|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.724M
-43.14%
YoY
|
-$15.34M
-244.65%
YoY
|
$10.61M
-200.66%
YoY
|
-$10.54M
-12.81%
YoY
|
-$12.09M
3313.84%
YoY
|
| Depreciation, Depletion And Amortization |
$1.015M
-13.4%
YoY
|
$1.172M
290.67%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
-17.36%
YoY
|
$363.0K
-29.51%
YoY
|
| Cash From Operating Activities |
$1.559M
111.25%
YoY
|
$738.0K
-582.35%
YoY
|
-$153.0K
-113.69%
YoY
|
$1.118M
-72.08%
YoY
|
$4.004M
-214.96%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$666.0K
179.83%
YoY
|
$238.0K
-52.96%
YoY
|
$506.0K
3792.31%
YoY
|
$13.00K
-90.08%
YoY
|
$131.0K
-74.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$13.54M
40.93%
YoY
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-100.07%
YoY
|
-$13.53M
40.79%
YoY
|
| Cash From Investing Activities |
-$666.0K
7.77%
YoY
|
-$618.0K
-20.36%
YoY
|
-$776.0K
135.15%
YoY
|
-$330.0K
-97.65%
YoY
|
-$14.05M
33.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
-99.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$18.48M
330.39%
YoY
|
$4.294M
161.51%
YoY
|
| Cash From Financing Activities |
-$1.538M
-293.46%
YoY
|
$795.0K
-135.76%
YoY
|
-$2.223M
-63.35%
YoY
|
-$6.066M
-162.27%
YoY
|
$9.742M
50.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.559M
111.25%
YoY
|
$738.0K
-582.35%
YoY
|
-$153.0K
-113.69%
YoY
|
$1.118M
-72.08%
YoY
|
$4.004M
-214.96%
YoY
|
| Cash From Investing Activities |
-$666.0K
7.77%
YoY
|
-$618.0K
-20.36%
YoY
|
-$776.0K
135.15%
YoY
|
-$330.0K
-97.65%
YoY
|
-$14.05M
33.14%
YoY
|
| Cash From Financing Activities |
-$1.538M
-293.46%
YoY
|
$795.0K
-135.76%
YoY
|
-$2.223M
-63.35%
YoY
|
-$6.066M
-162.27%
YoY
|
$9.742M
50.73%
YoY
|
| Net Change In Cash |
-$645.0K
-178.09%
YoY
|
$826.0K
-126.21%
YoY
|
-$3.152M
-36.82%
YoY
|
-$4.989M
1054.86%
YoY
|
-$432.0K
-94.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.559M
111.25%
YoY
|
$738.0K
-582.35%
YoY
|
-$153.0K
-113.69%
YoY
|
$1.118M
-72.08%
YoY
|
$4.004M
-214.96%
YoY
|
| Capital Expenditures |
$666.0K
179.83%
YoY
|
$238.0K
-52.96%
YoY
|
$506.0K
3792.31%
YoY
|
$13.00K
-90.08%
YoY
|
$131.0K
-74.46%
YoY
|
| Free Cash Flow |
$893.0K
78.6%
YoY
|
$500.0K
-175.87%
YoY
|
-$659.0K
-159.64%
YoY
|
$1.105M
-71.47%
YoY
|
$3.873M
-196.92%
YoY
|
|
Concept
|
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$854.0K
-42.99%
YoY
|
-$1.992M
-32.5%
YoY
|
-$2.253M
48.61%
YoY
|
-$2.022M
-77.51%
YoY
|
-$1.498M
6.92%
YoY
|
-$2.951M
-14.07%
YoY
|
-$1.516M
-18.36%
YoY
|
-$8.992M
-178.62%
YoY
|
-$1.401M
-143.36%
YoY
|
-$3.434M
55.74%
YoY
|
-$1.857M
26.33%
YoY
|
$11.44M
-1830.41%
YoY
|
$3.231M
-250.35%
YoY
|
-$2.205M
-64.77%
YoY
|
-$1.470M
-77.73%
YoY
|
-$661.0K
-45.95%
YoY
|
-$2.149M
894.91%
YoY
|
-$6.258M
45.64%
YoY
|
-$6.600M
-1070.59%
YoY
|
| Depreciation, Depletion And Amortization |
$50.00K
-5.66%
YoY
|
$58.00K
20.83%
YoY
|
$225.0K
-13.13%
YoY
|
$43.00K
-37.68%
YoY
|
$53.00K
-26.39%
YoY
|
$48.00K
-33.33%
YoY
|
$259.0K
-41.0%
YoY
|
$69.00K
-84.03%
YoY
|
$72.00K
1.41%
YoY
|
$72.00K
-5.26%
YoY
|
$439.0K
-24.31%
YoY
|
$432.0K
468.42%
YoY
|
$71.00K
1.43%
YoY
|
$76.00K
-29.63%
YoY
|
$580.0K
-41.41%
YoY
|
$76.00K
-28.97%
YoY
|
$70.00K
-31.37%
YoY
|
$108.0K
18.68%
YoY
|
$990.0K
26.92%
YoY
|
| Cash From Operating Activities |
$541.0K
2905.56%
YoY
|
-$387.0K
-53.98%
YoY
|
$1.249M
-10508.33%
YoY
|
$1.130M
-227.11%
YoY
|
$18.00K
-96.76%
YoY
|
-$841.0K
-177.65%
YoY
|
-$12.00K
-109.02%
YoY
|
-$889.0K
-205.46%
YoY
|
$556.0K
-33.09%
YoY
|
$1.083M
-155.31%
YoY
|
$133.0K
-125.09%
YoY
|
$843.0K
-327.84%
YoY
|
$831.0K
118.68%
YoY
|
-$1.958M
-219.32%
YoY
|
-$530.0K
-112.24%
YoY
|
-$370.0K
-163.79%
YoY
|
$380.0K
-218.75%
YoY
|
$1.641M
-380.03%
YoY
|
$4.330M
50.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$159.0K
-9.14%
YoY
|
$3.000K
N/A
|
$276.0K
61.4%
YoY
|
$140.0K
-230.84%
YoY
|
$175.0K
-214.38%
YoY
|
$0.00
-100.0%
YoY
|
$171.0K
-208.23%
YoY
|
-$107.0K
-27.21%
YoY
|
-$153.0K
-36.51%
YoY
|
-$187.0K
-222.22%
YoY
|
-$158.0K
75.56%
YoY
|
-$147.0K
47.0%
YoY
|
-$241.0K
167.78%
YoY
|
$153.0K
15200.0%
YoY
|
-$90.00K
28.57%
YoY
|
-$100.0K
-52.38%
YoY
|
-$90.00K
-25.0%
YoY
|
$1.000K
-90.91%
YoY
|
-$70.00K
-36.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$20.00K
-166.67%
YoY
|
| Cash From Investing Activities |
-$159.0K
-9.14%
YoY
|
-$52.00K
-32.47%
YoY
|
-$276.0K
61.4%
YoY
|
-$140.0K
30.84%
YoY
|
-$175.0K
14.38%
YoY
|
-$77.00K
-58.82%
YoY
|
-$171.0K
8.23%
YoY
|
-$107.0K
-27.21%
YoY
|
-$153.0K
-36.51%
YoY
|
-$187.0K
-16.89%
YoY
|
-$158.0K
75.56%
YoY
|
-$147.0K
47.0%
YoY
|
-$241.0K
201.25%
YoY
|
-$225.0K
262.9%
YoY
|
-$90.00K
12.5%
YoY
|
-$100.0K
-54.55%
YoY
|
-$80.00K
-27.27%
YoY
|
-$62.00K
-99.55%
YoY
|
-$80.00K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$5.162M
669.3%
YoY
|
N/A
|
| Cash From Financing Activities |
-$480.0K
-168.28%
YoY
|
-$427.0K
-31.13%
YoY
|
-$808.0K
12.38%
YoY
|
-$810.0K
23.85%
YoY
|
$703.0K
-263.87%
YoY
|
-$620.0K
-123.87%
YoY
|
-$719.0K
47.64%
YoY
|
-$654.0K
36.25%
YoY
|
-$429.0K
-18.44%
YoY
|
$2.597M
-455.27%
YoY
|
-$487.0K
-33.29%
YoY
|
-$480.0K
-95.26%
YoY
|
-$526.0K
-108.09%
YoY
|
-$731.0K
-57.33%
YoY
|
-$730.0K
-42.97%
YoY
|
-$10.13M
710.4%
YoY
|
$6.500M
-637.19%
YoY
|
-$1.713M
-112.7%
YoY
|
-$1.280M
137.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$541.0K
2905.56%
YoY
|
-$387.0K
-53.98%
YoY
|
$1.249M
-10508.33%
YoY
|
$1.130M
-227.11%
YoY
|
$18.00K
-96.76%
YoY
|
-$841.0K
-177.65%
YoY
|
-$12.00K
-109.02%
YoY
|
-$889.0K
-205.46%
YoY
|
$556.0K
-33.09%
YoY
|
$1.083M
-155.31%
YoY
|
$133.0K
-125.09%
YoY
|
$843.0K
-327.84%
YoY
|
$831.0K
118.68%
YoY
|
-$1.958M
-219.32%
YoY
|
-$530.0K
-112.24%
YoY
|
-$370.0K
-163.79%
YoY
|
$380.0K
-218.75%
YoY
|
$1.641M
-380.03%
YoY
|
$4.330M
50.35%
YoY
|
| Cash From Investing Activities |
-$159.0K
-9.14%
YoY
|
-$52.00K
-32.47%
YoY
|
-$276.0K
61.4%
YoY
|
-$140.0K
30.84%
YoY
|
-$175.0K
14.38%
YoY
|
-$77.00K
-58.82%
YoY
|
-$171.0K
8.23%
YoY
|
-$107.0K
-27.21%
YoY
|
-$153.0K
-36.51%
YoY
|
-$187.0K
-16.89%
YoY
|
-$158.0K
75.56%
YoY
|
-$147.0K
47.0%
YoY
|
-$241.0K
201.25%
YoY
|
-$225.0K
262.9%
YoY
|
-$90.00K
12.5%
YoY
|
-$100.0K
-54.55%
YoY
|
-$80.00K
-27.27%
YoY
|
-$62.00K
-99.55%
YoY
|
-$80.00K
0.0%
YoY
|
| Cash From Financing Activities |
-$480.0K
-168.28%
YoY
|
-$427.0K
-31.13%
YoY
|
-$808.0K
12.38%
YoY
|
-$810.0K
23.85%
YoY
|
$703.0K
-263.87%
YoY
|
-$620.0K
-123.87%
YoY
|
-$719.0K
47.64%
YoY
|
-$654.0K
36.25%
YoY
|
-$429.0K
-18.44%
YoY
|
$2.597M
-455.27%
YoY
|
-$487.0K
-33.29%
YoY
|
-$480.0K
-95.26%
YoY
|
-$526.0K
-108.09%
YoY
|
-$731.0K
-57.33%
YoY
|
-$730.0K
-42.97%
YoY
|
-$10.13M
710.4%
YoY
|
$6.500M
-637.19%
YoY
|
-$1.713M
-112.7%
YoY
|
-$1.280M
137.04%
YoY
|
| Net Change In Cash |
-$98.00K
-117.95%
YoY
|
-$888.0K
-42.07%
YoY
|
$165.0K
-118.29%
YoY
|
$180.0K
-110.91%
YoY
|
$546.0K
-2200.0%
YoY
|
-$1.533M
-143.89%
YoY
|
-$902.0K
76.17%
YoY
|
-$1.650M
-863.89%
YoY
|
-$26.00K
-140.62%
YoY
|
$3.493M
-218.29%
YoY
|
-$512.0K
-62.07%
YoY
|
$216.0K
-102.04%
YoY
|
$64.00K
-99.06%
YoY
|
-$2.953M
792.15%
YoY
|
-$1.350M
-145.45%
YoY
|
-$10.60M
1091.01%
YoY
|
$6.800M
-514.63%
YoY
|
-$331.0K
-57.4%
YoY
|
$2.970M
31.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$541.0K
2905.56%
YoY
|
-$387.0K
-53.98%
YoY
|
$1.249M
-10508.33%
YoY
|
$1.130M
-227.11%
YoY
|
$18.00K
-96.76%
YoY
|
-$841.0K
-177.65%
YoY
|
-$12.00K
-109.02%
YoY
|
-$889.0K
-205.46%
YoY
|
$556.0K
-33.09%
YoY
|
$1.083M
-155.31%
YoY
|
$133.0K
-125.09%
YoY
|
$843.0K
-327.84%
YoY
|
$831.0K
118.68%
YoY
|
-$1.958M
-219.32%
YoY
|
-$530.0K
-112.24%
YoY
|
-$370.0K
-163.79%
YoY
|
$380.0K
-218.75%
YoY
|
$1.641M
-380.03%
YoY
|
$4.330M
50.35%
YoY
|
| Capital Expenditures |
$159.0K
-9.14%
YoY
|
$3.000K
N/A
|
$276.0K
61.4%
YoY
|
$140.0K
-230.84%
YoY
|
$175.0K
-214.38%
YoY
|
$0.00
-100.0%
YoY
|
$171.0K
-208.23%
YoY
|
-$107.0K
-27.21%
YoY
|
-$153.0K
-36.51%
YoY
|
-$187.0K
-222.22%
YoY
|
-$158.0K
75.56%
YoY
|
-$147.0K
47.0%
YoY
|
-$241.0K
167.78%
YoY
|
$153.0K
15200.0%
YoY
|
-$90.00K
28.57%
YoY
|
-$100.0K
-52.38%
YoY
|
-$90.00K
-25.0%
YoY
|
$1.000K
-90.91%
YoY
|
-$70.00K
-36.36%
YoY
|
| Free Cash Flow |
$382.0K
-343.31%
YoY
|
-$390.0K
-53.63%
YoY
|
$973.0K
-631.69%
YoY
|
$990.0K
-226.6%
YoY
|
-$157.0K
-122.14%
YoY
|
-$841.0K
-166.22%
YoY
|
-$183.0K
-162.89%
YoY
|
-$782.0K
-178.99%
YoY
|
$709.0K
-33.86%
YoY
|
$1.270M
-160.16%
YoY
|
$291.0K
-166.14%
YoY
|
$990.0K
-466.67%
YoY
|
$1.072M
128.09%
YoY
|
-$2.111M
-228.72%
YoY
|
-$440.0K
-110.0%
YoY
|
-$270.0K
-134.18%
YoY
|
$470.0K
-335.0%
YoY
|
$1.640M
-374.71%
YoY
|
$4.400M
47.16%
YoY
|
Loading...