|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$6.555M
-0.46%
YoY
|
$6.586M
-10.38%
YoY
|
$7.349M
-4.17%
YoY
|
$7.669M
1.74%
YoY
|
$7.538M
-1.73%
YoY
|
| Cost Of Revenue |
$3.044M
-11.77%
YoY
|
$3.450M
4.04%
YoY
|
$3.316M
-14.54%
YoY
|
$3.880M
6.81%
YoY
|
$3.633M
-0.92%
YoY
|
| Gross Profit |
$3.511M
11.97%
YoY
|
$3.136M
-22.23%
YoY
|
$4.033M
6.44%
YoY
|
$3.788M
-2.99%
YoY
|
$3.905M
-2.46%
YoY
|
| Selling, General & Admin |
$3.090M
-2.05%
YoY
|
$3.155M
-10.35%
YoY
|
$3.519M
1.56%
YoY
|
$3.465M
2.0%
YoY
|
$3.397M
-0.42%
YoY
|
| Research & Development |
$593.2K
-4.62%
YoY
|
$621.9K
-23.8%
YoY
|
$816.1K
-11.11%
YoY
|
$918.2K
61.21%
YoY
|
$569.5K
-23.9%
YoY
|
| Depreciation & Amortization |
$81.39K
-4.49%
YoY
|
$85.22K
-1.94%
YoY
|
$86.91K
-23.41%
YoY
|
$113.5K
27.56%
YoY
|
$88.96K
-35.45%
YoY
|
| Operating Expenses |
$3.683M
-2.48%
YoY
|
$3.777M
-12.88%
YoY
|
$4.335M
-1.1%
YoY
|
$4.383M
10.5%
YoY
|
$3.967M
-4.65%
YoY
|
| Operating Profit |
-$172.0K
-73.16%
YoY
|
-$640.8K
111.62%
YoY
|
-$302.8K
-49.1%
YoY
|
-$594.9K
865.16%
YoY
|
-$61.64K
-60.58%
YoY
|
| Interest Expense |
-$43.70K
-170.06%
YoY
|
$62.37K
219.39%
YoY
|
$19.53K
170.33%
YoY
|
$7.224K
-91.71%
YoY
|
$87.13K
-300.85%
YoY
|
| Other Income/Expense, Net |
-$48.22K
-5.45%
YoY
|
-$51.00K
141.16%
YoY
|
-$21.15K
-104.0%
YoY
|
$529.3K
-18.11%
YoY
|
$646.4K
45101.05%
YoY
|
| Pretax Income |
-$220.2K
-68.17%
YoY
|
-$691.8K
113.55%
YoY
|
-$323.9K
393.86%
YoY
|
-$65.59K
-111.22%
YoY
|
$584.7K
-394.86%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$220.2K
-68.17%
YoY
|
-$691.8K
113.55%
YoY
|
-$323.9K
393.86%
YoY
|
-$65.59K
-111.22%
YoY
|
$584.7K
-394.86%
YoY
|
| Basic Earnings Per Share |
-$0.02
-66.67%
YoY
|
-$0.06
100.0%
YoY
|
-$0.03
200.0%
YoY
|
-$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
-66.67%
YoY
|
-$0.06
100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$5.642K
-111.36%
YoY
|
$49.69K
-389.98%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.88M shares
0.93%
YoY
|
11.77M shares
0.06%
YoY
|
11.76M shares
1.19%
YoY
|
11.63M shares
0.37%
YoY
|
11.58M shares
N/A
|
| Diluted Shares Outstanding |
11.88M shares
0.93%
YoY
|
11.77M shares
0.06%
YoY
|
11.76M shares
1.19%
YoY
|
11.63M shares
-1.21%
YoY
|
11.77M shares
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.528M
-12.95%
YoY
|
$1.603M
-1.73%
YoY
|
$1.583M
3.86%
YoY
|
$1.586M
0.25%
YoY
|
$1.755M
-3.89%
YoY
|
$1.631M
-1.36%
YoY
|
$1.525M
-15.57%
YoY
|
$1.582M
-6.08%
YoY
|
$1.826M
7.16%
YoY
|
$1.653M
-23.25%
YoY
|
$1.806M
12.65%
YoY
|
$1.684M
-13.39%
YoY
|
$1.704M
-19.33%
YoY
|
$2.154M
7.27%
YoY
|
$1.603M
-25.34%
YoY
|
$1.944M
-10.1%
YoY
|
$2.113M
12.36%
YoY
|
$2.008M
49.04%
YoY
|
$2.147M
20.75%
YoY
|
| Cost Of Revenue |
$830.7K
-10.38%
YoY
|
$724.3K
5.23%
YoY
|
$693.6K
-17.54%
YoY
|
$735.3K
-13.93%
YoY
|
$926.9K
-3.83%
YoY
|
$688.3K
-12.95%
YoY
|
$841.2K
6.75%
YoY
|
$854.3K
8.73%
YoY
|
$963.8K
10.48%
YoY
|
$790.7K
-9.11%
YoY
|
$788.0K
-0.95%
YoY
|
$785.8K
-15.96%
YoY
|
$872.4K
-25.33%
YoY
|
$869.9K
-11.37%
YoY
|
$795.5K
-19.01%
YoY
|
$935.0K
-11.55%
YoY
|
$1.168M
30.85%
YoY
|
$981.5K
40.07%
YoY
|
$982.2K
16.93%
YoY
|
| Gross Profit |
$697.3K
-15.83%
YoY
|
$878.5K
-6.81%
YoY
|
$889.9K
30.22%
YoY
|
$850.3K
16.92%
YoY
|
$828.5K
-3.96%
YoY
|
$942.7K
9.27%
YoY
|
$683.4K
-32.86%
YoY
|
$727.2K
-19.04%
YoY
|
$862.6K
3.68%
YoY
|
$862.7K
-32.83%
YoY
|
$1.018M
26.04%
YoY
|
$898.2K
-11.01%
YoY
|
$832.0K
-11.92%
YoY
|
$1.284M
25.07%
YoY
|
$807.6K
-30.68%
YoY
|
$1.009M
-8.71%
YoY
|
$944.6K
-4.36%
YoY
|
$1.027M
58.76%
YoY
|
$1.165M
24.17%
YoY
|
| Selling, General & Admin |
$754.4K
-9.31%
YoY
|
$732.8K
-5.46%
YoY
|
$750.7K
-7.48%
YoY
|
$732.4K
-4.34%
YoY
|
$831.9K
10.08%
YoY
|
$775.1K
-5.72%
YoY
|
$811.4K
-12.06%
YoY
|
$765.6K
-11.2%
YoY
|
$755.7K
-14.84%
YoY
|
$822.2K
-2.94%
YoY
|
$922.6K
5.26%
YoY
|
$862.1K
3.69%
YoY
|
$887.4K
-1.63%
YoY
|
$847.1K
-0.95%
YoY
|
$876.5K
-1.05%
YoY
|
$831.5K
-12.8%
YoY
|
$902.0K
-0.13%
YoY
|
$855.2K
30.62%
YoY
|
$885.8K
3.49%
YoY
|
| Research & Development |
$201.4K
29.5%
YoY
|
$165.4K
18.87%
YoY
|
$159.6K
-20.81%
YoY
|
$138.8K
-8.12%
YoY
|
$155.5K
54.2%
YoY
|
$139.2K
-17.36%
YoY
|
$201.5K
15.15%
YoY
|
$151.1K
-38.98%
YoY
|
$100.9K
-54.78%
YoY
|
$168.4K
-1.2%
YoY
|
$175.0K
-47.59%
YoY
|
$247.6K
27.53%
YoY
|
$223.1K
4.64%
YoY
|
$170.5K
-3.62%
YoY
|
$334.0K
164.88%
YoY
|
$194.1K
N/A
|
$213.2K
31.21%
YoY
|
$176.9K
24.9%
YoY
|
$126.1K
-30.2%
YoY
|
| Depreciation & Amortization |
$20.51K
25.87%
YoY
|
$22.78K
17.88%
YoY
|
$23.50K
12.66%
YoY
|
$15.13K
-1.56%
YoY
|
$16.30K
5.37%
YoY
|
$19.32K
-13.16%
YoY
|
$20.86K
-8.43%
YoY
|
$15.37K
-5.65%
YoY
|
$15.46K
5.81%
YoY
|
$22.25K
10.77%
YoY
|
$22.78K
-17.37%
YoY
|
$16.29K
-49.56%
YoY
|
$14.62K
-45.51%
YoY
|
$20.09K
-25.0%
YoY
|
$27.57K
30.97%
YoY
|
$32.30K
56.87%
YoY
|
$26.82K
24.51%
YoY
|
$26.78K
3.89%
YoY
|
$21.05K
-19.63%
YoY
|
| Operating Expenses |
$955.8K
-3.2%
YoY
|
$898.2K
-1.76%
YoY
|
$910.4K
-10.12%
YoY
|
$871.2K
-4.96%
YoY
|
$987.4K
15.27%
YoY
|
$914.3K
-7.7%
YoY
|
$1.013M
-7.72%
YoY
|
$916.6K
-17.4%
YoY
|
$856.6K
-22.86%
YoY
|
$990.6K
-2.65%
YoY
|
$1.098M
-9.32%
YoY
|
$1.110M
8.2%
YoY
|
$1.110M
-0.43%
YoY
|
$1.018M
-1.41%
YoY
|
$1.211M
19.62%
YoY
|
$1.026M
-6.16%
YoY
|
$1.115M
4.65%
YoY
|
$1.032M
29.6%
YoY
|
$1.012M
-2.38%
YoY
|
| Operating Profit |
-$258.5K
62.66%
YoY
|
-$19.78K
-169.79%
YoY
|
-$20.50K
-93.78%
YoY
|
-$20.87K
-88.98%
YoY
|
-$158.9K
-2732.84%
YoY
|
$28.34K
-122.16%
YoY
|
-$329.5K
312.8%
YoY
|
-$189.4K
-10.44%
YoY
|
$6.036K
-102.17%
YoY
|
-$127.9K
-147.92%
YoY
|
-$79.83K
-80.19%
YoY
|
-$211.5K
1200.54%
YoY
|
-$278.4K
63.18%
YoY
|
$266.9K
-5331.32%
YoY
|
-$403.0K
-363.19%
YoY
|
-$16.26K
-227.73%
YoY
|
-$170.6K
118.67%
YoY
|
-$5.102K
-96.59%
YoY
|
$153.1K
-255.62%
YoY
|
| Interest Expense |
-$11.40K
7.55%
YoY
|
-$18.00K
182.57%
YoY
|
-$17.30K
69.11%
YoY
|
-$9.500K
-145.1%
YoY
|
-$10.60K
-162.9%
YoY
|
-$6.370K
-144.76%
YoY
|
-$10.23K
-5.01%
YoY
|
$21.07K
882.05%
YoY
|
$16.85K
296.49%
YoY
|
$14.23K
502.29%
YoY
|
-$10.77K
178.29%
YoY
|
$2.145K
-218.51%
YoY
|
$4.250K
-334.81%
YoY
|
$2.363K
30.84%
YoY
|
-$3.870K
-89.28%
YoY
|
-$1.810K
-88.95%
YoY
|
-$1.810K
-89.45%
YoY
|
$1.806K
-110.33%
YoY
|
-$36.11K
98.19%
YoY
|
| Other Income/Expense, Net |
-$9.342K
-17.65%
YoY
|
-$21.35K
238.83%
YoY
|
-$9.500K
-407.44%
YoY
|
-$3.801K
-78.56%
YoY
|
-$11.34K
-16.37%
YoY
|
-$6.302K
-49.84%
YoY
|
$3.090K
-234.93%
YoY
|
-$17.73K
264.39%
YoY
|
-$13.57K
1380.9%
YoY
|
-$12.57K
445.83%
YoY
|
-$2.290K
-150.78%
YoY
|
-$4.866K
-336.21%
YoY
|
-$916.00
-18.94%
YoY
|
-$2.302K
32.3%
YoY
|
$4.510K
-521.5%
YoY
|
$2.060K
-53.18%
YoY
|
-$1.130K
-101.09%
YoY
|
-$1.740K
-106.3%
YoY
|
-$1.070K
-663.16%
YoY
|
| Pretax Income |
-$267.8K
57.31%
YoY
|
-$41.13K
-286.62%
YoY
|
-$47.30K
-85.95%
YoY
|
-$24.67K
-88.09%
YoY
|
-$170.3K
2161.42%
YoY
|
$22.04K
-115.69%
YoY
|
-$336.7K
262.44%
YoY
|
-$207.1K
-4.25%
YoY
|
-$7.529K
-97.3%
YoY
|
-$140.5K
-153.08%
YoY
|
-$92.89K
-76.91%
YoY
|
-$216.3K
1251.24%
YoY
|
-$279.3K
-177.68%
YoY
|
$264.6K
-3967.3%
YoY
|
-$402.3K
-447.03%
YoY
|
-$16.01K
-102.67%
YoY
|
$359.6K
3990.67%
YoY
|
-$6.842K
-95.09%
YoY
|
$115.9K
-199.59%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$267.8K
57.31%
YoY
|
-$41.13K
-286.62%
YoY
|
-$47.30K
-85.95%
YoY
|
-$24.67K
-88.09%
YoY
|
-$170.3K
2161.42%
YoY
|
$22.04K
-115.69%
YoY
|
-$336.7K
262.44%
YoY
|
-$207.1K
-4.25%
YoY
|
-$7.529K
-97.3%
YoY
|
-$140.5K
-153.08%
YoY
|
-$92.89K
-76.91%
YoY
|
-$216.3K
1251.22%
YoY
|
-$279.3K
-177.68%
YoY
|
$264.6K
-3967.3%
YoY
|
-$402.3K
-447.03%
YoY
|
-$16.01K
-102.67%
YoY
|
$359.6K
3990.67%
YoY
|
-$6.842K
-95.09%
YoY
|
$115.9K
-199.59%
YoY
|
| Basic Earnings Per Share |
-$0.02
100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.02
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-150.0%
YoY
|
N/A
|
-$0.02
N/A
|
-$0.02
-166.67%
YoY
|
$0.02
N/A
|
N/A
|
$0.00
N/A
|
$0.03
N/A
|
$0.00
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.02
100.0%
YoY
|
$0.00
N/A
|
$0.00
-69.93%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
N/A
|
$0.00
-100.0%
YoY
|
-$0.03
262.48%
YoY
|
-$0.02
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-150.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.02
-100.0%
YoY
|
$0.02
N/A
|
-$34.37K
-450.49%
YoY
|
-$1.371K
-102.68%
YoY
|
$30.42K
3964.92%
YoY
|
$0.00
-100.0%
YoY
|
$9.807K
-197.71%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
11.88M shares
0.04%
YoY
|
11.88M shares
0.04%
YoY
|
N/A
|
11.88M shares
0.9%
YoY
|
11.88M shares
0.9%
YoY
|
11.88M shares
0.9%
YoY
|
11.77M shares
0.09%
YoY
|
11.77M shares
0.09%
YoY
|
11.77M shares
0.43%
YoY
|
11.77M shares
0.43%
YoY
|
11.76M shares
N/A
|
11.76M shares
0.7%
YoY
|
11.72M shares
0.94%
YoY
|
11.72M shares
1.18%
YoY
|
N/A
|
11.68M shares
N/A
|
11.61M shares
N/A
|
11.58M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
14.19M shares
19.47%
YoY
|
11.88M shares
-0.23%
YoY
|
N/A
|
11.88M shares
0.92%
YoY
|
11.88M shares
0.9%
YoY
|
11.91M shares
1.17%
YoY
|
N/A
|
11.77M shares
0.05%
YoY
|
11.77M shares
0.15%
YoY
|
11.77M shares
-2.09%
YoY
|
N/A
|
11.76M shares
0.73%
YoY
|
11.75M shares
-0.57%
YoY
|
12.02M shares
3.79%
YoY
|
N/A
|
11.68M shares
N/A
|
11.82M shares
N/A
|
11.58M shares
N/A
|
N/A
|
Loading...