|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$369.8M
8.48%
YoY
|
$340.9M
70.13%
YoY
|
$200.4M
13.38%
YoY
|
$176.7M
-1.45%
YoY
|
$179.3M
20.75%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$7.300M
-1.35%
YoY
|
$7.400M
29.82%
YoY
|
$5.700M
5.56%
YoY
|
$5.400M
10.2%
YoY
|
$4.900M
28.95%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$91.61M
305.76%
YoY
|
$22.58M
14.71%
YoY
|
$19.68M
-26.19%
YoY
|
$26.66M
-0.22%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$97.97M
1.2%
YoY
|
$96.80M
23.02%
YoY
|
$78.69M
-2.95%
YoY
|
$81.08M
28.56%
YoY
|
$63.07M
11.73%
YoY
|
| Income Tax |
$20.77M
-2.7%
YoY
|
$21.35M
35.36%
YoY
|
$15.77M
-6.77%
YoY
|
$16.92M
60.13%
YoY
|
$10.56M
-16.83%
YoY
|
| Net Earnings |
$77.19M
2.3%
YoY
|
$75.46M
19.93%
YoY
|
$62.92M
-1.94%
YoY
|
$64.17M
22.21%
YoY
|
$52.51M
20.03%
YoY
|
| Basic Earnings Per Share |
$2.45
1.66%
YoY
|
$2.41
-15.73%
YoY
|
$2.86
-6.23%
YoY
|
$3.05
20.55%
YoY
|
$2.53
-1.56%
YoY
|
| Diluted Earnings Per Share |
$2.44
2.09%
YoY
|
$2.39
-100.0%
YoY
|
$2.840M
93729262.21%
YoY
|
$3.03
20.24%
YoY
|
$2.52
-1.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.51M shares
0.42%
YoY
|
31.37M shares
42.46%
YoY
|
22.02M shares
-99.9%
YoY
|
21.02B
1.44%
YoY
|
20.72B
21.52%
YoY
|
| Diluted Shares Outstanding |
31.62M shares
0.18%
YoY
|
31.57M shares
42.41%
YoY
|
22.17M shares
-99.9%
YoY
|
21.17B
1.65%
YoY
|
20.82B
21.17%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$93.56M
9.2%
YoY
|
$91.03M
5.61%
YoY
|
$91.66M
14.1%
YoY
|
$88.72M
53.15%
YoY
|
$85.68M
59.04%
YoY
|
$86.19M
88.0%
YoY
|
$80.34M
87.96%
YoY
|
$57.93M
32.01%
YoY
|
$53.87M
21.24%
YoY
|
$45.85M
6.03%
YoY
|
$42.74M
-5.41%
YoY
|
$43.89M
-3.79%
YoY
|
$44.44M
-4.11%
YoY
|
$43.24M
-5.59%
YoY
|
$45.19M
8.63%
YoY
|
$45.61M
12.78%
YoY
|
$46.34M
24.43%
YoY
|
$45.80M
21.9%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
-$3.979M
-148.95%
YoY
|
$5.714M
246.3%
YoY
|
$4.774M
-570.34%
YoY
|
$3.700M
10.91%
YoY
|
$8.129M
22.72%
YoY
|
$1.650M
-269.93%
YoY
|
-$1.015M
-134.4%
YoY
|
$3.336M
-6.53%
YoY
|
$6.624M
98.32%
YoY
|
-$971.0K
-125.82%
YoY
|
$2.951M
-12.43%
YoY
|
$3.569M
7.5%
YoY
|
$3.340M
-43.96%
YoY
|
$3.760M
52.23%
YoY
|
$3.370M
29.12%
YoY
|
$3.320M
153.44%
YoY
|
$5.960M
100.0%
YoY
|
$2.470M
139.81%
YoY
|
$2.610M
320.97%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
$34.32M
122.7%
YoY
|
$31.06M
210.46%
YoY
|
$24.98M
428.5%
YoY
|
$20.16M
438.28%
YoY
|
$15.41M
275.72%
YoY
|
$10.00M
142.32%
YoY
|
$4.726M
7.24%
YoY
|
$3.746M
-27.79%
YoY
|
$4.102M
-31.15%
YoY
|
$4.128M
-32.85%
YoY
|
$4.407M
-30.76%
YoY
|
$5.188M
-21.62%
YoY
|
$5.958M
-20.91%
YoY
|
$6.147M
-12.19%
YoY
|
$6.365M
-6.15%
YoY
|
$6.619M
-2.65%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$22.13M
54.48%
YoY
|
$23.86M
-23.77%
YoY
|
$25.37M
-16.27%
YoY
|
$26.60M
27.44%
YoY
|
$14.33M
-29.44%
YoY
|
$31.30M
74.23%
YoY
|
$30.30M
57.75%
YoY
|
$20.87M
-1.59%
YoY
|
$20.31M
3.29%
YoY
|
$17.97M
-12.62%
YoY
|
$19.21M
-1.08%
YoY
|
$21.21M
-1.08%
YoY
|
$19.66M
3.58%
YoY
|
$20.56M
37.9%
YoY
|
$19.42M
1.23%
YoY
|
$21.44M
114.41%
YoY
|
$18.98M
24.79%
YoY
|
$14.91M
-5.41%
YoY
|
$19.18M
21.37%
YoY
|
| Income Tax |
$3.836M
16.92%
YoY
|
$5.291M
-23.8%
YoY
|
$5.677M
-13.0%
YoY
|
$5.967M
29.8%
YoY
|
$3.281M
-18.22%
YoY
|
$6.944M
76.96%
YoY
|
$6.525M
88.75%
YoY
|
$4.597M
5.03%
YoY
|
$4.012M
3.59%
YoY
|
$3.924M
-11.4%
YoY
|
$3.457M
-9.5%
YoY
|
$4.377M
-8.68%
YoY
|
$3.873M
6.34%
YoY
|
$4.429M
47.98%
YoY
|
$3.820M
70.46%
YoY
|
$4.793M
184.11%
YoY
|
$3.642M
8.62%
YoY
|
$2.993M
-14.27%
YoY
|
$2.241M
-41.38%
YoY
|
| Net Earnings |
$18.30M
65.64%
YoY
|
$18.57M
-23.76%
YoY
|
$19.70M
-17.17%
YoY
|
$20.63M
26.55%
YoY
|
$11.05M
-32.21%
YoY
|
$24.36M
73.47%
YoY
|
$23.78M
50.95%
YoY
|
$16.30M
-2.98%
YoY
|
$16.30M
3.2%
YoY
|
$14.04M
-12.95%
YoY
|
$15.75M
0.98%
YoY
|
$16.80M
0.94%
YoY
|
$15.79M
3.0%
YoY
|
$16.13M
35.37%
YoY
|
$15.60M
-7.93%
YoY
|
$16.64M
100.26%
YoY
|
$15.33M
29.26%
YoY
|
$11.92M
-2.89%
YoY
|
$16.94M
41.39%
YoY
|
| Basic Earnings Per Share |
N/A
|
$0.59
-24.36%
YoY
|
$0.62
-18.42%
YoY
|
$0.66
26.92%
YoY
|
$0.35
-48.53%
YoY
|
$0.78
27.87%
YoY
|
$0.76
-1.3%
YoY
|
$0.52
-35.8%
YoY
|
$0.68
-9.33%
YoY
|
$0.61
-20.78%
YoY
|
$0.77
4.05%
YoY
|
$0.81
2.53%
YoY
|
$0.75
4.17%
YoY
|
$0.77
37.5%
YoY
|
$0.74
-6.33%
YoY
|
$0.79
79.55%
YoY
|
$0.72
12.5%
YoY
|
$0.56
-21.13%
YoY
|
$0.79
14.49%
YoY
|
| Diluted Earnings Per Share |
$0.58
66.1%
YoY
|
$0.59
-23.95%
YoY
|
$0.62
-17.4%
YoY
|
$0.65
25.41%
YoY
|
$0.35
-100.0%
YoY
|
$0.77
-100.0%
YoY
|
$0.75
-100.0%
YoY
|
$0.52
-35.8%
YoY
|
$670.0K
89333216.89%
YoY
|
$611.1K
80408992.7%
YoY
|
$764.1K
103259068.22%
YoY
|
$0.81
2.53%
YoY
|
$0.75
4.17%
YoY
|
$0.76
38.18%
YoY
|
$0.74
-6.33%
YoY
|
$0.79
79.55%
YoY
|
$0.72
0.0%
YoY
|
$0.55
-25.68%
YoY
|
$0.79
12.86%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
31.20M shares
0.35%
YoY
|
31.20M shares
0.35%
YoY
|
31.22M shares
0.54%
YoY
|
31.23M shares
0.53%
YoY
|
31.09M shares
29.39%
YoY
|
31.10M shares
36.02%
YoY
|
31.05M shares
51.57%
YoY
|
31.06M shares
50.08%
YoY
|
24.03M shares
14.31%
YoY
|
22.86M shares
8.76%
YoY
|
20.49M
-2.53%
YoY
|
20.70M
-1.48%
YoY
|
21.02M
-1.8%
YoY
|
21.02M
-1.8%
YoY
|
21.02M
-1.51%
YoY
|
21.01M
11.64%
YoY
|
21.41M
N/A
|
21.41M
24.95%
YoY
|
21.34M
24.21%
YoY
|
| Diluted Shares Outstanding |
N/A
|
31.71M shares
0.33%
YoY
|
31.68M shares
0.28%
YoY
|
31.63M shares
0.28%
YoY
|
N/A
|
31.61M shares
37.56%
YoY
|
31.59M shares
53.24%
YoY
|
31.54M shares
51.3%
YoY
|
N/A
|
22.98M shares
8.34%
YoY
|
20.62M shares
-2.79%
YoY
|
20.85M
-1.67%
YoY
|
N/A
|
21.21M
-1.41%
YoY
|
21.21M
-1.07%
YoY
|
21.20M
11.92%
YoY
|
N/A
|
21.51M
24.49%
YoY
|
21.44M
23.83%
YoY
|
Loading...