|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.331M
114.26%
YoY
|
-$1.088M
19.43%
YoY
|
-$911.0K
-244.37%
YoY
|
$631.0K
-142.65%
YoY
|
-$1.480M
-22.66%
YoY
|
| Depreciation, Depletion And Amortization |
$6.000K
-58.13%
YoY
|
$14.33K
-35.3%
YoY
|
$22.15K
-20.72%
YoY
|
$27.94K
-42.05%
YoY
|
$48.21K
-51.18%
YoY
|
| Cash From Operating Activities |
-$2.278M
-15.81%
YoY
|
-$2.706M
286.3%
YoY
|
-$700.5K
87.91%
YoY
|
-$372.8K
-198.24%
YoY
|
$379.5K
-121.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.96K
N/A
|
$0.00
-100.0%
YoY
|
$3.396K
-79.06%
YoY
|
$16.22K
-62.85%
YoY
|
$43.66K
1121.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$350.0K
-17.81%
YoY
|
| Cash From Investing Activities |
-$12.96K
N/A
|
$0.00
-100.0%
YoY
|
-$3.396K
-79.06%
YoY
|
-$16.22K
-105.29%
YoY
|
$306.3K
-27.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$16.00K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.000M
34.19%
YoY
|
$1.490M
138.69%
YoY
|
$624.4K
N/A
|
N/A
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.278M
-15.81%
YoY
|
-$2.706M
286.3%
YoY
|
-$700.5K
87.91%
YoY
|
-$372.8K
-198.24%
YoY
|
$379.5K
-121.78%
YoY
|
| Cash From Investing Activities |
-$12.96K
N/A
|
$0.00
-100.0%
YoY
|
-$3.396K
-79.06%
YoY
|
-$16.22K
-105.29%
YoY
|
$306.3K
-27.45%
YoY
|
| Cash From Financing Activities |
$2.000M
34.19%
YoY
|
$1.490M
138.69%
YoY
|
$624.4K
N/A
|
N/A
N/A
|
N/A
|
| Net Change In Cash |
-$291.3K
-76.04%
YoY
|
-$1.216M
1428.52%
YoY
|
-$79.54K
-79.55%
YoY
|
-$389.0K
-156.73%
YoY
|
$685.8K
-151.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.278M
-15.81%
YoY
|
-$2.706M
286.3%
YoY
|
-$700.5K
87.91%
YoY
|
-$372.8K
-198.24%
YoY
|
$379.5K
-121.78%
YoY
|
| Capital Expenditures |
$12.96K
N/A
|
$0.00
-100.0%
YoY
|
$3.396K
-79.06%
YoY
|
$16.22K
-62.85%
YoY
|
$43.66K
1121.31%
YoY
|
| Free Cash Flow |
-$2.291M
-15.33%
YoY
|
-$2.706M
284.44%
YoY
|
-$703.9K
80.94%
YoY
|
-$389.0K
-215.84%
YoY
|
$335.8K
-119.24%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$466.0K
-44.68%
YoY
|
-$629.0K
20.44%
YoY
|
-$848.6K
38.35%
YoY
|
-$353.1K
-588.23%
YoY
|
-$842.4K
71.93%
YoY
|
-$522.3K
58.9%
YoY
|
-$613.4K
79.29%
YoY
|
$72.33K
-82.51%
YoY
|
-$489.9K
1.54%
YoY
|
-$328.7K
-9.02%
YoY
|
-$342.1K
-28.8%
YoY
|
$413.6K
-59.94%
YoY
|
-$482.5K
48.02%
YoY
|
-$361.3K
-309.3%
YoY
|
-$480.5K
94.06%
YoY
|
$1.032M
-497.07%
YoY
|
-$326.0K
-27.52%
YoY
|
$172.6K
-139.33%
YoY
|
-$247.6K
-25.43%
YoY
|
| Depreciation, Depletion And Amortization |
$1.270K
39.56%
YoY
|
$1.270K
-3.79%
YoY
|
$1.270K
-3.79%
YoY
|
$2.450K
49.39%
YoY
|
$910.00
-54.27%
YoY
|
$1.320K
-80.98%
YoY
|
$1.320K
-64.89%
YoY
|
$1.640K
-71.77%
YoY
|
$1.990K
-62.1%
YoY
|
$6.940K
32.19%
YoY
|
$3.760K
-35.62%
YoY
|
$5.810K
-9.78%
YoY
|
$5.250K
-8.22%
YoY
|
$5.250K
-24.46%
YoY
|
$5.840K
-33.86%
YoY
|
$6.440K
-35.6%
YoY
|
$5.720K
-42.8%
YoY
|
$6.950K
-65.25%
YoY
|
$8.830K
-11.7%
YoY
|
| Cash From Operating Activities |
-$153.0K
-65.16%
YoY
|
-$135.7K
-82.63%
YoY
|
-$672.8K
72.17%
YoY
|
-$667.2K
36.76%
YoY
|
-$439.2K
-44.84%
YoY
|
-$781.2K
35.92%
YoY
|
-$390.8K
-53.89%
YoY
|
-$487.9K
-219.95%
YoY
|
-$796.2K
557.95%
YoY
|
-$574.7K
308.54%
YoY
|
-$847.5K
0.23%
YoY
|
$406.7K
-50.92%
YoY
|
-$121.0K
-87.71%
YoY
|
-$140.7K
-916.48%
YoY
|
-$845.6K
260.88%
YoY
|
$828.6K
59.35%
YoY
|
-$984.4K
1306.21%
YoY
|
$17.23K
-105.56%
YoY
|
-$234.3K
-198.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$12.96K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.400K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$16.22K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$12.96K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.400K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$16.22K
-116.22%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$246.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$275.3K
-63.3%
YoY
|
$724.8K
383.17%
YoY
|
$650.0K
15.05%
YoY
|
$450.0K
-0.22%
YoY
|
$750.0K
58.09%
YoY
|
$150.0K
N/A
|
$565.0K
276.66%
YoY
|
$451.0K
-4.93%
YoY
|
$474.4K
N/A
|
$0.00
N/A
|
$150.0K
N/A
|
$474.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$153.0K
-65.16%
YoY
|
-$135.7K
-82.63%
YoY
|
-$672.8K
72.17%
YoY
|
-$667.2K
36.76%
YoY
|
-$439.2K
-44.84%
YoY
|
-$781.2K
35.92%
YoY
|
-$390.8K
-53.89%
YoY
|
-$487.9K
-219.95%
YoY
|
-$796.2K
557.95%
YoY
|
-$574.7K
308.54%
YoY
|
-$847.5K
0.23%
YoY
|
$406.7K
-50.92%
YoY
|
-$121.0K
-87.71%
YoY
|
-$140.7K
-916.48%
YoY
|
-$845.6K
260.88%
YoY
|
$828.6K
59.35%
YoY
|
-$984.4K
1306.21%
YoY
|
$17.23K
-105.56%
YoY
|
-$234.3K
-198.48%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
-$12.96K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.400K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$16.22K
-116.22%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
$275.3K
-63.3%
YoY
|
$724.8K
383.17%
YoY
|
$650.0K
15.05%
YoY
|
$450.0K
-0.22%
YoY
|
$750.0K
58.09%
YoY
|
$150.0K
N/A
|
$565.0K
276.66%
YoY
|
$451.0K
-4.93%
YoY
|
$474.4K
N/A
|
$0.00
N/A
|
$150.0K
N/A
|
$474.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
-$153.0K
-1518.16%
YoY
|
$139.6K
-547.31%
YoY
|
$51.99K
-121.59%
YoY
|
-$30.12K
-139.05%
YoY
|
$10.79K
-103.13%
YoY
|
-$31.20K
-68.9%
YoY
|
-$240.8K
-71.59%
YoY
|
$77.14K
-86.06%
YoY
|
-$345.2K
-197.68%
YoY
|
-$100.3K
-28.69%
YoY
|
-$847.5K
0.23%
YoY
|
$553.3K
-33.23%
YoY
|
$353.4K
-135.32%
YoY
|
-$140.7K
-916.48%
YoY
|
-$845.6K
260.88%
YoY
|
$828.6K
59.35%
YoY
|
-$1.001M
-3435.23%
YoY
|
$17.23K
-106.89%
YoY
|
-$234.3K
-160.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$153.0K
-65.16%
YoY
|
-$135.7K
-82.63%
YoY
|
-$672.8K
72.17%
YoY
|
-$667.2K
36.76%
YoY
|
-$439.2K
-44.84%
YoY
|
-$781.2K
35.92%
YoY
|
-$390.8K
-53.89%
YoY
|
-$487.9K
-219.95%
YoY
|
-$796.2K
557.95%
YoY
|
-$574.7K
308.54%
YoY
|
-$847.5K
0.23%
YoY
|
$406.7K
-50.92%
YoY
|
-$121.0K
-87.71%
YoY
|
-$140.7K
-916.48%
YoY
|
-$845.6K
260.88%
YoY
|
$828.6K
59.35%
YoY
|
-$984.4K
1306.21%
YoY
|
$17.23K
-105.56%
YoY
|
-$234.3K
-198.48%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
-$12.96K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$3.400K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$16.22K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$654.2K
34.1%
YoY
|
N/A
|
N/A
|
N/A
|
-$487.9K
-218.96%
YoY
|
N/A
|
N/A
|
N/A
|
$410.1K
-50.51%
YoY
|
N/A
|
N/A
|
N/A
|
$828.6K
59.35%
YoY
|
-$968.1K
1283.04%
YoY
|
$17.23K
-106.38%
YoY
|
-$234.3K
-198.48%
YoY
|
Loading...