoY
|
$36.32M
-266.9%
YoY
|
$244.1M
-11.14%
YoY
|
$272.8M
5.86%
YoY
|
$304.0M
-3.98%
YoY
|
-$21.76M
-81.66%
YoY
|
$274.7M
-11.56%
YoY
|
$257.7M
-5.6%
YoY
|
$316.6M
7.36%
YoY
|
Loading...