|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$440.0K
-269.88%
YoY
|
-$259.0K
-30.19%
YoY
|
-$371.0K
-112.1%
YoY
|
$3.067M
133.05%
YoY
|
$1.316M
512.09%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$2.055M
0.0%
YoY
|
$2.055M
-29.16%
YoY
|
$2.901M
-18.65%
YoY
|
$3.566M
N/A
|
| Cash From Operating Activities |
$1.498M
6.77%
YoY
|
$1.403M
-42.97%
YoY
|
$2.460M
-44.82%
YoY
|
$4.458M
-15.54%
YoY
|
$5.278M
-10.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$1.012M
53.57%
YoY
|
-$659.0K
-61.84%
YoY
|
-$1.727M
-26.76%
YoY
|
-$2.358M
-69493.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$39.12M
162.91%
YoY
|
$14.88M
N/A
|
| Cash From Investing Activities |
-$793.0K
-21.64%
YoY
|
-$1.012M
53.57%
YoY
|
-$659.0K
-101.76%
YoY
|
$37.40M
198.62%
YoY
|
$12.52M
-1102.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$760.0K
158.5%
YoY
|
-$294.0K
-77.66%
YoY
|
-$1.316M
-96.65%
YoY
|
-$39.24M
108.92%
YoY
|
-$18.78M
543.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.498M
6.77%
YoY
|
$1.403M
-42.97%
YoY
|
$2.460M
-44.82%
YoY
|
$4.458M
-15.54%
YoY
|
$5.278M
-10.81%
YoY
|
| Cash From Investing Activities |
-$793.0K
-21.64%
YoY
|
-$1.012M
53.57%
YoY
|
-$659.0K
-101.76%
YoY
|
$37.40M
198.62%
YoY
|
$12.52M
-1102.64%
YoY
|
| Cash From Financing Activities |
-$760.0K
158.5%
YoY
|
-$294.0K
-77.66%
YoY
|
-$1.316M
-96.65%
YoY
|
-$39.24M
108.92%
YoY
|
-$18.78M
543.0%
YoY
|
| Net Change In Cash |
-$55.00K
-156.7%
YoY
|
$97.00K
-80.0%
YoY
|
$485.0K
-81.45%
YoY
|
$2.614M
-366.46%
YoY
|
-$981.0K
-156.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.498M
6.77%
YoY
|
$1.403M
-42.97%
YoY
|
$2.460M
-44.82%
YoY
|
$4.458M
-15.54%
YoY
|
$5.278M
-10.81%
YoY
|
| Capital Expenditures |
N/A
|
-$1.012M
53.57%
YoY
|
-$659.0K
-61.84%
YoY
|
-$1.727M
-26.76%
YoY
|
-$2.358M
-69493.76%
YoY
|
| Free Cash Flow |
N/A
|
$2.415M
-22.57%
YoY
|
$3.119M
-49.57%
YoY
|
$6.185M
-19.0%
YoY
|
$7.636M
29.1%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$646.0K
-1253.57%
YoY
|
-$75.00K
25.0%
YoY
|
-$17.00K
-80.0%
YoY
|
-$58.00K
-9.38%
YoY
|
-$56.00K
64.71%
YoY
|
-$60.00K
-71.96%
YoY
|
-$85.00K
44.07%
YoY
|
-$64.00K
-102.31%
YoY
|
-$34.00K
-115.89%
YoY
|
-$214.0K
-790.32%
YoY
|
-$59.00K
-228.26%
YoY
|
$2.776M
121.73%
YoY
|
$214.0K
-335.16%
YoY
|
$31.00K
-69.31%
YoY
|
$46.00K
-14.81%
YoY
|
$1.252M
3030.0%
YoY
|
-$91.00K
-221.33%
YoY
|
$101.0K
-20.47%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$506.0K
0.8%
YoY
|
$484.0K
-2.62%
YoY
|
$515.0K
2.18%
YoY
|
$541.0K
13.66%
YoY
|
$502.0K
-4.2%
YoY
|
$497.0K
-9.8%
YoY
|
$504.0K
-6.84%
YoY
|
$476.0K
-40.57%
YoY
|
$524.0K
-34.17%
YoY
|
$551.0K
-27.79%
YoY
|
$541.0K
-43.29%
YoY
|
$801.0K
-7.08%
YoY
|
$796.0K
-10.56%
YoY
|
$763.0K
134705.65%
YoY
|
$954.0K
6.0%
YoY
|
$862.0K
7.75%
YoY
|
$890.0K
4.71%
YoY
|
| Cash From Operating Activities |
N/A
|
$960.0K
72.35%
YoY
|
-$352.0K
36.43%
YoY
|
$309.0K
-57.26%
YoY
|
$795.0K
-3.05%
YoY
|
$557.0K
-43.68%
YoY
|
-$258.0K
258.33%
YoY
|
$723.0K
-21.67%
YoY
|
$820.0K
-41.05%
YoY
|
$989.0K
18.44%
YoY
|
-$72.00K
-105.5%
YoY
|
$923.0K
-65.25%
YoY
|
$1.391M
127.29%
YoY
|
$835.0K
-17.33%
YoY
|
$1.309M
30.64%
YoY
|
$2.656M
92.46%
YoY
|
$612.0K
-52.92%
YoY
|
$1.010M
-60.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$313.0K
8.3%
YoY
|
-$387.0K
80.0%
YoY
|
-$173.0K
232.69%
YoY
|
-$335.0K
329.49%
YoY
|
-$289.0K
38.28%
YoY
|
-$215.0K
-32.81%
YoY
|
-$52.00K
-84.62%
YoY
|
-$78.00K
-82.07%
YoY
|
-$209.0K
-58.45%
YoY
|
-$320.0K
-29.05%
YoY
|
-$338.0K
57.21%
YoY
|
-$435.0K
-51.29%
YoY
|
-$503.0K
-18.87%
YoY
|
-$451.0K
-28.41%
YoY
|
-$215.0K
-46.25%
YoY
|
-$893.0K
162.65%
YoY
|
-$620.0K
55.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$39.12M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$313.0K
8.3%
YoY
|
-$387.0K
80.0%
YoY
|
-$173.0K
232.69%
YoY
|
-$335.0K
329.49%
YoY
|
-$289.0K
38.28%
YoY
|
-$215.0K
-32.81%
YoY
|
-$52.00K
-100.13%
YoY
|
-$78.00K
-82.07%
YoY
|
-$209.0K
-58.45%
YoY
|
-$320.0K
-29.05%
YoY
|
$38.79M
164.46%
YoY
|
-$435.0K
-51.29%
YoY
|
-$503.0K
-18.87%
YoY
|
-$451.0K
-27.84%
YoY
|
$14.67M
-3766.5%
YoY
|
-$893.0K
162.65%
YoY
|
-$620.0K
55.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$193.0K
153.95%
YoY
|
-$125.0K
78.57%
YoY
|
-$76.00K
-93.15%
YoY
|
-$72.00K
4.35%
YoY
|
-$76.00K
11.76%
YoY
|
-$70.00K
1.45%
YoY
|
-$1.110M
-97.03%
YoY
|
-$69.00K
-82.92%
YoY
|
-$68.00K
-92.2%
YoY
|
-$69.00K
-88.27%
YoY
|
-$37.38M
129.3%
YoY
|
-$404.0K
-69.67%
YoY
|
-$872.0K
172.5%
YoY
|
-$588.0K
-29.33%
YoY
|
-$16.30M
4993.75%
YoY
|
-$1.332M
64.44%
YoY
|
-$320.0K
-75.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$960.0K
72.35%
YoY
|
-$352.0K
36.43%
YoY
|
$309.0K
-57.26%
YoY
|
$795.0K
-3.05%
YoY
|
$557.0K
-43.68%
YoY
|
-$258.0K
258.33%
YoY
|
$723.0K
-21.67%
YoY
|
$820.0K
-41.05%
YoY
|
$989.0K
18.44%
YoY
|
-$72.00K
-105.5%
YoY
|
$923.0K
-65.25%
YoY
|
$1.391M
127.29%
YoY
|
$835.0K
-17.33%
YoY
|
$1.309M
30.64%
YoY
|
$2.656M
92.46%
YoY
|
$612.0K
-52.92%
YoY
|
$1.010M
-60.85%
YoY
|
| Cash From Investing Activities |
N/A
|
-$313.0K
8.3%
YoY
|
-$387.0K
80.0%
YoY
|
-$173.0K
232.69%
YoY
|
-$335.0K
329.49%
YoY
|
-$289.0K
38.28%
YoY
|
-$215.0K
-32.81%
YoY
|
-$52.00K
-100.13%
YoY
|
-$78.00K
-82.07%
YoY
|
-$209.0K
-58.45%
YoY
|
-$320.0K
-29.05%
YoY
|
$38.79M
164.46%
YoY
|
-$435.0K
-51.29%
YoY
|
-$503.0K
-18.87%
YoY
|
-$451.0K
-27.84%
YoY
|
$14.67M
-3766.5%
YoY
|
-$893.0K
162.65%
YoY
|
-$620.0K
55.0%
YoY
|
| Cash From Financing Activities |
N/A
|
-$193.0K
153.95%
YoY
|
-$125.0K
78.57%
YoY
|
-$76.00K
-93.15%
YoY
|
-$72.00K
4.35%
YoY
|
-$76.00K
11.76%
YoY
|
-$70.00K
1.45%
YoY
|
-$1.110M
-97.03%
YoY
|
-$69.00K
-82.92%
YoY
|
-$68.00K
-92.2%
YoY
|
-$69.00K
-88.27%
YoY
|
-$37.38M
129.3%
YoY
|
-$404.0K
-69.67%
YoY
|
-$872.0K
172.5%
YoY
|
-$588.0K
-29.33%
YoY
|
-$16.30M
4993.75%
YoY
|
-$1.332M
64.44%
YoY
|
-$320.0K
-75.38%
YoY
|
| Net Change In Cash |
N/A
|
$454.0K
136.46%
YoY
|
-$864.0K
59.12%
YoY
|
$60.00K
-113.67%
YoY
|
$388.0K
-42.35%
YoY
|
$192.0K
-73.03%
YoY
|
-$543.0K
17.79%
YoY
|
-$439.0K
-118.83%
YoY
|
$673.0K
21.92%
YoY
|
$712.0K
-231.85%
YoY
|
-$461.0K
-270.74%
YoY
|
$2.332M
128.18%
YoY
|
$552.0K
-134.22%
YoY
|
-$540.0K
-871.43%
YoY
|
$270.0K
-159.34%
YoY
|
$1.022M
54.85%
YoY
|
-$1.613M
-1175.33%
YoY
|
$70.00K
-92.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$960.0K
72.35%
YoY
|
-$352.0K
36.43%
YoY
|
$309.0K
-57.26%
YoY
|
$795.0K
-3.05%
YoY
|
$557.0K
-43.68%
YoY
|
-$258.0K
258.33%
YoY
|
$723.0K
-21.67%
YoY
|
$820.0K
-41.05%
YoY
|
$989.0K
18.44%
YoY
|
-$72.00K
-105.5%
YoY
|
$923.0K
-65.25%
YoY
|
$1.391M
127.29%
YoY
|
$835.0K
-17.33%
YoY
|
$1.309M
30.64%
YoY
|
$2.656M
92.46%
YoY
|
$612.0K
-52.92%
YoY
|
$1.010M
-60.85%
YoY
|
| Capital Expenditures |
N/A
|
-$313.0K
8.3%
YoY
|
-$387.0K
80.0%
YoY
|
-$173.0K
232.69%
YoY
|
-$335.0K
329.49%
YoY
|
-$289.0K
38.28%
YoY
|
-$215.0K
-32.81%
YoY
|
-$52.00K
-84.62%
YoY
|
-$78.00K
-82.07%
YoY
|
-$209.0K
-58.45%
YoY
|
-$320.0K
-29.05%
YoY
|
-$338.0K
57.21%
YoY
|
-$435.0K
-51.29%
YoY
|
-$503.0K
-18.87%
YoY
|
-$451.0K
-28.41%
YoY
|
-$215.0K
-46.25%
YoY
|
-$893.0K
162.65%
YoY
|
-$620.0K
55.0%
YoY
|
| Free Cash Flow |
N/A
|
$1.273M
50.47%
YoY
|
$35.00K
-181.4%
YoY
|
$482.0K
-37.81%
YoY
|
$1.130M
25.84%
YoY
|
$846.0K
-29.38%
YoY
|
-$43.00K
-117.34%
YoY
|
$775.0K
-38.54%
YoY
|
$898.0K
-50.82%
YoY
|
$1.198M
-10.46%
YoY
|
$248.0K
-85.91%
YoY
|
$1.261M
-56.08%
YoY
|
$1.826M
21.33%
YoY
|
$1.338M
-17.91%
YoY
|
$1.760M
7.84%
YoY
|
$2.871M
61.29%
YoY
|
$1.505M
-8.23%
YoY
|
$1.630M
-45.3%
YoY
|
Loading...