|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
FY2012
12 months to Dec 31, 2012
|
FY2011
12 months to Dec 31, 2011
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net income | |||||
| Total net income | |||||
| Adjustments to reconcile net income to net cash flows from operating activities: | |||||
| Amortization of intangible assets and deferred financing fees | |||||
| Depreciation and other | |||||
| Amortization of intangible assets | |||||
| Share-based payments expense | |||||
| Windfall excess tax benefits related to share-based payments | |||||
| Deferred income taxes | |||||
| Impairment expense | |||||
| Loss from discontinued operations, net of tax | |||||
| Impairment expense, restructuring and lease termination costs | |||||
| (Income) loss from equity method investments, net | |||||
| Non-cash interest on convertible debt | |||||
| Amortization of deferred financing fees and debt discount | |||||
| (Gain) loss from early extinguishment of debt | |||||
| Goodwill impairment (Note 6) | |||||
| Other | |||||
| Cash flows from changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Content library | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Accrued payable to retailers | |||||
| Other accrued liabilities | |||||
| Net cash flows from operating activities | |||||
| Investing Activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Acquisitions, net of cash acquired | |||||
| ecoATM | |||||
| NCR Asset Acquisition | |||||
| NCR | |||||
| Total acquisitions, net of cash acquired | |||||
| Receipt of note receivable principal | |||||
| Proceeds from sale of business, net | |||||
| Cash paid for equity investments | |||||
| Extinguishment payment received from equity investment | |||||
| Net cash flows used in investing activities | |||||
| Financing Activities: | |||||
| Proceeds from issuance of senior unsecured notes | |||||
| Proceeds from new borrowing on Credit Facility | |||||
| Principal payments on Credit Facility | |||||
| Financing costs associated with Credit Facility and senior unsecured notes | |||||
| Debt discount | |||||
| Cost of repurchases of common stock, including tender offer fees | |||||
| Professional fees paid | |||||
| Payments for Fees | |||||
| Settlement and conversion of convertible debt | |||||
| Repurchase of Notes (Note 9) | |||||
| Repurchases of common stock | |||||
| Dividends paid (Note 20) | |||||
| Principal payments on capital lease obligations and other debt | |||||
| Windfall excess tax benefits related to share-based payments | |||||
| Withholding tax paid on vesting of restricted stock net of proceeds from exercise of stock options | |||||
| Net cash flows from (used in) financing activities | |||||
| Operating cash flows | |||||
| Investing cash flows | |||||
| Financing cash flows | |||||
| Net cash flows from discontinued operations: | |||||
| Effect of exchange rate changes on cash | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents: | |||||
| Beginning of period | |||||
| End of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid during the period for interest | |||||
| Cash paid during the period for income taxes, net | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Purchases of property and equipment financed by capital lease obligations | |||||
| Purchases of property and equipment included in ending accounts payable | |||||
| Non-cash consideration received from sale of the Money Transfer Business | |||||
| Non-cash gain included in equity investments | |||||
| Common stock issued on conversion of callable convertible debt, net of tax | |||||
| Non-cash debt issue costs | |||||
| Number of discontinued concepts | |||||
| Deferred Finance Costs, Gross and Debt Instrument, Unamortized Discount | |||||
| Debt Instrument, Unamortized Discount | |||||
| Principal | |||||
| Deferred Finance Costs, Gross | |||||
| Credit Facility | |||||
| Total deferred Finance Costs, Gross | |||||
Loading...