|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$9.282M
-227.97%
YoY
|
-$7.253M
-37.37%
YoY
|
-$11.58M
-7.72%
YoY
|
-$12.55M
24.64%
YoY
|
-$10.07M
5.69%
YoY
|
| Depreciation, Depletion And Amortization |
$47.00K
-21.67%
YoY
|
$60.00K
-15.49%
YoY
|
$71.00K
39.22%
YoY
|
$51.00K
-25.0%
YoY
|
$68.00K
-47.29%
YoY
|
| Cash From Operating Activities |
-$7.737M
-3.4%
YoY
|
-$8.009M
-28.92%
YoY
|
-$11.27M
9.28%
YoY
|
-$10.31M
18.46%
YoY
|
-$8.703M
10.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.00K
N/A
|
$0.00
-100.0%
YoY
|
-$31.00K
-87.08%
YoY
|
-$240.0K
4700.0%
YoY
|
-$5.000K
-89.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
| Cash From Investing Activities |
-$53.00K
N/A
|
$0.00
-100.0%
YoY
|
-$31.00K
-87.08%
YoY
|
-$240.0K
-633.33%
YoY
|
$45.00K
-191.84%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$51.00K
0.0%
YoY
|
$51.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0K
-95.64%
YoY
|
$2.296M
-65.66%
YoY
|
$6.686M
-25.3%
YoY
|
$8.951M
-20.05%
YoY
|
$11.20M
211.35%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$572.0K
-96.3%
YoY
|
$15.48M
133.23%
YoY
|
$6.635M
-25.45%
YoY
|
$8.900M
-38.6%
YoY
|
$14.50M
133.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$7.737M
-3.4%
YoY
|
-$8.009M
-28.92%
YoY
|
-$11.27M
9.28%
YoY
|
-$10.31M
18.46%
YoY
|
-$8.703M
10.01%
YoY
|
| Cash From Investing Activities |
-$53.00K
N/A
|
$0.00
-100.0%
YoY
|
-$31.00K
-87.08%
YoY
|
-$240.0K
-633.33%
YoY
|
$45.00K
-191.84%
YoY
|
| Cash From Financing Activities |
$572.0K
-96.3%
YoY
|
$15.48M
133.23%
YoY
|
$6.635M
-25.45%
YoY
|
$8.900M
-38.6%
YoY
|
$14.50M
133.98%
YoY
|
| Net Change In Cash |
-$7.143M
-197.65%
YoY
|
$7.315M
-256.87%
YoY
|
-$4.663M
182.61%
YoY
|
-$1.650M
-128.27%
YoY
|
$5.837M
-430.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.737M
-3.4%
YoY
|
-$8.009M
-28.92%
YoY
|
-$11.27M
9.28%
YoY
|
-$10.31M
18.46%
YoY
|
-$8.703M
10.01%
YoY
|
| Capital Expenditures |
$53.00K
N/A
|
$0.00
-100.0%
YoY
|
-$31.00K
-87.08%
YoY
|
-$240.0K
4700.0%
YoY
|
-$5.000K
-89.8%
YoY
|
| Free Cash Flow |
-$7.790M
-2.73%
YoY
|
-$8.009M
-28.72%
YoY
|
-$11.24M
11.58%
YoY
|
-$10.07M
15.77%
YoY
|
-$8.698M
10.63%
YoY
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.698M
43.13%
YoY
|
-$589.0K
-2.0%
YoY
|
$490.0K
-178.27%
YoY
|
$11.27M
-488.22%
YoY
|
-$1.885M
-39.66%
YoY
|
-$601.0K
-78.19%
YoY
|
-$626.0K
-76.51%
YoY
|
-$2.902M
13.89%
YoY
|
-$3.124M
-13.51%
YoY
|
-$2.756M
-13.85%
YoY
|
-$2.665M
-23.46%
YoY
|
-$2.548M
11.75%
YoY
|
-$3.612M
0.89%
YoY
|
-$3.199M
33.29%
YoY
|
-$3.482M
45.69%
YoY
|
-$2.280M
-10.59%
YoY
|
-$3.580M
31.14%
YoY
|
-$2.400M
-11.44%
YoY
|
-$2.390M
-1.65%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
-66.67%
YoY
|
$13.00K
-27.78%
YoY
|
$11.00K
-38.89%
YoY
|
$14.00K
-22.22%
YoY
|
$18.00K
0.0%
YoY
|
$18.00K
0.0%
YoY
|
$18.00K
5.88%
YoY
|
$18.00K
5.88%
YoY
|
$18.00K
-5.26%
YoY
|
$18.00K
5.88%
YoY
|
$17.00K
21.43%
YoY
|
$17.00K
70.0%
YoY
|
$19.00K
90.0%
YoY
|
$17.00K
-15.0%
YoY
|
$14.00K
40.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
-33.33%
YoY
|
$10.00K
-66.67%
YoY
|
| Cash From Operating Activities |
-$1.441M
-56.2%
YoY
|
-$973.0K
-67.89%
YoY
|
-$1.018M
208.48%
YoY
|
-$2.456M
-7.98%
YoY
|
-$3.290M
66.16%
YoY
|
-$3.030M
-7.06%
YoY
|
-$330.0K
-88.31%
YoY
|
-$2.669M
15.99%
YoY
|
-$1.980M
-31.3%
YoY
|
-$3.260M
3.62%
YoY
|
-$2.824M
46.78%
YoY
|
-$2.301M
-5.31%
YoY
|
-$2.882M
2.56%
YoY
|
-$3.146M
22.89%
YoY
|
-$1.924M
70.27%
YoY
|
-$2.430M
0.83%
YoY
|
-$2.810M
8.08%
YoY
|
-$2.560M
14.8%
YoY
|
-$1.130M
-9.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$53.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
-94.37%
YoY
|
-$11.00K
-35.29%
YoY
|
$0.00
N/A
|
-$8.000K
-20.0%
YoY
|
-$213.0K
2030.0%
YoY
|
-$17.00K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
-$53.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
-94.37%
YoY
|
-$11.00K
-35.29%
YoY
|
$0.00
N/A
|
-$8.000K
-20.0%
YoY
|
-$213.0K
N/A
|
-$17.00K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$426.0K
-95.15%
YoY
|
$6.155M
10158.33%
YoY
|
$106.0K
17.78%
YoY
|
$13.00K
-67.5%
YoY
|
$8.788M
-19.6%
YoY
|
$60.00K
-72.73%
YoY
|
$90.00K
800.0%
YoY
|
$40.00K
-97.53%
YoY
|
$10.93M
452.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.050M
N/A
|
$497.0K
-94.18%
YoY
|
$0.00
-100.0%
YoY
|
$75.00K
-97.59%
YoY
|
$0.00
-100.0%
YoY
|
$8.546M
-32969.23%
YoY
|
$2.846M
569.65%
YoY
|
$3.111M
-49.25%
YoY
|
$972.0K
816.98%
YoY
|
-$26.00K
100.0%
YoY
|
$425.0K
-95.17%
YoY
|
$6.130M
20333.33%
YoY
|
$106.0K
17.78%
YoY
|
-$13.00K
-230.0%
YoY
|
$8.793M
-19.63%
YoY
|
$30.00K
-98.53%
YoY
|
$90.00K
-94.04%
YoY
|
$10.00K
-99.52%
YoY
|
$10.94M
315.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.441M
-56.2%
YoY
|
-$973.0K
-67.89%
YoY
|
-$1.018M
208.48%
YoY
|
-$2.456M
-7.98%
YoY
|
-$3.290M
66.16%
YoY
|
-$3.030M
-7.06%
YoY
|
-$330.0K
-88.31%
YoY
|
-$2.669M
15.99%
YoY
|
-$1.980M
-31.3%
YoY
|
-$3.260M
3.62%
YoY
|
-$2.824M
46.78%
YoY
|
-$2.301M
-5.31%
YoY
|
-$2.882M
2.56%
YoY
|
-$3.146M
22.89%
YoY
|
-$1.924M
70.27%
YoY
|
-$2.430M
0.83%
YoY
|
-$2.810M
8.08%
YoY
|
-$2.560M
14.8%
YoY
|
-$1.130M
-9.6%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
-$53.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
-94.37%
YoY
|
-$11.00K
-35.29%
YoY
|
$0.00
N/A
|
-$8.000K
-20.0%
YoY
|
-$213.0K
N/A
|
-$17.00K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$1.050M
N/A
|
$497.0K
-94.18%
YoY
|
$0.00
-100.0%
YoY
|
$75.00K
-97.59%
YoY
|
$0.00
-100.0%
YoY
|
$8.546M
-32969.23%
YoY
|
$2.846M
569.65%
YoY
|
$3.111M
-49.25%
YoY
|
$972.0K
816.98%
YoY
|
-$26.00K
100.0%
YoY
|
$425.0K
-95.17%
YoY
|
$6.130M
20333.33%
YoY
|
$106.0K
17.78%
YoY
|
-$13.00K
-230.0%
YoY
|
$8.793M
-19.63%
YoY
|
$30.00K
-98.53%
YoY
|
$90.00K
-94.04%
YoY
|
$10.00K
-99.52%
YoY
|
$10.94M
315.97%
YoY
|
| Net Change In Cash |
-$370.0K
-88.75%
YoY
|
-$481.0K
-108.72%
YoY
|
-$1.013M
-140.26%
YoY
|
-$2.381M
-638.69%
YoY
|
-$3.289M
226.29%
YoY
|
$5.516M
-267.25%
YoY
|
$2.516M
-204.4%
YoY
|
$442.0K
-88.46%
YoY
|
-$1.008M
-63.79%
YoY
|
-$3.298M
-2.19%
YoY
|
-$2.410M
-135.17%
YoY
|
$3.829M
-259.54%
YoY
|
-$2.784M
1.98%
YoY
|
-$3.372M
32.24%
YoY
|
$6.852M
-30.15%
YoY
|
-$2.400M
650.0%
YoY
|
-$2.730M
150.46%
YoY
|
-$2.550M
1721.43%
YoY
|
$9.810M
616.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.441M
-56.2%
YoY
|
-$973.0K
-67.89%
YoY
|
-$1.018M
208.48%
YoY
|
-$2.456M
-7.98%
YoY
|
-$3.290M
66.16%
YoY
|
-$3.030M
-7.06%
YoY
|
-$330.0K
-88.31%
YoY
|
-$2.669M
15.99%
YoY
|
-$1.980M
-31.3%
YoY
|
-$3.260M
3.62%
YoY
|
-$2.824M
46.78%
YoY
|
-$2.301M
-5.31%
YoY
|
-$2.882M
2.56%
YoY
|
-$3.146M
22.89%
YoY
|
-$1.924M
70.27%
YoY
|
-$2.430M
0.83%
YoY
|
-$2.810M
8.08%
YoY
|
-$2.560M
14.8%
YoY
|
-$1.130M
-9.6%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
-$5.000K
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$53.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
-94.37%
YoY
|
-$11.00K
-35.29%
YoY
|
$0.00
N/A
|
-$8.000K
-20.0%
YoY
|
-$213.0K
2030.0%
YoY
|
-$17.00K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$1.441M
-56.9%
YoY
|
-$968.0K
-68.05%
YoY
|
-$1.023M
210.0%
YoY
|
-$2.456M
-7.98%
YoY
|
-$3.343M
68.84%
YoY
|
-$3.030M
-6.71%
YoY
|
-$330.0K
-88.27%
YoY
|
-$2.669M
15.99%
YoY
|
-$1.980M
-31.11%
YoY
|
-$3.248M
10.74%
YoY
|
-$2.813M
47.51%
YoY
|
-$2.301M
-5.31%
YoY
|
-$2.874M
2.64%
YoY
|
-$2.933M
15.02%
YoY
|
-$1.907M
68.76%
YoY
|
-$2.430M
0.83%
YoY
|
-$2.800M
7.69%
YoY
|
-$2.550M
14.35%
YoY
|
-$1.130M
-8.87%
YoY
|
Loading...