|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.906M
106.03%
YoY
|
-$925.3K
-23.89%
YoY
|
-$1.216M
-124.97%
YoY
|
$4.869M
-644.83%
YoY
|
-$893.7K
9.23%
YoY
|
| Depreciation, Depletion And Amortization |
$1.372K
-98.27%
YoY
|
$79.24K
423.18%
YoY
|
$15.15K
3192.39%
YoY
|
$460.00
-47.73%
YoY
|
$880.00
-30.16%
YoY
|
| Cash From Operating Activities |
-$298.8K
50.58%
YoY
|
-$198.4K
-55.03%
YoY
|
-$441.1K
-33.73%
YoY
|
-$665.7K
432.3%
YoY
|
-$125.1K
-74.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.078K
-55.49%
YoY
|
$2.422K
-490.65%
YoY
|
-$620.00
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$1.078K
-55.49%
YoY
|
-$2.422K
290.65%
YoY
|
-$620.00
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$278.4K
41.21%
YoY
|
$197.2K
-57.05%
YoY
|
$459.1K
-31.12%
YoY
|
$666.5K
517.54%
YoY
|
$107.9K
-78.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$298.8K
50.58%
YoY
|
-$198.4K
-55.03%
YoY
|
-$441.1K
-33.73%
YoY
|
-$665.7K
432.3%
YoY
|
-$125.1K
-74.17%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$1.078K
-55.49%
YoY
|
-$2.422K
290.65%
YoY
|
-$620.00
N/A
|
N/A
|
| Cash From Financing Activities |
$278.4K
41.21%
YoY
|
$197.2K
-57.05%
YoY
|
$459.1K
-31.12%
YoY
|
$666.5K
517.54%
YoY
|
$107.9K
-78.45%
YoY
|
| Net Change In Cash |
-$15.02K
1032.5%
YoY
|
-$1.326K
-108.44%
YoY
|
$15.71K
11121.43%
YoY
|
$140.00
-100.82%
YoY
|
-$17.14K
-202.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$298.8K
50.58%
YoY
|
-$198.4K
-55.03%
YoY
|
-$441.1K
-33.73%
YoY
|
-$665.7K
432.3%
YoY
|
-$125.1K
-74.17%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$1.078K
-55.49%
YoY
|
$2.422K
-490.65%
YoY
|
-$620.00
N/A
|
N/A
|
| Free Cash Flow |
-$298.8K
49.77%
YoY
|
-$199.5K
-55.03%
YoY
|
-$443.6K
-33.31%
YoY
|
-$665.1K
N/A
|
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$263.1K
-28.45%
YoY
|
-$278.5K
-65.77%
YoY
|
-$320.2K
-27.61%
YoY
|
-$282.5K
-2.15%
YoY
|
-$367.8K
108.0%
YoY
|
-$813.7K
335.34%
YoY
|
-$442.3K
62.13%
YoY
|
-$288.7K
-53.13%
YoY
|
-$176.8K
-12.76%
YoY
|
-$186.9K
-7.2%
YoY
|
-$272.8K
39.47%
YoY
|
-$615.9K
-112.08%
YoY
|
-$202.7K
-3.73%
YoY
|
-$201.4K
8.59%
YoY
|
-$195.6K
-217.38%
YoY
|
$5.099M
N/A
|
-$210.5K
N/A
|
-$185.5K
N/A
|
$166.7K
-174.5%
YoY
|
| Depreciation, Depletion And Amortization |
$96.20K
20.19%
YoY
|
$86.77K
-14.47%
YoY
|
$292.00
-14.87%
YoY
|
$80.04K
16.25%
YoY
|
$80.04K
-737.26%
YoY
|
$101.5K
778.35%
YoY
|
$343.00
-96.99%
YoY
|
$68.85K
359.0%
YoY
|
-$12.56K
-25220.0%
YoY
|
$11.55K
23000.0%
YoY
|
$11.40K
22690.0%
YoY
|
$15.00K
74900.0%
YoY
|
$50.00
N/A
|
$50.00
-77.27%
YoY
|
$50.00
-77.27%
YoY
|
$20.00
-90.91%
YoY
|
$0.00
-100.0%
YoY
|
$220.00
0.0%
YoY
|
$220.00
0.0%
YoY
|
| Cash From Operating Activities |
-$14.50K
-61.74%
YoY
|
-$30.02K
-56.13%
YoY
|
-$34.30K
-47.69%
YoY
|
-$126.9K
1023.65%
YoY
|
-$37.90K
116.45%
YoY
|
-$68.43K
6.31%
YoY
|
-$65.58K
-37.68%
YoY
|
-$11.29K
-90.65%
YoY
|
-$17.51K
-94.53%
YoY
|
-$64.37K
58418.18%
YoY
|
-$105.2K
-87789.17%
YoY
|
-$120.8K
-19585.48%
YoY
|
-$320.4K
-1601850.0%
YoY
|
-$110.00
-99.49%
YoY
|
$120.00
-100.02%
YoY
|
$620.00
-103.21%
YoY
|
$20.00
-100.07%
YoY
|
-$21.46K
35.57%
YoY
|
-$644.9K
945.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.078K
N/A
|
-$2.420K
290.32%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$620.00
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.078K
N/A
|
-$2.420K
290.32%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$620.00
N/A
|
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.50K
-74.1%
YoY
|
$22.75K
-11.72%
YoY
|
$24.30K
-67.86%
YoY
|
$136.5K
391.89%
YoY
|
$40.54K
150.56%
YoY
|
$25.77K
-61.57%
YoY
|
$75.60K
-12.27%
YoY
|
$27.75K
-79.97%
YoY
|
$16.18K
-94.95%
YoY
|
$67.06K
N/A
|
$86.17K
N/A
|
$138.6K
N/A
|
$320.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.45K
N/A
|
$645.0K
917.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$14.50K
-61.74%
YoY
|
-$30.02K
-56.13%
YoY
|
-$34.30K
-47.69%
YoY
|
-$126.9K
1023.65%
YoY
|
-$37.90K
116.45%
YoY
|
-$68.43K
6.31%
YoY
|
-$65.58K
-37.68%
YoY
|
-$11.29K
-90.65%
YoY
|
-$17.51K
-94.53%
YoY
|
-$64.37K
58418.18%
YoY
|
-$105.2K
-87789.17%
YoY
|
-$120.8K
-19585.48%
YoY
|
-$320.4K
-1601850.0%
YoY
|
-$110.00
-99.49%
YoY
|
$120.00
-100.02%
YoY
|
$620.00
-103.21%
YoY
|
$20.00
-100.07%
YoY
|
-$21.46K
35.57%
YoY
|
-$644.9K
945.68%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$1.078K
N/A
|
-$2.420K
290.32%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$620.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.50K
-74.1%
YoY
|
$22.75K
-11.72%
YoY
|
$24.30K
-67.86%
YoY
|
$136.5K
391.89%
YoY
|
$40.54K
150.56%
YoY
|
$25.77K
-61.57%
YoY
|
$75.60K
-12.27%
YoY
|
$27.75K
-79.97%
YoY
|
$16.18K
-94.95%
YoY
|
$67.06K
N/A
|
$86.17K
N/A
|
$138.6K
N/A
|
$320.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$21.45K
N/A
|
$645.0K
917.67%
YoY
|
| Net Change In Cash |
-$4.000K
-251.52%
YoY
|
-$7.270K
-82.96%
YoY
|
-$2.373K
-131.44%
YoY
|
$9.640K
-41.43%
YoY
|
$2.640K
-298.5%
YoY
|
-$42.66K
-1685.87%
YoY
|
$7.547K
-137.49%
YoY
|
$16.46K
7.3%
YoY
|
-$1.330K
-931.25%
YoY
|
$2.690K
-2545.45%
YoY
|
-$20.13K
-16875.83%
YoY
|
$15.34K
-3.33165597433756e+16%
YoY
|
$160.00
700.0%
YoY
|
-$110.00
1000.0%
YoY
|
$120.00
-7.69%
YoY
|
$0.00
-100.0%
YoY
|
$20.00
-100.73%
YoY
|
-$10.00
-99.94%
YoY
|
$130.00
-92.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.50K
-61.74%
YoY
|
-$30.02K
-56.13%
YoY
|
-$34.30K
-47.69%
YoY
|
-$126.9K
1023.65%
YoY
|
-$37.90K
116.45%
YoY
|
-$68.43K
6.31%
YoY
|
-$65.58K
-37.68%
YoY
|
-$11.29K
-90.65%
YoY
|
-$17.51K
-94.53%
YoY
|
-$64.37K
58418.18%
YoY
|
-$105.2K
-87789.17%
YoY
|
-$120.8K
-19585.48%
YoY
|
-$320.4K
-1601850.0%
YoY
|
-$110.00
-99.49%
YoY
|
$120.00
-100.02%
YoY
|
$620.00
-103.21%
YoY
|
$20.00
-100.07%
YoY
|
-$21.46K
35.57%
YoY
|
-$644.9K
945.68%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.078K
N/A
|
-$2.420K
290.32%
YoY
|
N/A
|
N/A
|
N/A
N/A
|
-$620.00
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$126.9K
1023.65%
YoY
|
-$37.90K
116.45%
YoY
|
-$68.43K
6.31%
YoY
|
-$65.58K
-38.31%
YoY
|
-$11.29K
-90.46%
YoY
|
-$17.51K
N/A
|
-$64.37K
N/A
|
-$106.3K
-88687.5%
YoY
|
-$118.4K
-9647.58%
YoY
|
N/A
|
N/A
|
$120.00
N/A
|
$1.240K
N/A
|
N/A
|
N/A
|
N/A
|
Loading...