|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$85.00K
-125.76%
YoY
|
-$330.0K
-175.0%
YoY
|
$440.0K
-269.88%
YoY
|
-$259.0K
-30.19%
YoY
|
-$371.0K
-112.1%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
$2.055M
0.0%
YoY
|
$2.055M
-29.16%
YoY
|
| Cash From Operating Activities |
$56.00K
-118.06%
YoY
|
-$310.0K
-120.69%
YoY
|
$1.498M
6.77%
YoY
|
$1.403M
-42.97%
YoY
|
$2.460M
-44.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$1.012M
53.57%
YoY
|
-$659.0K
-61.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$55.00K
-97.96%
YoY
|
-$2.697M
240.1%
YoY
|
-$793.0K
-21.64%
YoY
|
-$1.012M
53.57%
YoY
|
-$659.0K
-101.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$810.0K
6.58%
YoY
|
-$760.0K
158.5%
YoY
|
-$294.0K
-77.66%
YoY
|
-$1.316M
-96.65%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$56.00K
-118.06%
YoY
|
-$310.0K
-120.69%
YoY
|
$1.498M
6.77%
YoY
|
$1.403M
-42.97%
YoY
|
$2.460M
-44.82%
YoY
|
| Cash From Investing Activities |
-$55.00K
-97.96%
YoY
|
-$2.697M
240.1%
YoY
|
-$793.0K
-21.64%
YoY
|
-$1.012M
53.57%
YoY
|
-$659.0K
-101.76%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$810.0K
6.58%
YoY
|
-$760.0K
158.5%
YoY
|
-$294.0K
-77.66%
YoY
|
-$1.316M
-96.65%
YoY
|
| Net Change In Cash |
$1.000K
-100.03%
YoY
|
-$3.817M
6840.0%
YoY
|
-$55.00K
-156.7%
YoY
|
$97.00K
-80.0%
YoY
|
$485.0K
-81.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$56.00K
-118.06%
YoY
|
-$310.0K
-120.69%
YoY
|
$1.498M
6.77%
YoY
|
$1.403M
-42.97%
YoY
|
$2.460M
-44.82%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$1.012M
53.57%
YoY
|
-$659.0K
-61.84%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
$2.415M
-22.57%
YoY
|
$3.119M
-49.57%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$77.00K
-67.51%
YoY
|
$307.0K
-220.87%
YoY
|
-$237.0K
-136.69%
YoY
|
$5.000K
-106.67%
YoY
|
-$254.0K
1394.12%
YoY
|
$646.0K
-1253.57%
YoY
|
-$75.00K
25.0%
YoY
|
-$17.00K
-80.0%
YoY
|
-$58.00K
-9.38%
YoY
|
-$56.00K
64.71%
YoY
|
-$60.00K
-71.96%
YoY
|
-$85.00K
44.07%
YoY
|
-$64.00K
-102.31%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$506.0K
0.8%
YoY
|
$484.0K
-2.62%
YoY
|
$515.0K
2.18%
YoY
|
$541.0K
13.66%
YoY
|
$502.0K
-4.2%
YoY
|
$497.0K
-9.8%
YoY
|
$504.0K
-6.84%
YoY
|
| Cash From Operating Activities |
N/A
|
$63.00K
-171.59%
YoY
|
N/A
|
N/A
|
-$88.00K
-75.0%
YoY
|
N/A
|
$960.0K
72.35%
YoY
|
-$352.0K
36.43%
YoY
|
$309.0K
-57.26%
YoY
|
$795.0K
-3.05%
YoY
|
$557.0K
-43.68%
YoY
|
-$258.0K
258.33%
YoY
|
$723.0K
-21.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$313.0K
8.3%
YoY
|
-$387.0K
80.0%
YoY
|
-$173.0K
232.69%
YoY
|
-$335.0K
329.49%
YoY
|
-$289.0K
38.28%
YoY
|
-$215.0K
-32.81%
YoY
|
-$52.00K
-84.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
-$55.00K
-34.52%
YoY
|
N/A
|
N/A
|
-$84.00K
-78.29%
YoY
|
N/A
|
-$313.0K
8.3%
YoY
|
-$387.0K
80.0%
YoY
|
-$173.0K
232.69%
YoY
|
-$335.0K
329.49%
YoY
|
-$289.0K
38.28%
YoY
|
-$215.0K
-32.81%
YoY
|
-$52.00K
-100.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$129.0K
3.2%
YoY
|
N/A
|
-$193.0K
153.95%
YoY
|
-$125.0K
78.57%
YoY
|
-$76.00K
-93.15%
YoY
|
-$72.00K
4.35%
YoY
|
-$76.00K
11.76%
YoY
|
-$70.00K
1.45%
YoY
|
-$1.110M
-97.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$63.00K
-171.59%
YoY
|
N/A
|
N/A
|
-$88.00K
-75.0%
YoY
|
N/A
|
$960.0K
72.35%
YoY
|
-$352.0K
36.43%
YoY
|
$309.0K
-57.26%
YoY
|
$795.0K
-3.05%
YoY
|
$557.0K
-43.68%
YoY
|
-$258.0K
258.33%
YoY
|
$723.0K
-21.67%
YoY
|
| Cash From Investing Activities |
N/A
|
-$55.00K
-34.52%
YoY
|
N/A
|
N/A
|
-$84.00K
-78.29%
YoY
|
N/A
|
-$313.0K
8.3%
YoY
|
-$387.0K
80.0%
YoY
|
-$173.0K
232.69%
YoY
|
-$335.0K
329.49%
YoY
|
-$289.0K
38.28%
YoY
|
-$215.0K
-32.81%
YoY
|
-$52.00K
-100.13%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$129.0K
3.2%
YoY
|
N/A
|
-$193.0K
153.95%
YoY
|
-$125.0K
78.57%
YoY
|
-$76.00K
-93.15%
YoY
|
-$72.00K
4.35%
YoY
|
-$76.00K
11.76%
YoY
|
-$70.00K
1.45%
YoY
|
-$1.110M
-97.03%
YoY
|
| Net Change In Cash |
N/A
|
$8.000K
-102.66%
YoY
|
N/A
|
N/A
|
-$301.0K
-65.16%
YoY
|
N/A
|
$454.0K
136.46%
YoY
|
-$864.0K
59.12%
YoY
|
$60.00K
-113.67%
YoY
|
$388.0K
-42.35%
YoY
|
$192.0K
-73.03%
YoY
|
-$543.0K
17.79%
YoY
|
-$439.0K
-118.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$63.00K
-171.59%
YoY
|
N/A
|
N/A
|
-$88.00K
-75.0%
YoY
|
N/A
|
$960.0K
72.35%
YoY
|
-$352.0K
36.43%
YoY
|
$309.0K
-57.26%
YoY
|
$795.0K
-3.05%
YoY
|
$557.0K
-43.68%
YoY
|
-$258.0K
258.33%
YoY
|
$723.0K
-21.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$313.0K
8.3%
YoY
|
-$387.0K
80.0%
YoY
|
-$173.0K
232.69%
YoY
|
-$335.0K
329.49%
YoY
|
-$289.0K
38.28%
YoY
|
-$215.0K
-32.81%
YoY
|
-$52.00K
-84.62%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.273M
50.47%
YoY
|
$35.00K
-181.4%
YoY
|
$482.0K
-37.81%
YoY
|
$1.130M
25.84%
YoY
|
$846.0K
-29.38%
YoY
|
-$43.00K
-117.34%
YoY
|
$775.0K
-38.54%
YoY
|
Loading...