|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$480.2M
757.4%
YoY
|
$56.00M
-103.78%
YoY
|
-$1.483B
-783.63%
YoY
|
$217.0M
-32.77%
YoY
|
$322.7M
97.79%
YoY
|
| Depreciation, Depletion And Amortization |
$151.4M
0.52%
YoY
|
$150.6M
-35.73%
YoY
|
$234.4M
0.25%
YoY
|
$233.8M
8.02%
YoY
|
$216.4M
4.21%
YoY
|
| Cash From Operating Activities |
$520.7M
64.19%
YoY
|
$317.2M
106.35%
YoY
|
$153.7M
-68.9%
YoY
|
$494.1M
-6.71%
YoY
|
$529.7M
98.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$401.4M
-273.69%
YoY
|
-$231.1M
77.51%
YoY
|
-$130.2M
-55.5%
YoY
|
-$292.6M
-15.48%
YoY
|
-$346.2M
-2.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.52M
-280.99%
YoY
|
-$9.128M
-112.82%
YoY
|
$71.20M
-848.29%
YoY
|
-$9.515M
107.07%
YoY
|
-$4.595M
-323.28%
YoY
|
| Cash From Investing Activities |
-$427.9M
110.87%
YoY
|
-$202.9M
243.95%
YoY
|
-$59.00M
-78.12%
YoY
|
-$269.7M
-19.08%
YoY
|
-$333.3M
-6.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$95.28M
-10.22%
YoY
|
-$106.1M
24.13%
YoY
|
-$85.50M
-65.29%
YoY
|
-$246.4M
56.46%
YoY
|
-$157.5M
-277.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$520.7M
64.19%
YoY
|
$317.2M
106.35%
YoY
|
$153.7M
-68.9%
YoY
|
$494.1M
-6.71%
YoY
|
$529.7M
98.28%
YoY
|
| Cash From Investing Activities |
-$427.9M
110.87%
YoY
|
-$202.9M
243.95%
YoY
|
-$59.00M
-78.12%
YoY
|
-$269.7M
-19.08%
YoY
|
-$333.3M
-6.6%
YoY
|
| Cash From Financing Activities |
-$95.28M
-10.22%
YoY
|
-$106.1M
24.13%
YoY
|
-$85.50M
-65.29%
YoY
|
-$246.4M
56.46%
YoY
|
-$157.5M
-277.68%
YoY
|
| Net Change In Cash |
-$2.464M
-130.43%
YoY
|
$8.096M
-12.0%
YoY
|
$9.200M
-142.0%
YoY
|
-$21.90M
-156.23%
YoY
|
$38.96M
-3782.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$520.7M
64.19%
YoY
|
$317.2M
106.35%
YoY
|
$153.7M
-68.9%
YoY
|
$494.1M
-6.71%
YoY
|
$529.7M
98.28%
YoY
|
| Capital Expenditures |
$401.4M
-273.69%
YoY
|
-$231.1M
77.51%
YoY
|
-$130.2M
-55.5%
YoY
|
-$292.6M
-15.48%
YoY
|
-$346.2M
-2.89%
YoY
|
| Free Cash Flow |
$119.3M
-78.24%
YoY
|
$548.3M
93.12%
YoY
|
$283.9M
-63.91%
YoY
|
$786.7M
-10.18%
YoY
|
$875.9M
40.45%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.893M
-101.16%
YoY
|
$67.28M
-56.73%
YoY
|
$89.20M
-10329.24%
YoY
|
$75.12M
-37.73%
YoY
|
$250.4M
202.78%
YoY
|
$155.5M
-300.13%
YoY
|
-$872.0K
-98.75%
YoY
|
$120.6M
-325.83%
YoY
|
$82.71M
2898.84%
YoY
|
-$77.70M
-88.86%
YoY
|
-$69.64M
-194.09%
YoY
|
-$53.42M
-331.24%
YoY
|
$2.758M
-96.21%
YoY
|
-$697.5M
-575.47%
YoY
|
$74.02M
-388.29%
YoY
|
$23.10M
-86.76%
YoY
|
$72.86M
-7.09%
YoY
|
$146.7M
385.38%
YoY
|
-$25.67M
-164.87%
YoY
|
| Depreciation, Depletion And Amortization |
$52.92M
40.44%
YoY
|
$49.77M
40.58%
YoY
|
$42.03M
18.92%
YoY
|
$43.00M
15.85%
YoY
|
$37.68M
-0.03%
YoY
|
$35.40M
-2.7%
YoY
|
$35.35M
-10.41%
YoY
|
$37.12M
-8.35%
YoY
|
$37.69M
613.44%
YoY
|
$36.38M
-34.35%
YoY
|
$39.45M
-59.27%
YoY
|
$40.50M
-35.92%
YoY
|
$5.283M
-90.41%
YoY
|
$55.41M
-4.89%
YoY
|
$96.86M
69.05%
YoY
|
$63.20M
5.86%
YoY
|
$55.06M
7.3%
YoY
|
$58.26M
10.05%
YoY
|
$57.30M
9.24%
YoY
|
| Cash From Operating Activities |
N/A
|
$142.5M
-4.98%
YoY
|
$88.52M
-1.8%
YoY
|
$124.3M
78.64%
YoY
|
$156.3M
50.26%
YoY
|
$150.0M
65.01%
YoY
|
$90.14M
71.19%
YoY
|
$69.60M
840.55%
YoY
|
$104.0M
216.07%
YoY
|
$90.88M
726.2%
YoY
|
$52.66M
-14.85%
YoY
|
$7.400M
-95.08%
YoY
|
$32.91M
-74.8%
YoY
|
$11.00M
-92.6%
YoY
|
$61.84M
-3.92%
YoY
|
$150.5M
10.5%
YoY
|
$130.6M
-11.7%
YoY
|
$148.6M
-3.51%
YoY
|
$64.37M
-29.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$141.0M
-258.19%
YoY
|
$120.1M
-235.21%
YoY
|
$132.9M
-251.03%
YoY
|
-$90.57M
22.36%
YoY
|
-$89.11M
132.52%
YoY
|
-$88.81M
188.82%
YoY
|
-$88.02M
420.84%
YoY
|
-$74.02M
230.44%
YoY
|
-$38.32M
-0.72%
YoY
|
-$30.75M
-41.2%
YoY
|
-$16.90M
-72.61%
YoY
|
-$22.40M
-68.93%
YoY
|
-$38.60M
-44.94%
YoY
|
-$52.30M
-41.04%
YoY
|
-$61.70M
-47.08%
YoY
|
-$72.10M
-17.41%
YoY
|
-$70.10M
-18.01%
YoY
|
-$88.70M
56.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$19.68M
393.18%
YoY
|
$5.879M
321.13%
YoY
|
-$6.993M
-309.94%
YoY
|
-$14.12M
-233.83%
YoY
|
-$3.990M
-123.18%
YoY
|
$1.396M
-52.08%
YoY
|
$3.331M
-79.93%
YoY
|
$10.55M
3326.3%
YoY
|
$17.21M
251.22%
YoY
|
$2.913M
-34.96%
YoY
|
$16.60M
151.52%
YoY
|
$308.0K
-98.14%
YoY
|
$4.900M
75.0%
YoY
|
$4.479M
38.37%
YoY
|
$6.600M
N/A
|
$16.60M
201.82%
YoY
|
$2.800M
40.0%
YoY
|
$3.237M
-182.43%
YoY
|
| Cash From Investing Activities |
N/A
|
-$160.6M
72.54%
YoY
|
-$133.1M
47.52%
YoY
|
-$139.9M
65.23%
YoY
|
-$104.7M
64.96%
YoY
|
-$93.10M
340.95%
YoY
|
-$90.21M
167.97%
YoY
|
-$84.69M
28130.33%
YoY
|
-$63.47M
3968.27%
YoY
|
-$21.11M
-37.35%
YoY
|
-$33.66M
106.67%
YoY
|
-$300.0K
-99.46%
YoY
|
-$1.560M
-97.19%
YoY
|
-$33.70M
-49.93%
YoY
|
-$16.29M
-82.26%
YoY
|
-$55.10M
-52.74%
YoY
|
-$55.50M
-32.15%
YoY
|
-$67.30M
-19.4%
YoY
|
-$91.80M
-278.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$19.13M
-133.74%
YoY
|
$44.62M
-1554.34%
YoY
|
$15.33M
-9.69%
YoY
|
-$50.85M
-1.95%
YoY
|
-$56.69M
-0.05%
YoY
|
-$3.068M
-78.87%
YoY
|
$16.97M
-146.88%
YoY
|
-$51.86M
-5.81%
YoY
|
-$56.72M
-124.58%
YoY
|
-$14.52M
-62.79%
YoY
|
-$36.20M
-62.09%
YoY
|
-$55.05M
-14.78%
YoY
|
$230.8M
-384.59%
YoY
|
-$39.03M
649.47%
YoY
|
-$95.50M
100.21%
YoY
|
-$64.60M
-9328.57%
YoY
|
-$81.10M
16.02%
YoY
|
-$5.207M
-87.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$142.5M
-4.98%
YoY
|
$88.52M
-1.8%
YoY
|
$124.3M
78.64%
YoY
|
$156.3M
50.26%
YoY
|
$150.0M
65.01%
YoY
|
$90.14M
71.19%
YoY
|
$69.60M
840.55%
YoY
|
$104.0M
216.07%
YoY
|
$90.88M
726.2%
YoY
|
$52.66M
-14.85%
YoY
|
$7.400M
-95.08%
YoY
|
$32.91M
-74.8%
YoY
|
$11.00M
-92.6%
YoY
|
$61.84M
-3.92%
YoY
|
$150.5M
10.5%
YoY
|
$130.6M
-11.7%
YoY
|
$148.6M
-3.51%
YoY
|
$64.37M
-29.73%
YoY
|
| Cash From Investing Activities |
N/A
|
-$160.6M
72.54%
YoY
|
-$133.1M
47.52%
YoY
|
-$139.9M
65.23%
YoY
|
-$104.7M
64.96%
YoY
|
-$93.10M
340.95%
YoY
|
-$90.21M
167.97%
YoY
|
-$84.69M
28130.33%
YoY
|
-$63.47M
3968.27%
YoY
|
-$21.11M
-37.35%
YoY
|
-$33.66M
106.67%
YoY
|
-$300.0K
-99.46%
YoY
|
-$1.560M
-97.19%
YoY
|
-$33.70M
-49.93%
YoY
|
-$16.29M
-82.26%
YoY
|
-$55.10M
-52.74%
YoY
|
-$55.50M
-32.15%
YoY
|
-$67.30M
-19.4%
YoY
|
-$91.80M
-278.6%
YoY
|
| Cash From Financing Activities |
N/A
|
$19.13M
-133.74%
YoY
|
$44.62M
-1554.34%
YoY
|
$15.33M
-9.69%
YoY
|
-$50.85M
-1.95%
YoY
|
-$56.69M
-0.05%
YoY
|
-$3.068M
-78.87%
YoY
|
$16.97M
-146.88%
YoY
|
-$51.86M
-5.81%
YoY
|
-$56.72M
-124.58%
YoY
|
-$14.52M
-62.79%
YoY
|
-$36.20M
-62.09%
YoY
|
-$55.05M
-14.78%
YoY
|
$230.8M
-384.59%
YoY
|
-$39.03M
649.47%
YoY
|
-$95.50M
100.21%
YoY
|
-$64.60M
-9328.57%
YoY
|
-$81.10M
16.02%
YoY
|
-$5.207M
-87.17%
YoY
|
| Net Change In Cash |
N/A
|
$987.0K
467.24%
YoY
|
$69.00K
-102.2%
YoY
|
-$272.0K
-114.45%
YoY
|
$766.0K
-106.78%
YoY
|
$174.0K
-98.67%
YoY
|
-$3.132M
-170.05%
YoY
|
$1.882M
-106.47%
YoY
|
-$11.30M
-52.32%
YoY
|
$13.05M
-93.73%
YoY
|
$4.471M
-31.52%
YoY
|
-$29.10M
29000.0%
YoY
|
-$23.70M
-325.75%
YoY
|
$208.1M
103950.0%
YoY
|
$6.529M
-120.0%
YoY
|
-$100.0K
-99.64%
YoY
|
$10.50M
-84.28%
YoY
|
$200.0K
-66.67%
YoY
|
-$32.64M
9882.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$142.5M
-4.98%
YoY
|
$88.52M
-1.8%
YoY
|
$124.3M
78.64%
YoY
|
$156.3M
50.26%
YoY
|
$150.0M
65.01%
YoY
|
$90.14M
71.19%
YoY
|
$69.60M
840.55%
YoY
|
$104.0M
216.07%
YoY
|
$90.88M
726.2%
YoY
|
$52.66M
-14.85%
YoY
|
$7.400M
-95.08%
YoY
|
$32.91M
-74.8%
YoY
|
$11.00M
-92.6%
YoY
|
$61.84M
-3.92%
YoY
|
$150.5M
10.5%
YoY
|
$130.6M
-11.7%
YoY
|
$148.6M
-3.51%
YoY
|
$64.37M
-29.73%
YoY
|
| Capital Expenditures |
N/A
|
$141.0M
-258.19%
YoY
|
$120.1M
-235.21%
YoY
|
$132.9M
-251.03%
YoY
|
-$90.57M
22.36%
YoY
|
-$89.11M
132.52%
YoY
|
-$88.81M
188.82%
YoY
|
-$88.02M
420.84%
YoY
|
-$74.02M
230.44%
YoY
|
-$38.32M
-0.72%
YoY
|
-$30.75M
-41.2%
YoY
|
-$16.90M
-72.61%
YoY
|
-$22.40M
-68.93%
YoY
|
-$38.60M
-44.94%
YoY
|
-$52.30M
-41.04%
YoY
|
-$61.70M
-47.08%
YoY
|
-$72.10M
-17.41%
YoY
|
-$70.10M
-18.01%
YoY
|
-$88.70M
56.16%
YoY
|
| Free Cash Flow |
N/A
|
$1.536M
-99.36%
YoY
|
-$31.56M
-117.64%
YoY
|
-$8.607M
-105.46%
YoY
|
$246.9M
38.66%
YoY
|
$239.1M
85.03%
YoY
|
$179.0M
114.56%
YoY
|
$157.6M
548.65%
YoY
|
$178.0M
221.89%
YoY
|
$129.2M
160.49%
YoY
|
$83.41M
-26.93%
YoY
|
$24.30M
-88.55%
YoY
|
$55.31M
-72.71%
YoY
|
$49.60M
-77.32%
YoY
|
$114.1M
-25.43%
YoY
|
$212.2M
-16.06%
YoY
|
$202.7M
-13.82%
YoY
|
$218.7M
-8.68%
YoY
|
$153.1M
3.14%
YoY
|
Loading...