|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities: | |||||
| Net (loss) income | |||||
| Welfare oil duty | |||||
| Items related to investment activities | |||||
| Income taxes and duties | |||||
| Depreciation and amortization of wells, pipelines, properties, plant and equipment | |||||
| Amortization of intangible assets | |||||
| Impairment of wells, pipelines, properties, plant and equipment | |||||
| Capitalized unsuccessful wells | |||||
| Unsuccessful wells from intangible assets | |||||
| Loss from derecognition of disposal of wells, pipelines, properties, plant and equipment | |||||
| Depreciation of rights of use | |||||
| Reversal of impairment of rights of use | |||||
| Impairment of joint ventures | |||||
| Impairment of leases | |||||
| Cancellation of leases | |||||
| Unrealized foreign exchange loss in discount rate of reserve for well abandonment | |||||
| Reclassification of translation effect | |||||
| (Gains) on bargain purchase of business acquisition | |||||
| (Profit) sharing in associates, net | |||||
| Items related to financing activities | |||||
| Unrealized foreign exchange (income) loss | |||||
| Financing cost | |||||
| Financing income | |||||
| Funds from operating activities | |||||
| Funds from operating activities | |||||
| Profit-sharing duty and Welfare duty paid | |||||
| Derivative financial instruments | |||||
| Customers and accounts receivable | |||||
| Inventories | |||||
| Accounts payable and accrued expenses | |||||
| Suppliers | |||||
| Provisions for sundry creditors | |||||
| Employee benefits | |||||
| Other taxes and duties | |||||
| Net cash flows from operating activities | |||||
| Investing activities | |||||
| Business acquisition, net of cash acquired | |||||
| Interest collected | |||||
| Proceeds from FONADIN - grants deferred income | |||||
| Other assets | |||||
| Acquisition of wells, pipelines, properties, plant and equipment | |||||
| Acquisition of intangible assets | |||||
| Net cash flows (used in) investing activities | |||||
| Financing activities: | |||||
| Increase in equity due to Certificates of Contribution “A” | |||||
| Proceeds from FONADIN grants | |||||
| Increase in long-term contractual liabilities | |||||
| Collections from the Mexican Government | |||||
| Interest collected from the Mexican Government | |||||
| Lease payments | |||||
| Interest of lease paid | |||||
| Loans obtained from financial institutions | |||||
| Debt payments, principal only | |||||
| Interest paid | |||||
| Net cash flows from (used in) financing activities | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Effects of foreign exchange on cash balances | |||||
| Cash and cash equivalents at the beginning of the year | |||||
| Cash and cash equivalents at the end of the year (Note 9) | |||||
Loading...