|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.09M
55.18%
YoY
|
$14.88M
-4.22%
YoY
|
$15.53M
-171.13%
YoY
|
-$21.84M
-459.25%
YoY
|
$6.079M
-267.33%
YoY
|
| Depreciation, Depletion And Amortization |
$5.200M
-21.57%
YoY
|
$6.630M
5.37%
YoY
|
$6.292M
-12.55%
YoY
|
$7.195M
-1.95%
YoY
|
$7.338M
-2.3%
YoY
|
| Cash From Operating Activities |
$25.08M
373.9%
YoY
|
$5.292M
15.85%
YoY
|
$4.568M
-492.78%
YoY
|
-$1.163M
-113.85%
YoY
|
$8.397M
107.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.767M
-15.22%
YoY
|
$7.982M
74.17%
YoY
|
$4.583M
-50.6%
YoY
|
$9.277M
60.92%
YoY
|
$5.765M
32.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$5.214M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$8.002M
-11.16%
YoY
|
-$9.007M
1726.98%
YoY
|
-$493.0K
-95.35%
YoY
|
-$10.60M
46.67%
YoY
|
-$7.227M
25.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
| Common Stock Issuance & Retirement, Net |
-$89.00K
-44.72%
YoY
|
-$161.0K
274.42%
YoY
|
-$43.00K
-8.51%
YoY
|
-$47.00K
-105.41%
YoY
|
$869.0K
256.15%
YoY
|
| Debt Paid & Issued, Net |
$13.40M
-19.67%
YoY
|
$16.68M
72.11%
YoY
|
$9.691M
73.58%
YoY
|
$5.583M
52.71%
YoY
|
$3.656M
6.16%
YoY
|
| Cash From Financing Activities |
-$21.24M
-317.88%
YoY
|
$9.746M
-208.13%
YoY
|
-$9.013M
-196.77%
YoY
|
$9.314M
-4239.56%
YoY
|
-$225.0K
-113.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$25.08M
373.9%
YoY
|
$5.292M
15.85%
YoY
|
$4.568M
-492.78%
YoY
|
-$1.163M
-113.85%
YoY
|
$8.397M
107.08%
YoY
|
| Cash From Investing Activities |
-$8.002M
-11.16%
YoY
|
-$9.007M
1726.98%
YoY
|
-$493.0K
-95.35%
YoY
|
-$10.60M
46.67%
YoY
|
-$7.227M
25.43%
YoY
|
| Cash From Financing Activities |
-$21.24M
-317.88%
YoY
|
$9.746M
-208.13%
YoY
|
-$9.013M
-196.77%
YoY
|
$9.314M
-4239.56%
YoY
|
-$225.0K
-113.17%
YoY
|
| Net Change In Cash |
-$4.069M
-175.1%
YoY
|
$5.418M
-224.47%
YoY
|
-$4.353M
104.94%
YoY
|
-$2.124M
-381.32%
YoY
|
$755.0K
243.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$25.08M
373.9%
YoY
|
$5.292M
15.85%
YoY
|
$4.568M
-492.78%
YoY
|
-$1.163M
-113.85%
YoY
|
$8.397M
107.08%
YoY
|
| Capital Expenditures |
$6.767M
-15.22%
YoY
|
$7.982M
74.17%
YoY
|
$4.583M
-50.6%
YoY
|
$9.277M
60.92%
YoY
|
$5.765M
32.68%
YoY
|
| Free Cash Flow |
$18.31M
-780.74%
YoY
|
-$2.690M
17833.33%
YoY
|
-$15.00K
-99.86%
YoY
|
-$10.44M
-496.66%
YoY
|
$2.632M
-1007.59%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$638.0K
-91.46%
YoY
|
-$394.0K
-112.58%
YoY
|
$1.920M
-6.61%
YoY
|
$10.43M
115.76%
YoY
|
$7.473M
74.44%
YoY
|
$3.131M
23.85%
YoY
|
$2.056M
-36.39%
YoY
|
$4.834M
6.41%
YoY
|
$4.284M
42.0%
YoY
|
$2.528M
-34.46%
YoY
|
$3.232M
-21.48%
YoY
|
$4.543M
-118.55%
YoY
|
$3.017M
392.17%
YoY
|
$3.857M
206.11%
YoY
|
$4.116M
429.05%
YoY
|
-$24.49M
-1753.61%
YoY
|
$613.0K
-70.64%
YoY
|
$1.260M
-34.58%
YoY
|
$778.0K
33.22%
YoY
|
$1.481M
79.52%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.664M
0.6%
YoY
|
$1.377M
6.91%
YoY
|
$1.560M
-11.36%
YoY
|
$1.577M
-4.02%
YoY
|
$1.654M
1.47%
YoY
|
$1.288M
2.06%
YoY
|
$1.760M
19.57%
YoY
|
$1.643M
7.39%
YoY
|
$1.630M
0.0%
YoY
|
$1.262M
-7.21%
YoY
|
$1.472M
-23.33%
YoY
|
$1.530M
-12.07%
YoY
|
$1.630M
-6.86%
YoY
|
$1.360M
12.21%
YoY
|
$1.920M
3.78%
YoY
|
$1.740M
-1.69%
YoY
|
$1.750M
-6.91%
YoY
|
$1.212M
-3.81%
YoY
|
$1.850M
-0.54%
YoY
|
| Cash From Operating Activities |
N/A
|
$2.291M
-40.43%
YoY
|
$4.818M
703.0%
YoY
|
$9.180M
13.57%
YoY
|
$11.42M
543.19%
YoY
|
$3.846M
201.88%
YoY
|
$600.0K
-110.27%
YoY
|
$8.083M
337.39%
YoY
|
$1.776M
455.0%
YoY
|
$1.274M
-201.11%
YoY
|
-$5.841M
-259.46%
YoY
|
$1.848M
-31.56%
YoY
|
$320.0K
-120.0%
YoY
|
-$1.260M
-203.28%
YoY
|
$3.663M
-205.14%
YoY
|
$2.700M
-28.0%
YoY
|
-$1.600M
-186.96%
YoY
|
$1.220M
-35.79%
YoY
|
-$3.484M
-484.97%
YoY
|
$3.750M
54.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$5.489M
81.27%
YoY
|
$3.145M
227.6%
YoY
|
$2.360M
-275.86%
YoY
|
$1.449M
-154.17%
YoY
|
$3.028M
-227.98%
YoY
|
$960.0K
-58.87%
YoY
|
-$1.342M
66.29%
YoY
|
-$2.675M
104.2%
YoY
|
-$2.366M
31.44%
YoY
|
$2.334M
51.26%
YoY
|
-$807.0K
-59.24%
YoY
|
-$1.310M
-59.57%
YoY
|
-$1.800M
-23.73%
YoY
|
$1.543M
-41.22%
YoY
|
-$1.980M
33.78%
YoY
|
-$3.240M
1.89%
YoY
|
-$2.360M
58.39%
YoY
|
$2.625M
264.08%
YoY
|
-$1.480M
-1.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$4.000K
N/A
|
$0.00
N/A
|
$5.210M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
-$5.489M
81.27%
YoY
|
-$3.512M
202.24%
YoY
|
-$2.360M
75.86%
YoY
|
-$1.449M
-45.83%
YoY
|
-$3.028M
27.98%
YoY
|
-$1.162M
-55.72%
YoY
|
-$1.342M
65.07%
YoY
|
-$2.675M
104.2%
YoY
|
-$2.366M
-169.18%
YoY
|
-$2.624M
46.27%
YoY
|
-$813.0K
-58.94%
YoY
|
-$1.310M
-59.57%
YoY
|
$3.420M
-244.92%
YoY
|
-$1.794M
-40.67%
YoY
|
-$1.980M
33.78%
YoY
|
-$3.240M
1.89%
YoY
|
-$2.360M
58.39%
YoY
|
-$3.024M
179.22%
YoY
|
-$1.480M
-1.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$23.00K
283.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
-62.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$16.00K
166.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
-40.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
900.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.047M
-60.68%
YoY
|
N/A
|
N/A
|
N/A
|
$2.663M
-66.88%
YoY
|
N/A
|
N/A
|
N/A
|
$8.040M
-5.13%
YoY
|
N/A
|
N/A
|
N/A
|
$8.475M
715.69%
YoY
|
N/A
|
N/A
|
N/A
|
$1.039M
70.89%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$3.697M
-1.78%
YoY
|
$930.0K
-144.41%
YoY
|
-$5.030M
600.56%
YoY
|
-$10.35M
-1125.87%
YoY
|
-$3.764M
-200.53%
YoY
|
-$2.094M
-136.67%
YoY
|
-$718.0K
-80.51%
YoY
|
$1.009M
-153.67%
YoY
|
$3.744M
556.84%
YoY
|
$5.711M
-242.1%
YoY
|
-$3.683M
-253.46%
YoY
|
-$1.880M
-132.92%
YoY
|
$570.0K
-328.0%
YoY
|
-$4.019M
-376.98%
YoY
|
$2.400M
300.0%
YoY
|
$5.710M
851.67%
YoY
|
-$250.0K
-69.51%
YoY
|
$1.451M
-338.26%
YoY
|
$600.0K
-142.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$2.291M
-40.43%
YoY
|
$4.818M
703.0%
YoY
|
$9.180M
13.57%
YoY
|
$11.42M
543.19%
YoY
|
$3.846M
201.88%
YoY
|
$600.0K
-110.27%
YoY
|
$8.083M
337.39%
YoY
|
$1.776M
455.0%
YoY
|
$1.274M
-201.11%
YoY
|
-$5.841M
-259.46%
YoY
|
$1.848M
-31.56%
YoY
|
$320.0K
-120.0%
YoY
|
-$1.260M
-203.28%
YoY
|
$3.663M
-205.14%
YoY
|
$2.700M
-28.0%
YoY
|
-$1.600M
-186.96%
YoY
|
$1.220M
-35.79%
YoY
|
-$3.484M
-484.97%
YoY
|
$3.750M
54.96%
YoY
|
| Cash From Investing Activities |
N/A
|
-$5.489M
81.27%
YoY
|
-$3.512M
202.24%
YoY
|
-$2.360M
75.86%
YoY
|
-$1.449M
-45.83%
YoY
|
-$3.028M
27.98%
YoY
|
-$1.162M
-55.72%
YoY
|
-$1.342M
65.07%
YoY
|
-$2.675M
104.2%
YoY
|
-$2.366M
-169.18%
YoY
|
-$2.624M
46.27%
YoY
|
-$813.0K
-58.94%
YoY
|
-$1.310M
-59.57%
YoY
|
$3.420M
-244.92%
YoY
|
-$1.794M
-40.67%
YoY
|
-$1.980M
33.78%
YoY
|
-$3.240M
1.89%
YoY
|
-$2.360M
58.39%
YoY
|
-$3.024M
179.22%
YoY
|
-$1.480M
-1.33%
YoY
|
| Cash From Financing Activities |
N/A
|
-$3.697M
-1.78%
YoY
|
$930.0K
-144.41%
YoY
|
-$5.030M
600.56%
YoY
|
-$10.35M
-1125.87%
YoY
|
-$3.764M
-200.53%
YoY
|
-$2.094M
-136.67%
YoY
|
-$718.0K
-80.51%
YoY
|
$1.009M
-153.67%
YoY
|
$3.744M
556.84%
YoY
|
$5.711M
-242.1%
YoY
|
-$3.683M
-253.46%
YoY
|
-$1.880M
-132.92%
YoY
|
$570.0K
-328.0%
YoY
|
-$4.019M
-376.98%
YoY
|
$2.400M
300.0%
YoY
|
$5.710M
851.67%
YoY
|
-$250.0K
-69.51%
YoY
|
$1.451M
-338.26%
YoY
|
$600.0K
-142.25%
YoY
|
| Net Change In Cash |
N/A
|
-$6.895M
134.05%
YoY
|
$2.075M
-179.17%
YoY
|
$1.790M
-70.28%
YoY
|
-$377.0K
-442.73%
YoY
|
-$2.946M
-211.09%
YoY
|
-$2.621M
5.77%
YoY
|
$6.023M
-327.45%
YoY
|
$110.0K
-103.83%
YoY
|
$2.652M
-2.86%
YoY
|
-$2.478M
30.63%
YoY
|
-$2.648M
-184.87%
YoY
|
-$2.870M
-429.89%
YoY
|
$2.730M
-296.4%
YoY
|
-$1.897M
-62.6%
YoY
|
$3.120M
8.71%
YoY
|
$870.0K
-217.57%
YoY
|
-$1.390M
239.02%
YoY
|
-$5.072M
544.47%
YoY
|
$2.870M
-674.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$2.291M
-40.43%
YoY
|
$4.818M
703.0%
YoY
|
$9.180M
13.57%
YoY
|
$11.42M
543.19%
YoY
|
$3.846M
201.88%
YoY
|
$600.0K
-110.27%
YoY
|
$8.083M
337.39%
YoY
|
$1.776M
455.0%
YoY
|
$1.274M
-201.11%
YoY
|
-$5.841M
-259.46%
YoY
|
$1.848M
-31.56%
YoY
|
$320.0K
-120.0%
YoY
|
-$1.260M
-203.28%
YoY
|
$3.663M
-205.14%
YoY
|
$2.700M
-28.0%
YoY
|
-$1.600M
-186.96%
YoY
|
$1.220M
-35.79%
YoY
|
-$3.484M
-484.97%
YoY
|
$3.750M
54.96%
YoY
|
| Capital Expenditures |
N/A
|
$5.489M
81.27%
YoY
|
$3.145M
227.6%
YoY
|
$2.360M
-275.86%
YoY
|
$1.449M
-154.17%
YoY
|
$3.028M
-227.98%
YoY
|
$960.0K
-58.87%
YoY
|
-$1.342M
66.29%
YoY
|
-$2.675M
104.2%
YoY
|
-$2.366M
31.44%
YoY
|
$2.334M
51.26%
YoY
|
-$807.0K
-59.24%
YoY
|
-$1.310M
-59.57%
YoY
|
-$1.800M
-23.73%
YoY
|
$1.543M
-41.22%
YoY
|
-$1.980M
33.78%
YoY
|
-$3.240M
1.89%
YoY
|
-$2.360M
58.39%
YoY
|
$2.625M
264.08%
YoY
|
-$1.480M
-1.33%
YoY
|
| Free Cash Flow |
N/A
|
-$3.198M
-490.95%
YoY
|
$1.673M
-564.72%
YoY
|
$6.820M
-27.64%
YoY
|
$9.974M
124.08%
YoY
|
$818.0K
-77.53%
YoY
|
-$360.0K
-95.6%
YoY
|
$9.425M
254.99%
YoY
|
$4.451M
173.07%
YoY
|
$3.640M
574.07%
YoY
|
-$8.175M
-485.61%
YoY
|
$2.655M
-43.27%
YoY
|
$1.630M
-0.61%
YoY
|
$540.0K
-84.92%
YoY
|
$2.120M
-134.7%
YoY
|
$4.680M
-10.52%
YoY
|
$1.640M
-67.33%
YoY
|
$3.580M
5.6%
YoY
|
-$6.109M
-3420.11%
YoY
|
$5.230M
33.42%
YoY
|
Loading...