|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$3.472M
-27.44%
YoY
|
$4.785M
36.48%
YoY
|
$3.506M
-20.39%
YoY
|
$4.404M
2.59%
YoY
|
$4.293M
12.62%
YoY
|
| Cost Of Revenue |
$668.0K
-46.47%
YoY
|
$1.248M
94.09%
YoY
|
$643.0K
-26.6%
YoY
|
$876.0K
-11.6%
YoY
|
$991.0K
-7.38%
YoY
|
| Gross Profit |
$2.804M
-20.72%
YoY
|
$3.537M
23.54%
YoY
|
$2.863M
-18.85%
YoY
|
$3.528M
6.84%
YoY
|
$3.302M
20.42%
YoY
|
| Selling, General & Admin |
$8.710M
23.76%
YoY
|
$7.038M
-6.79%
YoY
|
$7.551M
-3.88%
YoY
|
$7.856M
12.1%
YoY
|
$7.008M
3.93%
YoY
|
| Research & Development |
$4.461M
-21.82%
YoY
|
$5.706M
-23.8%
YoY
|
$7.488M
1.86%
YoY
|
$7.351M
23.48%
YoY
|
$5.953M
11.65%
YoY
|
| Depreciation & Amortization |
$47.00K
-21.67%
YoY
|
$60.00K
-15.49%
YoY
|
$71.00K
39.22%
YoY
|
$51.00K
-25.0%
YoY
|
$68.00K
-47.29%
YoY
|
| Operating Expenses |
$13.56M
5.81%
YoY
|
$12.82M
-15.18%
YoY
|
$15.11M
-0.97%
YoY
|
$15.26M
17.11%
YoY
|
$13.03M
6.76%
YoY
|
| Operating Profit |
-$10.76M
15.92%
YoY
|
-$9.279M
-24.23%
YoY
|
-$12.25M
4.41%
YoY
|
-$11.73M
20.59%
YoY
|
-$9.727M
2.8%
YoY
|
| Interest Expense |
$18.50M
760.28%
YoY
|
$2.150M
173.54%
YoY
|
$786.0K
-213.09%
YoY
|
-$695.0K
17.6%
YoY
|
-$591.0K
141.22%
YoY
|
| Other Income/Expense, Net |
$74.00K
-3800.0%
YoY
|
-$2.000K
-98.18%
YoY
|
-$110.0K
-3.51%
YoY
|
-$114.0K
-191.2%
YoY
|
$125.0K
-37.81%
YoY
|
| Pretax Income |
$9.292M
-228.24%
YoY
|
-$7.246M
-37.38%
YoY
|
-$11.57M
-7.72%
YoY
|
-$12.54M
23.02%
YoY
|
-$10.19M
7.23%
YoY
|
| Income Tax |
$10.00K
42.86%
YoY
|
$7.000K
-30.0%
YoY
|
$10.00K
-9.09%
YoY
|
$11.00K
-100.15%
YoY
|
-$7.400M
-35338.1%
YoY
|
| Net Earnings |
$9.282M
-227.97%
YoY
|
-$7.253M
-37.37%
YoY
|
-$11.58M
-7.72%
YoY
|
-$12.55M
24.64%
YoY
|
-$10.07M
5.69%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.08
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$111.0K
-15.82%
YoY
|
-$131.8K
21.51%
YoY
|
-$108.5K
7.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
312.1M
134.07%
YoY
|
133.3M
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
320.7M
140.47%
YoY
|
133.3M
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$845.0K
15.28%
YoY
|
$1.020M
29.77%
YoY
|
$778.0K
-68.51%
YoY
|
$942.0K
28.51%
YoY
|
$733.0K
-7.91%
YoY
|
$786.0K
-19.71%
YoY
|
$2.471M
214.78%
YoY
|
$733.0K
-9.73%
YoY
|
$796.0K
-14.5%
YoY
|
$979.0K
-8.25%
YoY
|
$785.0K
6.66%
YoY
|
$812.0K
-57.04%
YoY
|
$931.0K
29.31%
YoY
|
$1.067M
-12.54%
YoY
|
$736.0K
-31.85%
YoY
|
$1.890M
78.3%
YoY
|
$720.0K
-22.58%
YoY
|
$1.220M
31.18%
YoY
|
$1.080M
27.06%
YoY
|
| Cost Of Revenue |
$132.0K
10.92%
YoY
|
$258.0K
85.61%
YoY
|
$156.0K
-81.38%
YoY
|
$135.0K
-12.34%
YoY
|
$119.0K
0.0%
YoY
|
$139.0K
-14.2%
YoY
|
$838.0K
507.25%
YoY
|
$154.0K
10.0%
YoY
|
$119.0K
-41.67%
YoY
|
$162.0K
0.62%
YoY
|
$138.0K
-13.75%
YoY
|
$140.0K
-54.84%
YoY
|
$204.0K
-18.4%
YoY
|
$161.0K
-35.6%
YoY
|
$160.0K
-30.43%
YoY
|
$310.0K
24.0%
YoY
|
$250.0K
-3.85%
YoY
|
$250.0K
-10.71%
YoY
|
$230.0K
0.0%
YoY
|
| Gross Profit |
$713.0K
16.12%
YoY
|
$762.0K
17.77%
YoY
|
$622.0K
-61.91%
YoY
|
$807.0K
39.38%
YoY
|
$614.0K
-9.31%
YoY
|
$647.0K
-20.81%
YoY
|
$1.633M
152.4%
YoY
|
$579.0K
-13.84%
YoY
|
$677.0K
-6.88%
YoY
|
$817.0K
-9.82%
YoY
|
$647.0K
12.33%
YoY
|
$672.0K
-57.47%
YoY
|
$727.0K
54.68%
YoY
|
$906.0K
-7.55%
YoY
|
$576.0K
-32.24%
YoY
|
$1.580M
95.06%
YoY
|
$470.0K
-29.85%
YoY
|
$980.0K
53.13%
YoY
|
$850.0K
37.1%
YoY
|
| Selling, General & Admin |
$1.802M
-12.99%
YoY
|
$2.346M
21.93%
YoY
|
$1.975M
25.96%
YoY
|
$2.316M
53.89%
YoY
|
$2.071M
1.47%
YoY
|
$1.924M
4.91%
YoY
|
$1.568M
-11.71%
YoY
|
$1.505M
-17.67%
YoY
|
$2.041M
-3.36%
YoY
|
$1.834M
-12.0%
YoY
|
$1.776M
-5.43%
YoY
|
$1.828M
2.12%
YoY
|
$2.112M
3.53%
YoY
|
$2.084M
13.88%
YoY
|
$1.878M
15.93%
YoY
|
$1.790M
2.87%
YoY
|
$2.040M
12.71%
YoY
|
$1.830M
1.67%
YoY
|
$1.620M
0.0%
YoY
|
| Research & Development |
$868.0K
-25.68%
YoY
|
$1.005M
N/A
|
$1.073M
-3.94%
YoY
|
$1.215M
-19.91%
YoY
|
$1.168M
-37.47%
YoY
|
N/A
|
$1.117M
-41.15%
YoY
|
$1.517M
-17.55%
YoY
|
$1.868M
5.3%
YoY
|
$1.977M
5.84%
YoY
|
$1.898M
4.29%
YoY
|
$1.840M
-1.6%
YoY
|
$1.774M
-1.44%
YoY
|
$1.868M
23.71%
YoY
|
$1.820M
21.33%
YoY
|
$1.870M
26.35%
YoY
|
$1.800M
23.29%
YoY
|
$1.510M
7.86%
YoY
|
$1.500M
15.38%
YoY
|
| Depreciation & Amortization |
$6.000K
-66.67%
YoY
|
$13.00K
-27.78%
YoY
|
$11.00K
-38.89%
YoY
|
$14.00K
-22.22%
YoY
|
$18.00K
0.0%
YoY
|
$18.00K
0.0%
YoY
|
$18.00K
5.88%
YoY
|
$18.00K
5.88%
YoY
|
$18.00K
-5.26%
YoY
|
$18.00K
5.88%
YoY
|
$17.00K
21.43%
YoY
|
$17.00K
70.0%
YoY
|
$19.00K
90.0%
YoY
|
$17.00K
-15.0%
YoY
|
$14.00K
40.0%
YoY
|
$10.00K
-50.0%
YoY
|
$10.00K
-50.0%
YoY
|
$20.00K
-33.33%
YoY
|
$10.00K
-66.67%
YoY
|
| Operating Expenses |
$2.676M
-17.84%
YoY
|
$3.364M
6.96%
YoY
|
$3.059M
13.17%
YoY
|
$3.545M
16.61%
YoY
|
$3.257M
-17.06%
YoY
|
$3.145M
-17.86%
YoY
|
$2.703M
-26.77%
YoY
|
$3.040M
-17.5%
YoY
|
$3.927M
0.56%
YoY
|
$3.829M
-3.53%
YoY
|
$3.691M
-0.46%
YoY
|
$3.685M
0.68%
YoY
|
$3.905M
1.43%
YoY
|
$3.969M
18.13%
YoY
|
$3.708M
18.09%
YoY
|
$3.660M
12.96%
YoY
|
$3.850M
17.02%
YoY
|
$3.360M
4.02%
YoY
|
$3.140M
6.08%
YoY
|
| Operating Profit |
-$1.963M
-25.73%
YoY
|
-$2.602M
4.16%
YoY
|
-$2.437M
127.76%
YoY
|
-$2.738M
11.26%
YoY
|
-$2.643M
-18.68%
YoY
|
-$2.498M
-17.07%
YoY
|
-$1.070M
-64.85%
YoY
|
-$2.461M
-18.32%
YoY
|
-$3.250M
2.27%
YoY
|
-$3.012M
-1.67%
YoY
|
-$3.044M
-2.81%
YoY
|
-$3.013M
44.86%
YoY
|
-$3.178M
-5.98%
YoY
|
-$3.063M
28.7%
YoY
|
-$3.132M
36.77%
YoY
|
-$2.080M
-14.4%
YoY
|
-$3.380M
29.01%
YoY
|
-$2.380M
-8.11%
YoY
|
-$2.290M
-2.14%
YoY
|
| Interest Expense |
-$720.0K
-186.02%
YoY
|
$668.0K
-65.06%
YoY
|
$2.958M
517.54%
YoY
|
$14.03M
-3489.61%
YoY
|
$837.0K
383.82%
YoY
|
$1.912M
632.57%
YoY
|
$479.0K
15.42%
YoY
|
-$414.0K
-180.86%
YoY
|
$173.0K
-143.03%
YoY
|
$261.0K
-2275.0%
YoY
|
$415.0K
-226.91%
YoY
|
$512.0K
-384.44%
YoY
|
-$402.0K
136.47%
YoY
|
-$12.00K
-92.0%
YoY
|
-$327.0K
81.67%
YoY
|
-$180.0K
12.5%
YoY
|
-$170.0K
70.0%
YoY
|
-$150.0K
36.36%
YoY
|
-$180.0K
100.0%
YoY
|
| Other Income/Expense, Net |
$5.000K
-120.0%
YoY
|
$107.0K
-1628.57%
YoY
|
$5.000K
-266.67%
YoY
|
-$25.00K
N/A
|
-$25.00K
-46.81%
YoY
|
-$7.000K
-275.0%
YoY
|
-$3.000K
-91.43%
YoY
|
$0.00
-100.0%
YoY
|
-$47.00K
46.88%
YoY
|
$4.000K
-103.51%
YoY
|
-$35.00K
52.17%
YoY
|
-$46.00K
130.0%
YoY
|
-$32.00K
6.67%
YoY
|
-$114.0K
N/A
|
-$23.00K
-128.75%
YoY
|
-$20.00K
-140.0%
YoY
|
-$30.00K
N/A
|
$0.00
N/A
|
$80.00K
N/A
|
| Pretax Income |
-$2.698M
43.13%
YoY
|
-$579.0K
-2.36%
YoY
|
$490.0K
-178.4%
YoY
|
$11.27M
-488.22%
YoY
|
-$1.885M
-39.66%
YoY
|
-$593.0K
-78.41%
YoY
|
-$625.0K
-76.54%
YoY
|
-$2.902M
13.94%
YoY
|
-$3.124M
-13.51%
YoY
|
-$2.747M
-13.86%
YoY
|
-$2.664M
-23.49%
YoY
|
-$2.547M
11.71%
YoY
|
-$3.612M
0.89%
YoY
|
-$3.189M
25.55%
YoY
|
-$3.482M
45.69%
YoY
|
-$2.280M
-10.24%
YoY
|
-$3.580M
31.62%
YoY
|
-$2.540M
-5.58%
YoY
|
-$2.390M
-1.65%
YoY
|
| Income Tax |
$0.00
N/A
|
$10.00K
25.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$8.000K
-11.11%
YoY
|
$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.000K
-10.0%
YoY
|
$1.000K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$10.00K
-100.13%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$7.410M
-74200.0%
YoY
|
$0.00
N/A
|
| Net Earnings |
-$2.698M
43.13%
YoY
|
-$589.0K
-2.0%
YoY
|
$490.0K
-178.27%
YoY
|
$11.27M
-488.22%
YoY
|
-$1.885M
-39.66%
YoY
|
-$601.0K
-78.19%
YoY
|
-$626.0K
-76.51%
YoY
|
-$2.902M
13.89%
YoY
|
-$3.124M
-13.51%
YoY
|
-$2.756M
-13.85%
YoY
|
-$2.665M
-23.46%
YoY
|
-$2.548M
11.75%
YoY
|
-$3.612M
0.89%
YoY
|
-$3.199M
33.29%
YoY
|
-$3.482M
45.69%
YoY
|
-$2.280M
-10.59%
YoY
|
-$3.580M
31.14%
YoY
|
-$2.400M
-11.44%
YoY
|
-$2.390M
-1.65%
YoY
|
| Basic Earnings Per Share |
-$0.01
-50.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.02
N/A
|
N/A
|
-$0.02
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$7.769K
1.32%
YoY
|
-$1.942K
-49.36%
YoY
|
$0.00
-100.0%
YoY
|
$0.02
-166.67%
YoY
|
-$7.668K
-71.48%
YoY
|
-$3.835K
-84.83%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.03
-100.0%
YoY
|
-$26.89K
-26.76%
YoY
|
-$25.29K
-24.52%
YoY
|
-$25.01K
-31.17%
YoY
|
-$24.63K
11.75%
YoY
|
-$36.71K
-3.28%
YoY
|
-$33.50K
30.72%
YoY
|
-$36.33K
41.68%
YoY
|
-$22.04K
-20.0%
YoY
|
-$37.95K
27.7%
YoY
|
-$25.63K
-10.37%
YoY
|
-$25.64K
-0.22%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
347.3M
41.26%
YoY
|
347.2M
N/A
|
340.4M
155.27%
YoY
|
304.3M shares
139.45%
YoY
|
245.8M
N/A
|
N/A
|
133.3M
N/A
|
127.1M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
340.4M
155.27%
YoY
|
N/A
|
N/A
|
N/A
|
133.3M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...