|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$139.6M
56.35%
YoY
|
$89.32M
-37.83%
YoY
|
$143.7M
-11.4%
YoY
|
$162.2M
4.58%
YoY
|
$155.1M
195.85%
YoY
|
| Depreciation, Depletion And Amortization |
$90.71M
-8.75%
YoY
|
$99.40M
14.17%
YoY
|
$87.06M
18.39%
YoY
|
$73.54M
4.07%
YoY
|
$70.67M
-2.79%
YoY
|
| Cash From Operating Activities |
$42.96M
-70.06%
YoY
|
$143.5M
-20.62%
YoY
|
$180.8M
-19.45%
YoY
|
$224.4M
-18.27%
YoY
|
$274.6M
22.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$52.14M
-227.25%
YoY
|
$40.98M
-17.48%
YoY
|
$49.65M
-18.41%
YoY
|
$60.86M
75.59%
YoY
|
$34.66M
14.55%
YoY
|
| Acquisitions |
$72.32M
-67.58%
YoY
|
$223.1M
-33.41%
YoY
|
$335.0M
N/A
|
$0.00
-100.0%
YoY
|
$5.534M
N/A
|
| Other Investing Activities |
-$31.33M
-82.45%
YoY
|
-$178.5M
2779.61%
YoY
|
-$6.200M
-111.65%
YoY
|
$53.20M
-134.17%
YoY
|
-$155.7M
223.7%
YoY
|
| Cash From Investing Activities |
-$83.47M
-62.69%
YoY
|
-$223.7M
264.96%
YoY
|
-$61.30M
241.55%
YoY
|
-$17.95M
-91.45%
YoY
|
-$210.0M
71.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$120.0M
-633.83%
YoY
|
$22.48M
34.09%
YoY
|
$16.77M
-87.86%
YoY
|
$138.1M
-537.09%
YoY
|
-$31.60M
8.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$26.45M
-178.57%
YoY
|
$33.66M
-159.63%
YoY
|
-$56.45M
-79.15%
YoY
|
-$270.8M
198.12%
YoY
|
-$90.84M
-14.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.96M
-70.06%
YoY
|
$143.5M
-20.62%
YoY
|
$180.8M
-19.45%
YoY
|
$224.4M
-18.27%
YoY
|
$274.6M
22.34%
YoY
|
| Cash From Investing Activities |
-$83.47M
-62.69%
YoY
|
-$223.7M
264.96%
YoY
|
-$61.30M
241.55%
YoY
|
-$17.95M
-91.45%
YoY
|
-$210.0M
71.55%
YoY
|
| Cash From Financing Activities |
-$26.45M
-178.57%
YoY
|
$33.66M
-159.63%
YoY
|
-$56.45M
-79.15%
YoY
|
-$270.8M
198.12%
YoY
|
-$90.84M
-14.54%
YoY
|
| Net Change In Cash |
-$66.96M
36.29%
YoY
|
-$49.13M
-174.87%
YoY
|
$65.62M
-201.31%
YoY
|
-$64.77M
110.44%
YoY
|
-$30.78M
-730.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.96M
-70.06%
YoY
|
$143.5M
-20.62%
YoY
|
$180.8M
-19.45%
YoY
|
$224.4M
-18.27%
YoY
|
$274.6M
22.34%
YoY
|
| Capital Expenditures |
-$52.14M
-227.25%
YoY
|
$40.98M
-17.48%
YoY
|
$49.65M
-18.41%
YoY
|
$60.86M
75.59%
YoY
|
$34.66M
14.55%
YoY
|
| Free Cash Flow |
$95.10M
-7.24%
YoY
|
$102.5M
-21.81%
YoY
|
$131.1M
-19.83%
YoY
|
$163.5M
-31.83%
YoY
|
$239.9M
23.55%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$30.49M
145.23%
YoY
|
$46.93M
85.96%
YoY
|
$40.07M
-0.67%
YoY
|
$61.91M
127.79%
YoY
|
$12.43M
-28.15%
YoY
|
$25.24M
461.42%
YoY
|
$40.34M
758.21%
YoY
|
$27.18M
-687.99%
YoY
|
$17.31M
58.93%
YoY
|
$4.495M
-96.61%
YoY
|
$4.700M
-91.98%
YoY
|
-$4.622M
-108.95%
YoY
|
$10.89M
-62.05%
YoY
|
$132.7M
471.3%
YoY
|
$58.60M
3.72%
YoY
|
$51.64M
19.56%
YoY
|
$28.69M
-7.61%
YoY
|
$23.22M
-4.32%
YoY
|
$56.50M
-332.51%
YoY
|
| Depreciation, Depletion And Amortization |
$23.30M
-3.62%
YoY
|
$22.24M
3.13%
YoY
|
$21.88M
-15.8%
YoY
|
$23.09M
-1.32%
YoY
|
$24.18M
-7.46%
YoY
|
$21.57M
-9.66%
YoY
|
$25.98M
0.32%
YoY
|
$23.39M
2.16%
YoY
|
$26.12M
37.49%
YoY
|
$23.87M
23.91%
YoY
|
$25.90M
36.32%
YoY
|
$22.90M
23.78%
YoY
|
$19.00M
5.56%
YoY
|
$19.27M
6.96%
YoY
|
$19.00M
11.76%
YoY
|
$18.50M
-0.54%
YoY
|
$18.00M
1.69%
YoY
|
$18.01M
3.3%
YoY
|
$17.00M
-5.03%
YoY
|
| Cash From Operating Activities |
-$23.83M
-41.95%
YoY
|
$98.71M
-2665.12%
YoY
|
$51.89M
-9.69%
YoY
|
$35.97M
6.7%
YoY
|
-$41.05M
-282.28%
YoY
|
-$3.848M
-112.9%
YoY
|
$57.46M
-20.19%
YoY
|
$33.71M
361.82%
YoY
|
$22.52M
-61.1%
YoY
|
$29.84M
-31.59%
YoY
|
$72.00M
-4.13%
YoY
|
$7.300M
-87.97%
YoY
|
$57.90M
24.52%
YoY
|
$43.62M
3.49%
YoY
|
$75.10M
-13.97%
YoY
|
$60.70M
-31.33%
YoY
|
$46.50M
-21.05%
YoY
|
$42.15M
5.41%
YoY
|
$87.30M
13.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$14.74M
-194.93%
YoY
|
$21.42M
110.36%
YoY
|
-$9.393M
-39.32%
YoY
|
-$15.57M
54.81%
YoY
|
-$15.53M
56.07%
YoY
|
$10.18M
19.96%
YoY
|
-$15.48M
5.3%
YoY
|
-$10.06M
-10.98%
YoY
|
-$9.951M
-30.41%
YoY
|
$8.488M
-33.77%
YoY
|
-$14.70M
-5.77%
YoY
|
-$11.30M
-53.88%
YoY
|
-$14.30M
-19.21%
YoY
|
$12.82M
17.19%
YoY
|
-$15.60M
81.4%
YoY
|
-$24.50M
128.97%
YoY
|
-$17.70M
7.93%
YoY
|
$10.94M
34.76%
YoY
|
-$8.600M
-40.28%
YoY
|
| Acquisitions |
N/A
|
$22.70M
29.64%
YoY
|
N/A
|
N/A
|
N/A
|
$17.51M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$9.784M
N/A
|
N/A
|
| Other Investing Activities |
-$324.0K
-99.41%
YoY
|
-$22.70M
29.64%
YoY
|
$483.0K
-100.24%
YoY
|
$40.99M
278.07%
YoY
|
-$55.29M
1900.43%
YoY
|
-$17.51M
-208.76%
YoY
|
-$202.7M
-758.16%
YoY
|
$10.84M
-103.64%
YoY
|
-$2.764M
-101.41%
YoY
|
$16.10M
-75.04%
YoY
|
$30.80M
-207.69%
YoY
|
-$297.9M
-549.32%
YoY
|
$196.4M
4576.19%
YoY
|
$64.50M
470.8%
YoY
|
-$28.60M
-73.02%
YoY
|
$66.30M
66.17%
YoY
|
$4.200M
-108.84%
YoY
|
$11.30M
-126.84%
YoY
|
-$106.0M
244.16%
YoY
|
| Cash From Investing Activities |
-$15.07M
-78.72%
YoY
|
-$48.17M
65.23%
YoY
|
-$8.910M
-95.92%
YoY
|
$25.41M
3150.0%
YoY
|
-$70.82M
457.0%
YoY
|
-$29.15M
-556.01%
YoY
|
-$218.2M
-1455.23%
YoY
|
$782.0K
-100.25%
YoY
|
-$12.72M
-106.98%
YoY
|
$6.393M
-87.12%
YoY
|
$16.10M
-136.43%
YoY
|
-$309.2M
-839.71%
YoY
|
$182.2M
-1449.63%
YoY
|
$49.63M
-2523.14%
YoY
|
-$44.20M
-61.43%
YoY
|
$41.80M
42.66%
YoY
|
-$13.50M
-78.87%
YoY
|
-$2.048M
-96.63%
YoY
|
-$114.6M
152.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$22.21M
-359.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$8.565M
247.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.465M
-106.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.19M
-532.45%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.94M
-49.48%
YoY
|
-$54.11M
58.27%
YoY
|
-$56.55M
-140.0%
YoY
|
-$18.72M
-64.52%
YoY
|
$83.01M
-410.53%
YoY
|
-$34.19M
21.15%
YoY
|
$141.4M
-614.05%
YoY
|
-$52.77M
23.01%
YoY
|
-$26.73M
-158.88%
YoY
|
-$28.22M
-10.51%
YoY
|
-$27.50M
-54.47%
YoY
|
-$42.90M
-38.36%
YoY
|
$45.40M
-164.4%
YoY
|
-$31.53M
-55.15%
YoY
|
-$60.40M
149.59%
YoY
|
-$69.60M
207.96%
YoY
|
-$70.50M
214.73%
YoY
|
-$70.30M
225.81%
YoY
|
-$24.20M
-34.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$23.83M
-41.95%
YoY
|
$98.71M
-2665.12%
YoY
|
$51.89M
-9.69%
YoY
|
$35.97M
6.7%
YoY
|
-$41.05M
-282.28%
YoY
|
-$3.848M
-112.9%
YoY
|
$57.46M
-20.19%
YoY
|
$33.71M
361.82%
YoY
|
$22.52M
-61.1%
YoY
|
$29.84M
-31.59%
YoY
|
$72.00M
-4.13%
YoY
|
$7.300M
-87.97%
YoY
|
$57.90M
24.52%
YoY
|
$43.62M
3.49%
YoY
|
$75.10M
-13.97%
YoY
|
$60.70M
-31.33%
YoY
|
$46.50M
-21.05%
YoY
|
$42.15M
5.41%
YoY
|
$87.30M
13.52%
YoY
|
| Cash From Investing Activities |
-$15.07M
-78.72%
YoY
|
-$48.17M
65.23%
YoY
|
-$8.910M
-95.92%
YoY
|
$25.41M
3150.0%
YoY
|
-$70.82M
457.0%
YoY
|
-$29.15M
-556.01%
YoY
|
-$218.2M
-1455.23%
YoY
|
$782.0K
-100.25%
YoY
|
-$12.72M
-106.98%
YoY
|
$6.393M
-87.12%
YoY
|
$16.10M
-136.43%
YoY
|
-$309.2M
-839.71%
YoY
|
$182.2M
-1449.63%
YoY
|
$49.63M
-2523.14%
YoY
|
-$44.20M
-61.43%
YoY
|
$41.80M
42.66%
YoY
|
-$13.50M
-78.87%
YoY
|
-$2.048M
-96.63%
YoY
|
-$114.6M
152.98%
YoY
|
| Cash From Financing Activities |
$41.94M
-49.48%
YoY
|
-$54.11M
58.27%
YoY
|
-$56.55M
-140.0%
YoY
|
-$18.72M
-64.52%
YoY
|
$83.01M
-410.53%
YoY
|
-$34.19M
21.15%
YoY
|
$141.4M
-614.05%
YoY
|
-$52.77M
23.01%
YoY
|
-$26.73M
-158.88%
YoY
|
-$28.22M
-10.51%
YoY
|
-$27.50M
-54.47%
YoY
|
-$42.90M
-38.36%
YoY
|
$45.40M
-164.4%
YoY
|
-$31.53M
-55.15%
YoY
|
-$60.40M
149.59%
YoY
|
-$69.60M
207.96%
YoY
|
-$70.50M
214.73%
YoY
|
-$70.30M
225.81%
YoY
|
-$24.20M
-34.77%
YoY
|
| Net Change In Cash |
$3.034M
-110.51%
YoY
|
-$2.127M
-96.88%
YoY
|
-$13.57M
-29.94%
YoY
|
$42.67M
-333.47%
YoY
|
-$28.87M
70.56%
YoY
|
-$68.22M
-1152.82%
YoY
|
-$19.37M
-131.96%
YoY
|
-$18.27M
-94.7%
YoY
|
-$16.92M
-105.93%
YoY
|
$6.480M
-89.17%
YoY
|
$60.60M
-305.42%
YoY
|
-$344.8M
-1148.02%
YoY
|
$285.5M
-861.33%
YoY
|
$59.83M
-295.38%
YoY
|
-$29.50M
-42.72%
YoY
|
$32.90M
-65.4%
YoY
|
-$37.50M
36.86%
YoY
|
-$30.62M
-23.06%
YoY
|
-$51.50M
836.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.83M
-41.95%
YoY
|
$98.71M
-2665.12%
YoY
|
$51.89M
-9.69%
YoY
|
$35.97M
6.7%
YoY
|
-$41.05M
-282.28%
YoY
|
-$3.848M
-112.9%
YoY
|
$57.46M
-20.19%
YoY
|
$33.71M
361.82%
YoY
|
$22.52M
-61.1%
YoY
|
$29.84M
-31.59%
YoY
|
$72.00M
-4.13%
YoY
|
$7.300M
-87.97%
YoY
|
$57.90M
24.52%
YoY
|
$43.62M
3.49%
YoY
|
$75.10M
-13.97%
YoY
|
$60.70M
-31.33%
YoY
|
$46.50M
-21.05%
YoY
|
$42.15M
5.41%
YoY
|
$87.30M
13.52%
YoY
|
| Capital Expenditures |
$14.74M
-194.93%
YoY
|
$21.42M
110.36%
YoY
|
-$9.393M
-39.32%
YoY
|
-$15.57M
54.81%
YoY
|
-$15.53M
56.07%
YoY
|
$10.18M
19.96%
YoY
|
-$15.48M
5.3%
YoY
|
-$10.06M
-10.98%
YoY
|
-$9.951M
-30.41%
YoY
|
$8.488M
-33.77%
YoY
|
-$14.70M
-5.77%
YoY
|
-$11.30M
-53.88%
YoY
|
-$14.30M
-19.21%
YoY
|
$12.82M
17.19%
YoY
|
-$15.60M
81.4%
YoY
|
-$24.50M
128.97%
YoY
|
-$17.70M
7.93%
YoY
|
$10.94M
34.76%
YoY
|
-$8.600M
-40.28%
YoY
|
| Free Cash Flow |
-$38.58M
51.15%
YoY
|
$77.29M
-650.87%
YoY
|
$61.29M
-15.98%
YoY
|
$51.54M
17.76%
YoY
|
-$25.52M
-178.6%
YoY
|
-$14.03M
-165.71%
YoY
|
$72.94M
-15.87%
YoY
|
$43.77M
135.33%
YoY
|
$32.47M
-55.02%
YoY
|
$21.35M
-30.68%
YoY
|
$86.70M
-4.41%
YoY
|
$18.60M
-78.17%
YoY
|
$72.20M
12.46%
YoY
|
$30.80M
-1.3%
YoY
|
$90.70M
-5.42%
YoY
|
$85.20M
-14.03%
YoY
|
$64.20M
-14.74%
YoY
|
$31.21M
-2.06%
YoY
|
$95.90M
5.04%
YoY
|
Loading...