|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$78.18M
-40.71%
YoY
|
-$131.9M
-456.04%
YoY
|
$37.03M
886.52%
YoY
|
$3.754M
-101.54%
YoY
|
-$243.6M
152.5%
YoY
|
| Depreciation, Depletion And Amortization |
$86.42M
-7.07%
YoY
|
$92.99M
2.0%
YoY
|
$91.17M
-8.49%
YoY
|
$99.64M
1.48%
YoY
|
$98.18M
-2.53%
YoY
|
| Cash From Operating Activities |
$18.31M
-71.58%
YoY
|
$64.43M
-57.77%
YoY
|
$152.6M
239.91%
YoY
|
$44.89M
-70.1%
YoY
|
$150.1M
-7.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$28.28M
-31.29%
YoY
|
$41.16M
-27.99%
YoY
|
$57.16M
-10.85%
YoY
|
$64.11M
42.35%
YoY
|
$45.04M
-29.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$4.447M
-3064.67%
YoY
|
$150.0K
-97.72%
YoY
|
$6.589M
632.11%
YoY
|
$900.0K
-109.34%
YoY
|
| Cash From Investing Activities |
-$28.28M
-37.99%
YoY
|
-$45.61M
-20.0%
YoY
|
-$57.01M
-0.9%
YoY
|
-$57.52M
30.21%
YoY
|
-$44.18M
-19.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.416M
-74.81%
YoY
|
$13.56M
-0.64%
YoY
|
$13.65M
0.78%
YoY
|
$13.54M
-0.09%
YoY
|
$13.56M
-39.91%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$467.6M
2747.02%
YoY
|
$16.42M
-95.37%
YoY
|
$354.4M
7035.25%
YoY
|
$4.967M
-80.65%
YoY
|
$25.67M
-44.22%
YoY
|
| Cash From Financing Activities |
-$148.3M
333.36%
YoY
|
-$34.23M
-859.82%
YoY
|
$4.505M
-118.75%
YoY
|
-$24.03M
-35.17%
YoY
|
-$37.06M
-51.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.31M
-71.58%
YoY
|
$64.43M
-57.77%
YoY
|
$152.6M
239.91%
YoY
|
$44.89M
-70.1%
YoY
|
$150.1M
-7.81%
YoY
|
| Cash From Investing Activities |
-$28.28M
-37.99%
YoY
|
-$45.61M
-20.0%
YoY
|
-$57.01M
-0.9%
YoY
|
-$57.52M
30.21%
YoY
|
-$44.18M
-19.18%
YoY
|
| Cash From Financing Activities |
-$148.3M
333.36%
YoY
|
-$34.23M
-859.82%
YoY
|
$4.505M
-118.75%
YoY
|
-$24.03M
-35.17%
YoY
|
-$37.06M
-51.62%
YoY
|
| Net Change In Cash |
-$161.5M
948.27%
YoY
|
-$15.41M
-115.48%
YoY
|
$99.55M
-355.58%
YoY
|
-$38.95M
-152.28%
YoY
|
$74.50M
144.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.31M
-71.58%
YoY
|
$64.43M
-57.77%
YoY
|
$152.6M
239.91%
YoY
|
$44.89M
-70.1%
YoY
|
$150.1M
-7.81%
YoY
|
| Capital Expenditures |
$28.28M
-31.29%
YoY
|
$41.16M
-27.99%
YoY
|
$57.16M
-10.85%
YoY
|
$64.11M
42.35%
YoY
|
$45.04M
-29.95%
YoY
|
| Free Cash Flow |
-$9.970M
-142.84%
YoY
|
$23.27M
-75.61%
YoY
|
$95.41M
-596.22%
YoY
|
-$19.23M
-118.3%
YoY
|
$105.1M
6.63%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$84.99M
243.35%
YoY
|
-$181.1M
1527.59%
YoY
|
-$12.93M
-60.52%
YoY
|
-$21.56M
73.05%
YoY
|
-$24.75M
-71.32%
YoY
|
-$11.12M
16502.99%
YoY
|
-$32.75M
709.22%
YoY
|
-$12.46M
-275.22%
YoY
|
-$86.32M
24491.74%
YoY
|
-$67.00K
-100.62%
YoY
|
-$4.047M
-140.19%
YoY
|
$7.110M
-287.55%
YoY
|
-$351.0K
-95.18%
YoY
|
$10.84M
539.76%
YoY
|
$10.07M
-23.26%
YoY
|
-$3.791M
-82.37%
YoY
|
-$7.276M
-165.28%
YoY
|
$1.695M
-103.92%
YoY
|
$13.12M
-106.9%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$19.54M
-10.95%
YoY
|
$20.88M
-9.57%
YoY
|
$21.70M
16.04%
YoY
|
$21.89M
17.68%
YoY
|
$21.95M
-3.92%
YoY
|
$23.09M
4.47%
YoY
|
$18.70M
8.09%
YoY
|
$18.60M
5.68%
YoY
|
$22.84M
-5.15%
YoY
|
$22.10M
-8.62%
YoY
|
$17.30M
-29.32%
YoY
|
$17.60M
-6.88%
YoY
|
$24.08M
28.78%
YoY
|
$24.19M
-3.63%
YoY
|
$24.48M
33.75%
YoY
|
$18.90M
6.18%
YoY
|
$18.70M
-23.34%
YoY
|
| Cash From Operating Activities |
N/A
|
N/A
|
$23.51M
577.44%
YoY
|
$26.17M
-40.97%
YoY
|
-$3.313M
-137.22%
YoY
|
-$8.014M
-70.93%
YoY
|
$3.470M
-91.04%
YoY
|
$44.33M
-43.27%
YoY
|
$8.900M
-48.31%
YoY
|
-$27.57M
-325.77%
YoY
|
$38.74M
-13.92%
YoY
|
$78.14M
31.41%
YoY
|
$17.22M
-137.02%
YoY
|
$12.21M
-11.08%
YoY
|
$45.00M
147.9%
YoY
|
$59.46M
3.23%
YoY
|
-$46.51M
-146.7%
YoY
|
$13.73M
-135.76%
YoY
|
$18.15M
-42.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$5.964M
-9.88%
YoY
|
$7.298M
-37.41%
YoY
|
$6.141M
-20.58%
YoY
|
$8.226M
33.5%
YoY
|
$6.618M
-57.55%
YoY
|
$11.66M
1.86%
YoY
|
$7.732M
-32.31%
YoY
|
$6.162M
-62.28%
YoY
|
$15.59M
-13.17%
YoY
|
$11.45M
-169.2%
YoY
|
$11.42M
-57.73%
YoY
|
$16.33M
62.17%
YoY
|
$17.95M
71.33%
YoY
|
-$16.54M
45.11%
YoY
|
$27.02M
149.47%
YoY
|
$10.07M
13.22%
YoY
|
$10.48M
-24.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$47.00K
N/A
|
-$4.400M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
$6.589M
632.11%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$5.964M
-9.88%
YoY
|
-$7.298M
-37.66%
YoY
|
-$6.141M
-49.25%
YoY
|
-$8.226M
33.5%
YoY
|
-$6.618M
-57.55%
YoY
|
-$11.71M
2.27%
YoY
|
-$12.10M
5.94%
YoY
|
-$6.162M
-62.28%
YoY
|
-$15.59M
-12.44%
YoY
|
-$11.45M
-30.8%
YoY
|
-$11.42M
-44.09%
YoY
|
-$16.33M
62.51%
YoY
|
-$17.80M
69.56%
YoY
|
-$16.54M
43.84%
YoY
|
-$20.43M
106.37%
YoY
|
-$10.05M
12.93%
YoY
|
-$10.50M
-24.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.338M
0.24%
YoY
|
N/A
|
N/A
|
N/A
|
$3.330M
-2.8%
YoY
|
N/A
|
N/A
|
N/A
|
$3.426M
1.72%
YoY
|
N/A
|
N/A
|
N/A
|
$3.368M
-0.71%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$3.475M
103.57%
YoY
|
N/A
|
N/A
|
N/A
|
$1.707M
-23.38%
YoY
|
N/A
|
N/A
|
N/A
|
$2.228M
67.39%
YoY
|
N/A
|
N/A
|
N/A
|
$1.331M
60.36%
YoY
|
N/A
|
N/A
|
N/A
|
$830.0K
-96.33%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$4.357M
-33.46%
YoY
|
-$1.505M
-84.04%
YoY
|
-$138.7M
7607.78%
YoY
|
-$1.546M
-88.82%
YoY
|
-$6.548M
-28.61%
YoY
|
-$9.430M
-145.09%
YoY
|
-$1.800M
-62.33%
YoY
|
-$13.83M
180.64%
YoY
|
-$9.172M
36.79%
YoY
|
$20.92M
-506.12%
YoY
|
-$4.778M
-11.09%
YoY
|
-$4.927M
-47.03%
YoY
|
-$6.705M
60.45%
YoY
|
-$5.150M
3.0%
YoY
|
-$5.374M
-95.3%
YoY
|
-$9.301M
-91.29%
YoY
|
-$4.179M
-102.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
$23.51M
577.44%
YoY
|
$26.17M
-40.97%
YoY
|
-$3.313M
-137.22%
YoY
|
-$8.014M
-70.93%
YoY
|
$3.470M
-91.04%
YoY
|
$44.33M
-43.27%
YoY
|
$8.900M
-48.31%
YoY
|
-$27.57M
-325.77%
YoY
|
$38.74M
-13.92%
YoY
|
$78.14M
31.41%
YoY
|
$17.22M
-137.02%
YoY
|
$12.21M
-11.08%
YoY
|
$45.00M
147.9%
YoY
|
$59.46M
3.23%
YoY
|
-$46.51M
-146.7%
YoY
|
$13.73M
-135.76%
YoY
|
$18.15M
-42.03%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$5.964M
-9.88%
YoY
|
-$7.298M
-37.66%
YoY
|
-$6.141M
-49.25%
YoY
|
-$8.226M
33.5%
YoY
|
-$6.618M
-57.55%
YoY
|
-$11.71M
2.27%
YoY
|
-$12.10M
5.94%
YoY
|
-$6.162M
-62.28%
YoY
|
-$15.59M
-12.44%
YoY
|
-$11.45M
-30.8%
YoY
|
-$11.42M
-44.09%
YoY
|
-$16.33M
62.51%
YoY
|
-$17.80M
69.56%
YoY
|
-$16.54M
43.84%
YoY
|
-$20.43M
106.37%
YoY
|
-$10.05M
12.93%
YoY
|
-$10.50M
-24.27%
YoY
|
| Cash From Financing Activities |
N/A
|
N/A
|
-$4.357M
-33.46%
YoY
|
-$1.505M
-84.04%
YoY
|
-$138.7M
7607.78%
YoY
|
-$1.546M
-88.82%
YoY
|
-$6.548M
-28.61%
YoY
|
-$9.430M
-145.09%
YoY
|
-$1.800M
-62.33%
YoY
|
-$13.83M
180.64%
YoY
|
-$9.172M
36.79%
YoY
|
$20.92M
-506.12%
YoY
|
-$4.778M
-11.09%
YoY
|
-$4.927M
-47.03%
YoY
|
-$6.705M
60.45%
YoY
|
-$5.150M
3.0%
YoY
|
-$5.374M
-95.3%
YoY
|
-$9.301M
-91.29%
YoY
|
-$4.179M
-102.21%
YoY
|
| Net Change In Cash |
N/A
|
N/A
|
$14.35M
-236.19%
YoY
|
$17.37M
-25.12%
YoY
|
-$148.2M
2863.88%
YoY
|
-$17.79M
-62.6%
YoY
|
-$10.54M
-167.46%
YoY
|
$23.19M
-73.52%
YoY
|
-$5.000M
-591.16%
YoY
|
-$47.56M
425.58%
YoY
|
$15.62M
-22.72%
YoY
|
$87.61M
131.94%
YoY
|
$1.018M
-101.41%
YoY
|
-$9.049M
61.04%
YoY
|
$20.21M
1318.11%
YoY
|
$37.77M
-8.1%
YoY
|
-$72.32M
193.97%
YoY
|
-$5.619M
-96.35%
YoY
|
$1.425M
-99.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
$23.51M
577.44%
YoY
|
$26.17M
-40.97%
YoY
|
-$3.313M
-137.22%
YoY
|
-$8.014M
-70.93%
YoY
|
$3.470M
-91.04%
YoY
|
$44.33M
-43.27%
YoY
|
$8.900M
-48.31%
YoY
|
-$27.57M
-325.77%
YoY
|
$38.74M
-13.92%
YoY
|
$78.14M
31.41%
YoY
|
$17.22M
-137.02%
YoY
|
$12.21M
-11.08%
YoY
|
$45.00M
147.9%
YoY
|
$59.46M
3.23%
YoY
|
-$46.51M
-146.7%
YoY
|
$13.73M
-135.76%
YoY
|
$18.15M
-42.03%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$5.964M
-9.88%
YoY
|
$7.298M
-37.41%
YoY
|
$6.141M
-20.58%
YoY
|
$8.226M
33.5%
YoY
|
$6.618M
-57.55%
YoY
|
$11.66M
1.86%
YoY
|
$7.732M
-32.31%
YoY
|
$6.162M
-62.28%
YoY
|
$15.59M
-13.17%
YoY
|
$11.45M
-169.2%
YoY
|
$11.42M
-57.73%
YoY
|
$16.33M
62.17%
YoY
|
$17.95M
71.33%
YoY
|
-$16.54M
45.11%
YoY
|
$27.02M
149.47%
YoY
|
$10.07M
13.22%
YoY
|
$10.48M
-24.42%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$17.54M
-657.27%
YoY
|
$18.87M
-42.24%
YoY
|
-$9.454M
-909.42%
YoY
|
-$16.24M
-51.86%
YoY
|
-$3.148M
-113.6%
YoY
|
$32.67M
-51.01%
YoY
|
$1.168M
-79.85%
YoY
|
-$33.73M
718.36%
YoY
|
$23.15M
-14.41%
YoY
|
$66.69M
-12.25%
YoY
|
$5.796M
-107.88%
YoY
|
-$4.122M
-212.59%
YoY
|
$27.05M
252.45%
YoY
|
$76.01M
10.15%
YoY
|
-$73.53M
-182.83%
YoY
|
$3.661M
-107.74%
YoY
|
$7.674M
-56.02%
YoY
|
Loading...