Financial Snapshot

Revenue
$658.6M
TTM
Gross Margin
39.78%
TTM
Net Earnings
-$155.8M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
477.68%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$1.990B
Q2 2024
Cash
Q2 2024
P/E
-15.23
Sep 13, 2024 EST
Free Cash Flow
$40.89M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $665.1M $555.5M $513.7M $388.5M $334.2M $631.6M $527.5M $560.3M $552.7M $482.8M $422.4M $489.0M $688.1M $593.0M $218.7M $526.4M $743.3M $607.5M $369.8M $535.1M $340.1M $304.3M $381.7M $337.2M $123.0M $117.3M $109.4M $112.7M $51.00M $26.70M $13.70M $11.20M $6.500M
YoY Change 19.73% 8.14% 32.21% 16.27% -47.09% 19.73% -5.86% 1.38% 14.47% 14.3% -13.61% -28.94% 16.04% 171.13% -58.45% -29.18% 22.35% 64.28% -30.89% 57.34% 11.76% -20.28% 13.2% 174.15% 4.86% 7.22% -2.93% 120.98% 91.01% 94.89% 22.32% 72.31% 8.33%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $665.1M $555.5M $513.7M $388.5M $334.2M $631.6M $527.5M $560.3M $552.7M $482.8M $422.4M $489.0M $688.1M $593.0M $218.7M $526.4M $743.3M $607.5M $369.8M $535.1M $340.1M $304.3M $381.7M $337.2M $123.0M $117.3M $109.4M $112.7M $51.00M $26.70M $13.70M $11.20M $6.500M
Cost Of Revenue $401.9M $299.9M $269.9M $216.4M $199.6M $385.5M $328.6M $362.2M $363.6M $315.5M $290.1M $329.5M $465.1M $426.7M $224.7M $399.5M $523.7M $420.8M $270.0M $332.5M $238.6M $205.1M $229.3M $176.5M $67.80M $84.00M $65.30M $58.00M $29.80M $16.00M $8.500M $7.100M $3.900M
Gross Profit $263.1M $255.6M $243.8M $172.1M $134.6M $246.1M $198.9M $198.1M $189.1M $167.3M $132.3M $159.5M $223.0M $166.3M -$6.000M $126.8M $219.6M $186.7M $99.80M $202.5M $101.5M $99.10M $152.4M $160.7M $55.20M $33.30M $44.10M $54.80M $21.20M $10.60M $5.200M $4.100M $2.600M
Gross Profit Margin 39.57% 46.01% 47.46% 44.31% 40.28% 38.96% 37.7% 35.35% 34.21% 34.66% 31.32% 32.61% 32.41% 28.04% -2.74% 24.09% 29.54% 30.73% 26.99% 37.84% 29.84% 32.57% 39.93% 47.66% 44.88% 28.39% 40.31% 48.62% 41.57% 39.7% 37.96% 36.61% 40.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $316.3M $252.1M $252.1M $190.3M $163.3M $167.0M $141.5M $130.3M $115.3M $111.1M $96.52M $97.98M $102.5M $85.60M $91.20M $110.5M $120.4M $117.2M $59.40M $90.10M $114.0M $99.30M $95.90M $77.40M $38.80M $31.60M $24.90M $22.90M $7.200M $4.000M $2.200M $1.700M $1.100M
YoY Change 25.48% -0.01% 32.51% 16.48% -2.21% 18.0% 8.67% 13.01% 3.76% 15.11% -1.49% -4.45% 19.8% -6.14% -17.47% -8.22% 2.73% 97.31% -34.07% -20.96% 14.8% 3.55% 23.9% 99.48% 22.78% 26.91% 8.73% 218.06% 80.0% 81.82% 29.41% 54.55% -26.67%
% of Gross Profit 120.2% 98.62% 103.4% 110.52% 121.34% 67.87% 71.17% 65.76% 60.96% 66.39% 72.95% 61.45% 45.98% 51.47% 87.15% 54.83% 62.77% 59.52% 44.49% 112.32% 100.2% 62.93% 48.16% 70.29% 94.89% 56.46% 41.79% 33.96% 37.74% 42.31% 41.46% 42.31%
Research & Development $33.96M $27.54M $22.41M $17.82M $17.32M $46.94M $39.88M $51.54M $52.23M $52.65M $46.21M $44.72M $39.85M $31.16M $31.60M $42.90M $51.70M $45.60M $36.60M $65.60M $69.20M $73.30M $60.90M $44.10M $24.50M $27.00M $22.20M $18.30M $6.800M $3.800M $1.800M $1.800M $1.400M
YoY Change 23.29% 22.89% 25.78% 2.9% -63.11% 17.71% -22.64% -1.32% -0.79% 13.94% 3.34% 12.22% 27.87% -1.39% -26.34% -17.02% 13.38% 24.59% -44.21% -5.2% -5.59% 20.36% 38.1% 80.0% -9.26% 21.62% 21.31% 169.12% 78.95% 111.11% 0.0% 28.57% 0.0%
% of Gross Profit 12.9% 10.78% 9.19% 10.35% 12.86% 19.07% 20.05% 26.02% 27.62% 31.46% 34.93% 28.04% 17.87% 18.74% 33.83% 23.54% 24.42% 36.67% 32.4% 68.18% 73.97% 39.96% 27.44% 44.38% 81.08% 50.34% 33.39% 32.08% 35.85% 34.62% 43.9% 53.85%
Depreciation & Amortization $37.20M $53.70M $19.50M $18.70M $14.00M $12.50M $10.10M $13.10M $12.30M $12.70M $13.70M $13.10M $12.60M $14.56M $25.90M $34.50M $32.80M $31.70M $16.40M $17.50M $31.00M $37.40M $45.00M $30.40M $11.80M $9.400M $6.500M $4.100M $1.300M $900.0K $500.0K $500.0K
YoY Change -30.73% 175.39% 4.28% 33.57% 12.0% 23.76% -22.9% 6.5% -3.15% -7.3% 4.58% 3.97% -13.48% -43.77% -24.93% 5.18% 3.47% 93.29% -6.29% -43.55% -17.11% -16.89% 48.03% 157.63% 25.53% 44.62% 58.54% 215.38% 44.44% 80.0% 0.0%
% of Gross Profit 14.14% 21.01% 8.0% 10.86% 10.4% 5.08% 5.08% 6.61% 6.5% 7.59% 10.35% 8.22% 5.65% 8.76% 27.21% 14.94% 16.98% 16.43% 8.64% 30.54% 37.74% 29.53% 18.92% 21.38% 28.23% 14.74% 7.48% 6.13% 8.49% 9.62% 12.2%
Operating Expenses $336.3M $279.6M $274.9M $208.7M $182.0M $214.7M $184.6M $193.8M $172.2M $170.0M $149.1M $157.8M $143.4M $119.3M $122.8M $153.4M $172.1M $162.9M $96.00M $159.3M $187.9M $192.9M $187.0M $140.0M $63.90M $58.90M $47.10M $41.30M $14.00M $7.900M $4.000M $3.500M $2.500M
YoY Change 20.26% 1.71% 31.69% 14.67% -15.2% 16.31% -4.78% 12.56% 1.28% 14.04% -5.52% 10.03% 20.23% -2.86% -19.95% -10.87% 5.65% 69.69% -39.74% -15.22% -2.59% 3.16% 33.57% 119.09% 8.49% 25.05% 14.04% 195.0% 77.22% 97.5% 14.29% 40.0% -16.67%
Operating Profit -$73.13M -$24.02M -$31.09M -$36.60M -$47.43M $31.41M $14.32M $4.238M $16.89M -$2.699M -$16.80M $1.642M $79.60M $47.01M -$128.8M -$26.60M $47.50M $23.80M $3.800M $43.20M -$86.40M -$93.80M -$34.60M $20.70M -$8.700M -$25.60M -$3.000M $13.50M $7.200M $2.700M $1.200M $600.0K $100.0K
YoY Change 204.4% -22.73% -15.06% -22.84% -251.01% 119.35% 237.87% -74.91% -725.79% -83.93% -1123.02% -97.94% 69.33% -136.5% 384.21% -156.0% 99.58% 526.32% -91.2% -150.0% -7.89% 171.1% -267.15% -337.93% -66.02% 753.33% -122.22% 87.5% 166.67% 125.0% 100.0% 500.0% -50.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $43.74M $15.70M $2.037M $2.944M $22.25M $9.520M $408.0K $157.0K $395.0K $202.0K $2.000K $14.00K $65.00K $80.00K $1.100M $3.100M $16.40M $4.300M -$200.0K -$4.500M -$6.000M -$500.0K $8.500M $8.400M $1.600M $1.300M -$700.0K -$100.0K $0.00 -$400.0K -$200.0K -$100.0K -$100.0K
YoY Change 178.62% 670.59% -30.81% -86.77% 133.72% 2233.33% 159.87% -60.25% 95.54% 10000.0% -85.71% -78.46% -18.75% -92.73% -64.52% -81.1% 281.4% -2250.0% -95.56% -25.0% 1100.0% -105.88% 1.19% 425.0% 23.08% -285.71% 600.0% -100.0% 100.0% 100.0% 0.0% 0.0%
% of Operating Profit 30.31% 2.85% 3.7% 2.34% 0.85% 0.08% 0.17% 34.53% 18.07% -5.26% -10.42% 40.58% -0.74% 0.0% -14.81% -16.67% -16.67% -100.0%
Other Income/Expense, Net -$1.042M -$266.0K -$16.48M -$1.597M -$1.386M -$3.304M -$1.702M -$579.0K $421.0K $256.0K $1.227M $660.0K $1.882M $367.0K $0.00 -$1.700M -$1.100M $200.0K $1.800M -$900.0K -$16.30M $900.0K -$1.100M $0.00 -$200.0K $0.00 $0.00
YoY Change 291.73% -98.39% 931.62% 15.22% -58.05% 94.12% 193.96% -237.53% 64.45% -79.14% 85.91% -64.93% 412.81% -100.0% 54.55% -650.0% -88.89% -300.0% -94.48% -1911.11% -181.82% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income -$30.43M -$9.936M -$48.97M -$40.29M -$83.96M $20.47M -$13.21M -$8.186M -$1.321M -$7.338M -$14.75M -$5.715M $111.1M $44.96M -$226.9M -$236.2M $55.60M $24.10M -$5.100M $32.40M -$194.8M -$627.4M -$36.50M $28.40M -$10.40M -$28.00M -$3.700M $13.20M $7.200M $2.300M $900.0K $500.0K $0.00
YoY Change 206.29% -79.71% 21.54% -52.01% -510.23% -254.92% 61.39% 519.68% -82.0% -50.24% 158.04% -105.15% 147.03% -119.81% -3.94% -524.82% 130.71% -572.55% -115.74% -116.63% -68.95% 1618.9% -228.52% -373.08% -62.86% 656.76% -128.03% 83.33% 213.04% 155.56% 80.0% -100.0%
Income Tax -$17.55M $1.350M -$20.10M -$13.93M -$22.83M -$47.25M $3.380M $75.81M $3.430M -$1.980M -$4.985M -$126.2M $1.954M -$2.746M $600.0K $1.200M $2.300M $3.400M $800.0K $8.100M $4.900M $92.80M -$6.400M $13.60M -$900.0K -$4.700M $500.0K $4.600M $2.200M $700.0K $0.00 $200.0K $0.00
% Of Pretax Income -230.88% 1.76% -6.11% 4.14% 14.11% 25.0% 47.89% 34.85% 30.56% 30.43% 0.0% 40.0%
Net Earnings -$14.26M $2.133B $110.7M $64.85M $437.4M $116.6M $62.61M -$69.48M $14.22M $31.36M -$2.215M $136.8M $130.4M $59.84M -$227.6M -$235.9M $151.5M $25.90M -$11.60M $14.70M -$203.0M -$720.0M -$29.80M $15.00M -$10.30M -$24.70M -$5.200M $8.100M $4.900M $1.600M $900.0K $300.0K $100.0K
YoY Change -100.67% 1825.88% 70.77% -85.17% 275.22% 86.19% -190.12% -588.55% -54.65% -1515.85% -101.62% 4.91% 117.89% -126.29% -3.51% -255.71% 484.94% -323.28% -178.91% -107.24% -71.81% 2316.11% -298.67% -245.63% -58.3% 375.0% -164.2% 65.31% 206.25% 77.78% 200.0% 200.0% 0.0%
Net Earnings / Revenue -2.14% 383.95% 21.56% 16.69% 130.89% 18.46% 11.87% -12.4% 2.57% 6.5% -0.52% 27.97% 18.95% 10.09% -104.07% -44.81% 20.38% 4.26% -3.14% 2.75% -59.69% -236.61% -7.81% 4.45% -8.37% -21.06% -4.75% 7.19% 9.61% 5.99% 6.57% 2.68% 1.54%
Basic Earnings Per Share -$0.22 $28.48 $1.49 $0.88 $6.08 $1.65 $0.90 -$1.01 $0.21 $0.47 -$0.03 $2.10 $2.02 $0.94 -$3.62
Diluted Earnings Per Share -$0.22 $28.48M $1.49 $0.88 $6.04 $1.64 $0.89 -$1.01 $0.21 $0.46 -$0.03 $2.08 $2.01 $0.93 -$3.62 -$3.67 $2.04 $0.35 -$0.25 $0.33 -$5.51 -$27.90 -$1.65 $0.87 -$0.89 -$2.39 -$0.66 $0.89 $0.73 $0.32 $0.21 $0.07 $0.02

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $1.018B $1.570B $227.5M $250.7M $335.8M $244.0M $101.7M $85.13M $150.7M $162.2M $128.9M $140.3M $124.5M $108.8M $88.00M $143.3M $248.3M $184.1M $324.0M $255.4M $129.5M $150.7M $203.8M $221.7M $66.40M $69.50M $75.30M $2.100M $15.60M $1.000M $2.000M
YoY Change -35.17% 590.1% -9.25% -25.33% 37.62% 140.03% 19.41% -43.51% -7.09% 25.83% -8.13% 12.69% 14.43% 23.64% -38.59% -42.29% 34.87% -43.18% 26.86% 97.22% -14.07% -26.05% -8.07% 233.89% -4.46% -7.7% 3485.71% -86.54% 1460.0% -50.0%
Cash & Equivalents $678.9M $658.3M $227.4M $250.6M $301.6M $197.7M $101.6M $85.09M $80.70M $94.10M $83.00M $54.60M $58.80M $59.80M $60.00M $110.3M $168.2M $115.8M $202.5M $193.3M $125.0M $125.3M $160.2M $133.6M $66.40M $69.50M $75.30M $2.100M $15.60M $500.0K $1.000M
Short-Term Investments $338.9M $911.8M $81.00K $51.00K $34.12M $46.28M $28.00K $39.00K $70.00M $68.10M $45.90M $85.60M $65.70M $49.00M $28.00M $33.10M $80.10M $68.30M $121.6M $62.10M $4.500M $25.40M $43.60M $88.00M $0.00 $500.0K $1.000M
Other Short-Term Assets $92.24M $640.0M $354.3M $252.0M $32.33M $89.69M $83.27M $15.27M $18.10M $38.40M $53.80M $25.40M $11.60M $10.40M $9.900M $13.80M $20.50M $21.70M $18.40M $11.30M $17.90M $15.60M $36.40M $26.70M $10.10M $11.60M $3.900M $1.700M $1.800M $1.000M $500.0K
YoY Change -85.59% 80.65% 40.57% 679.53% -63.95% 7.72% 445.46% -15.66% -52.86% -28.62% 111.81% 118.97% 11.54% 5.05% -28.26% -32.68% -5.53% 17.93% 62.83% -36.87% 14.74% -57.14% 36.33% 164.36% -12.93% 197.44% 129.41% -5.56% 80.0% 100.0%
Inventory $128.2M $85.54M $60.40M $37.13M $99.45M $96.99M $73.40M $92.57M $100.6M $93.60M $94.40M $103.0M $107.7M $115.8M $84.70M $105.9M $104.8M $99.90M $48.40M $71.60M $53.20M $78.20M $49.30M $58.60M $38.30M $20.20M $23.30M $17.80M $12.90M $4.200M $3.000M
Prepaid Expenses
Receivables $180.7M $163.8M $135.2M $109.6M $179.6M $133.4M $93.47M $106.4M $86.40M $80.10M $77.50M $78.90M $76.70M $92.30M $38.40M $66.80M $105.9M $127.2M $77.60M $122.9M $69.40M $89.20M $93.60M $94.80M $35.60M $20.90M $33.40M $24.40M $13.00M $4.000M $3.400M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $8.800M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $1.419B $2.459B $777.4M $649.5M $647.1M $564.1M $351.8M $299.3M $355.9M $374.3M $354.6M $347.5M $320.5M $327.3M $221.2M $338.6M $479.5M $432.8M $468.3M $461.1M $270.0M $333.6M $383.1M $401.7M $150.3M $122.1M $135.8M $46.00M $43.20M $10.20M $8.900M
YoY Change -42.3% 216.37% 19.7% 0.36% 14.73% 60.34% 17.52% -15.89% -4.92% 5.56% 2.04% 8.42% -2.08% 47.97% -34.67% -29.38% 10.79% -7.58% 1.56% 70.78% -19.06% -12.92% -4.63% 167.27% 23.1% -10.09% 195.22% 6.48% 323.53% 14.61%
Property, Plant & Equipment $272.3M $154.5M $180.4M $112.1M $100.7M $59.99M $56.98M $54.89M $41.90M $50.20M $47.50M $64.50M $68.60M $63.70M $74.80M $81.60M $80.70M $78.80M $54.20M $58.50M $64.80M $84.80M $66.50M $25.20M $18.20M $18.90M $21.30M $16.70M $9.300M $1.900M $1.200M
YoY Change 76.3% -14.36% 60.96% 11.31% 67.82% 5.28% 3.82% 30.99% -16.53% 5.68% -26.36% -5.98% 7.69% -14.84% -8.33% 1.12% 2.41% 45.39% -7.35% -9.72% -23.58% 27.52% 163.89% 38.46% -3.7% -11.27% 27.54% 79.57% 389.47% 58.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $111.3M $352.0M $3.598M $3.101M $2.845M $7.237M $2.642M $33.37M $87.60M $112.2M $70.20M $91.40M $116.2M $65.30M $52.00M $60.20M $50.30M $28.80M $32.90M $73.70M $69.70M $95.10M $125.9M $15.00M $0.00
YoY Change -68.37% 9683.77% 16.03% 9.0% -60.69% 173.92% -92.08% -61.91% -21.93% 59.83% -23.19% -21.34% 77.95% 25.58% -13.62% 19.68% 74.65% -12.46% -55.36% 5.74% -26.71% -24.46% 739.33%
Other Assets $4.462M $58.26M $202.3M $129.2M $25.57M $108.1M $64.57M $14.34M $96.50M $72.30M $106.5M $110.8M $2.600M $2.600M $3.200M $4.700M $8.000M $6.600M $2.700M $8.700M $9.200M $25.30M $33.30M $17.60M $8.400M $3.400M $3.900M $2.100M $1.000M $700.0K $900.0K
YoY Change -92.34% -71.2% 56.63% 405.09% -76.36% 67.48% 350.4% -85.14% 33.47% -32.11% -3.88% 4161.54% 0.0% -18.75% -31.91% -41.25% 21.21% 144.44% -68.97% -5.43% -63.64% -24.02% 89.2% 109.52% 147.06% -12.82% 85.71% 110.0% 42.86% -22.22%
Total Long-Term Assets $1.467B $1.257B $1.042B $909.8M $868.9M $531.2M $414.9M $386.6M $402.8M $403.7M $382.2M $394.5M $316.5M $190.9M $192.1M $325.0M $535.3M $559.8M $155.8M $209.9M $223.2M $323.9M $326.6M $118.1M $43.50M $23.20M $25.20M $18.80M $10.40M $2.600M $2.100M
YoY Change 16.71% 20.6% 14.55% 4.71% 63.56% 28.05% 7.32% -4.03% -0.22% 5.63% -3.12% 24.64% 65.79% -0.62% -40.89% -39.29% -4.38% 259.31% -25.77% -5.96% -31.09% -0.83% 176.55% 171.49% 87.5% -7.94% 34.04% 80.77% 300.0% 23.81%
Total Assets $2.886B $3.716B $1.820B $1.559B $1.516B $1.095B $766.6M $685.9M $758.7M $778.0M $736.8M $742.0M $637.0M $518.2M $413.3M $663.6M $1.015B $992.6M $624.1M $671.0M $493.2M $657.5M $709.7M $519.8M $193.8M $145.3M $161.0M $64.80M $53.60M $12.80M $11.00M
YoY Change
Accounts Payable $35.80M $38.65M $42.36M $25.69M $58.92M $44.72M $49.10M $41.13M $44.90M $33.70M $35.40M $29.00M $40.20M $65.70M $26.40M $37.20M $57.80M $69.40M $30.80M $44.80M $26.80M $30.40M $18.60M $23.10M $12.50M $3.300M $9.900M $8.100M $6.100M $1.500M $1.900M
YoY Change -7.39% -8.75% 64.9% -56.4% 31.74% -8.91% 19.38% -8.4% 33.23% -4.8% 22.07% -27.86% -38.81% 148.86% -29.03% -35.64% -16.71% 125.32% -31.25% 67.16% -11.84% 63.44% -19.48% 84.8% 278.79% -66.67% 22.22% 32.79% 306.67% -21.05%
Accrued Expenses $111.9M $123.7M $139.0M $72.88M $83.82M $66.73M $55.87M $56.15M $44.10M $50.30M $36.40M $40.50M $37.50M $37.00M $38.50M $58.90M $63.50M $66.90M $54.40M $71.10M $64.10M $89.30M $41.20M $28.70M $17.10M $9.700M $7.500M $3.800M $3.100M $2.300M $1.500M
YoY Change -9.58% -10.99% 90.71% -13.05% 25.62% 19.43% -0.49% 27.31% -12.33% 38.19% -10.12% 8.0% 1.35% -3.9% -34.63% -7.24% -5.08% 22.98% -23.49% 10.92% -28.22% 116.75% 43.55% 67.84% 76.29% 29.33% 97.37% 22.58% 34.78% 53.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $5.600M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -92.86%
Long-Term Debt Due $677.0K $96.00K $360.0K $1.962M $829.0K $2.000M $0.00 $900.0K $0.00 $0.00 $175.0M $0.00 $100.0K $0.00 $17.50M $16.50M $800.0K $500.0K $600.0K $1.400M $1.500M $400.0K $200.0K
YoY Change 605.21% -73.33% -81.65% 136.67% -58.55% -100.0% -100.0% -100.0% 6.06% 1962.5% 60.0% -16.67% -57.14% -6.67% 275.0% 100.0%
Total Short-Term Liabilities $210.9M $230.5M $345.1M $211.1M $272.3M $164.6M $146.8M $119.8M $113.0M $113.8M $92.60M $81.20M $95.70M $108.2M $70.50M $102.9M $132.6M $180.2M $300.1M $167.0M $134.9M $157.2M $101.0M $94.90M $44.90M $18.90M $20.30M $13.40M $10.70M $4.900M $5.300M
YoY Change -8.51% -33.19% 63.46% -22.46% 65.4% 12.15% 22.53% 6.01% -0.7% 22.89% 14.04% -15.15% -11.55% 53.48% -31.49% -22.4% -26.42% -39.95% 79.7% 23.8% -14.19% 55.64% 6.43% 111.36% 137.57% -6.9% 51.49% 25.23% 118.37% -7.55%
Long-Term Debt $1.361M $0.00 $49.69M $49.94M $50.32M $194.1M $0.00 $0.00 $0.00 $7.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $175.0M $175.0M $175.2M $175.0M $300.0K $6.700M $3.300M $2.500M $600.0K $500.0K $3.200M $3.100M
YoY Change -100.0% -0.5% -0.75% -74.07% -100.0% -100.0% 0.0% -0.11% 0.11% 58233.33% -95.52% 103.03% 32.0% 316.67% 20.0% -84.38% 3.23%
Other Long-Term Liabilities $71.63M $57.64M $86.37M $66.80M $33.82M $11.60M $8.458M $9.509M $10.20M $11.30M $10.60M $11.50M $22.30M $20.70M $23.20M $18.40M $22.00M $12.90M $13.10M $15.20M $19.80M $16.40M $2.200M $3.000M $900.0K $3.600M $10.40M
YoY Change 24.28% -33.27% 29.3% 97.49% 191.54% 37.17% -11.05% -6.77% -9.73% 6.6% -7.83% -48.43% 7.73% -10.78% 26.09% -16.36% 70.54% -1.53% -13.82% -23.23% 20.73% 645.45% -26.67% 233.33% -75.0% -65.38%
Total Long-Term Liabilities $72.99M $57.64M $136.1M $116.7M $84.14M $205.7M $8.458M $9.509M $10.20M $18.70M $10.60M $11.50M $22.30M $20.70M $23.20M $18.40M $22.00M $12.90M $13.10M $190.2M $194.8M $191.6M $177.2M $3.300M $7.600M $6.900M $12.90M $600.0K $500.0K $3.200M $3.100M
YoY Change 26.64% -57.64% 16.55% 38.74% -59.09% 2331.7% -11.05% -6.77% -45.45% 76.42% -7.83% -48.43% 7.73% -10.78% 26.09% -16.36% 70.54% -1.53% -93.11% -2.36% 1.67% 8.13% 5269.7% -56.58% 10.14% -46.51% 2050.0% 20.0% -84.38% 3.23%
Total Liabilities $351.2M $352.7M $494.2M $345.7M $377.0M $377.4M $159.0M $132.2M $126.7M $135.1M $104.8M $93.30M $118.6M $129.4M $94.20M $121.6M $155.1M $193.4M $314.2M $358.1M $330.4M $349.3M $285.5M $104.5M $54.10M $26.70M $34.10M $14.10M $11.40M $8.300M $8.600M
YoY Change -0.43% -28.62% 42.97% -8.33% -0.1% 137.4% 20.25% 4.35% -6.22% 28.91% 12.33% -21.33% -8.35% 37.37% -22.53% -21.6% -19.8% -38.45% -12.26% 8.38% -5.41% 22.35% 173.21% 93.16% 102.62% -21.7% 141.84% 23.68% 37.35% -3.49%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Basic Shares Outstanding 66.25M 74.90M 74.23M 73.56M 71.99M 70.49M 69.58M 68.51M shares 67.41M shares 66.65M shares 65.91M shares 65.13M shares 64.55M shares 63.78M shares
Diluted Shares Outstanding 66.25M 74.90M 74.46M 73.85M 72.39M 70.94M 70.49M 68.51M shares 68.55M shares 67.64M shares 65.91M shares 65.72M shares 65.00M shares 64.17M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.3734 Billion

About Azenta Inc

Azenta, Inc. is a provider of life sciences sample exploration and management solutions for the life sciences market. The company is headquartered in Burlington, Massachusetts and currently employs 3,400 full-time employees. The Company’s segments include Sample Management Solutions, Multiomics and B Medical Systems. The Sample Management Solutions segment offers end-to-end sample management products and services, including sample and repository services and core products (automated stores, cryogenic systems, automated sample tube, and consumables and instruments). The Multiomics segment provides genomic and other sample analysis services, including gene sequencing and gene synthesis. B Medical Systems segment is focused on the manufacturing and distribution of temperature-controlled storage and transportation solutions in international markets to governments, health institutions, and non-government organizations. The company provides products and services through its brands, including GENEWIZ, FluidX, Ziath, 4titude, Limfinity, Freezer Pro, Barkey, and B Medical Systems.

Industry: Special Industry Machinery, NEC Peers: 10X Genomics Inc Bruker Corp Cytek Biosciences Inc Syneos Health, Inc. Maravai LifeSciences Holdings Inc Medpace Holdings Inc Pacific Biosciences of California Inc Sotera Health Co Thermo Fisher Scientific Inc