|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.527M
-14.93%
YoY
|
-$1.795M
-10.65%
YoY
|
-$2.009M
-129.16%
YoY
|
$6.890M
-704.39%
YoY
|
-$1.140M
-35.01%
YoY
|
| Depreciation, Depletion And Amortization |
$1.373M
-22.21%
YoY
|
$1.765M
14.39%
YoY
|
$1.543M
13.37%
YoY
|
$1.361M
-6.14%
YoY
|
$1.450M
-16.09%
YoY
|
| Cash From Operating Activities |
-$2.978M
451.48%
YoY
|
-$540.0K
13400.0%
YoY
|
-$4.000K
-100.29%
YoY
|
$1.365M
-65.61%
YoY
|
$3.969M
-378.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.467M
-26.65%
YoY
|
$2.000M
-37.3%
YoY
|
$3.190M
22.93%
YoY
|
$2.595M
118.99%
YoY
|
$1.185M
-6.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.235M
3188.64%
YoY
|
$220.0K
2100.0%
YoY
|
$10.00K
-76.74%
YoY
|
$43.00K
-92.31%
YoY
|
$559.0K
-92.87%
YoY
|
| Cash From Investing Activities |
$5.670M
-419.26%
YoY
|
-$1.776M
-43.22%
YoY
|
-$3.128M
22.57%
YoY
|
-$2.552M
307.67%
YoY
|
-$626.0K
-109.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$102.0K
-73.37%
YoY
|
| Debt Paid & Issued, Net |
$14.00K
-65.0%
YoY
|
$40.00K
11.11%
YoY
|
$36.00K
2.86%
YoY
|
$35.00K
-98.85%
YoY
|
$3.033M
924.66%
YoY
|
| Cash From Financing Activities |
-$8.000K
-200.0%
YoY
|
$8.000K
-122.22%
YoY
|
-$36.00K
2.86%
YoY
|
-$35.00K
-135.35%
YoY
|
$99.00K
-114.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.978M
451.48%
YoY
|
-$540.0K
13400.0%
YoY
|
-$4.000K
-100.29%
YoY
|
$1.365M
-65.61%
YoY
|
$3.969M
-378.14%
YoY
|
| Cash From Investing Activities |
$5.670M
-419.26%
YoY
|
-$1.776M
-43.22%
YoY
|
-$3.128M
22.57%
YoY
|
-$2.552M
307.67%
YoY
|
-$626.0K
-109.79%
YoY
|
| Cash From Financing Activities |
-$8.000K
-200.0%
YoY
|
$8.000K
-122.22%
YoY
|
-$36.00K
2.86%
YoY
|
-$35.00K
-135.35%
YoY
|
$99.00K
-114.58%
YoY
|
| Net Change In Cash |
$2.684M
-216.29%
YoY
|
-$2.308M
-27.15%
YoY
|
-$3.168M
159.25%
YoY
|
-$1.222M
-135.5%
YoY
|
$3.442M
-19.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.978M
451.48%
YoY
|
-$540.0K
13400.0%
YoY
|
-$4.000K
-100.29%
YoY
|
$1.365M
-65.61%
YoY
|
$3.969M
-378.14%
YoY
|
| Capital Expenditures |
$1.467M
-26.65%
YoY
|
$2.000M
-37.3%
YoY
|
$3.190M
22.93%
YoY
|
$2.595M
118.99%
YoY
|
$1.185M
-6.84%
YoY
|
| Free Cash Flow |
-$4.445M
75.0%
YoY
|
-$2.540M
-20.48%
YoY
|
-$3.194M
159.67%
YoY
|
-$1.230M
-144.18%
YoY
|
$2.784M
-203.15%
YoY
|
|
Concept
|
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$671.0K
-51.93%
YoY
|
-$1.343M
-56.33%
YoY
|
-$549.0K
-59.15%
YoY
|
$4.288M
-400.7%
YoY
|
-$1.396M
83.2%
YoY
|
-$3.075M
-257.61%
YoY
|
-$1.344M
-13.74%
YoY
|
-$1.426M
-39.7%
YoY
|
-$762.0K
-23.03%
YoY
|
$1.951M
-429.01%
YoY
|
-$1.558M
-180.35%
YoY
|
-$2.365M
-150.46%
YoY
|
-$990.0K
86.44%
YoY
|
-$593.0K
-119.29%
YoY
|
$1.939M
-670.29%
YoY
|
$4.687M
-790.28%
YoY
|
-$531.0K
236.08%
YoY
|
$3.074M
-7419.05%
YoY
|
-$340.0K
30.27%
YoY
|
| Depreciation, Depletion And Amortization |
$319.0K
-6.73%
YoY
|
$324.0K
1.89%
YoY
|
$313.0K
4.33%
YoY
|
$413.0K
-30.7%
YoY
|
$342.0K
-17.39%
YoY
|
$318.0K
-17.83%
YoY
|
$300.0K
-18.48%
YoY
|
$596.0K
29.57%
YoY
|
$414.0K
7.81%
YoY
|
$387.0K
5.74%
YoY
|
$368.0K
10.51%
YoY
|
$460.0K
13.86%
YoY
|
$384.0K
13.27%
YoY
|
$366.0K
15.09%
YoY
|
$333.0K
11.0%
YoY
|
$404.0K
2.54%
YoY
|
$339.0K
-8.63%
YoY
|
$318.0K
-9.14%
YoY
|
$300.0K
-10.45%
YoY
|
| Cash From Operating Activities |
-$461.0K
-56.59%
YoY
|
-$1.167M
196.95%
YoY
|
-$915.0K
-19.53%
YoY
|
-$386.0K
-8.31%
YoY
|
-$1.062M
-275.25%
YoY
|
-$393.0K
-171.98%
YoY
|
-$1.137M
-10.54%
YoY
|
-$421.0K
N/A
|
$606.0K
-348.36%
YoY
|
$546.0K
160.0%
YoY
|
-$1.271M
280.54%
YoY
|
N/A
|
-$244.0K
-248.78%
YoY
|
$210.0K
-4.55%
YoY
|
-$334.0K
-141.03%
YoY
|
$167.0K
-96.09%
YoY
|
$164.0K
14.69%
YoY
|
$220.0K
-163.22%
YoY
|
$814.0K
-956.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$193.0K
-31.56%
YoY
|
$174.0K
-52.85%
YoY
|
$191.0K
-59.87%
YoY
|
$385.0K
-18.95%
YoY
|
$282.0K
-24.6%
YoY
|
$369.0K
-29.98%
YoY
|
$476.0K
-23.72%
YoY
|
$475.0K
N/A
|
$374.0K
-59.26%
YoY
|
$527.0K
-36.2%
YoY
|
$624.0K
-9.83%
YoY
|
N/A
|
$918.0K
207.02%
YoY
|
$826.0K
103.95%
YoY
|
$692.0K
16.3%
YoY
|
-$1.296M
330.56%
YoY
|
$299.0K
-11.01%
YoY
|
$405.0K
36.36%
YoY
|
$595.0K
137.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0K
-80.0%
YoY
|
$1.832M
N/A
|
$1.465M
29200.0%
YoY
|
$6.730M
61081.82%
YoY
|
$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-90.2%
YoY
|
$11.00K
N/A
|
$0.00
N/A
|
$151.0K
2416.67%
YoY
|
$51.00K
920.0%
YoY
|
N/A
|
$0.00
N/A
|
$6.000K
-81.25%
YoY
|
$5.000K
-37.5%
YoY
|
$3.000K
200.0%
YoY
|
$0.00
N/A
|
$32.00K
-84.24%
YoY
|
$8.000K
-97.75%
YoY
|
| Cash From Investing Activities |
-$93.00K
-142.66%
YoY
|
$1.658M
-549.32%
YoY
|
$1.274M
-343.13%
YoY
|
$6.345M
-1467.46%
YoY
|
$218.0K
-158.29%
YoY
|
-$369.0K
-1.86%
YoY
|
-$524.0K
-6.76%
YoY
|
-$464.0K
N/A
|
-$374.0K
-59.26%
YoY
|
-$376.0K
-54.15%
YoY
|
-$562.0K
-18.2%
YoY
|
N/A
|
-$918.0K
207.02%
YoY
|
-$820.0K
119.84%
YoY
|
-$687.0K
17.04%
YoY
|
-$1.293M
331.0%
YoY
|
-$299.0K
-11.01%
YoY
|
-$373.0K
296.81%
YoY
|
-$587.0K
-664.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$11.00K
10.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00K
25.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.000K
-90.12%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-108.57%
YoY
|
-$5.000K
-50.0%
YoY
|
-$11.00K
N/A
|
-$6.000K
-33.33%
YoY
|
$35.00K
-537.5%
YoY
|
-$10.00K
25.0%
YoY
|
N/A
|
-$9.000K
12.5%
YoY
|
-$8.000K
-11.11%
YoY
|
-$8.000K
0.0%
YoY
|
-$10.00K
-100.31%
YoY
|
-$8.000K
-98.05%
YoY
|
-$9.000K
-99.66%
YoY
|
-$8.000K
-90.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$461.0K
-56.59%
YoY
|
-$1.167M
196.95%
YoY
|
-$915.0K
-19.53%
YoY
|
-$386.0K
-8.31%
YoY
|
-$1.062M
-275.25%
YoY
|
-$393.0K
-171.98%
YoY
|
-$1.137M
-10.54%
YoY
|
-$421.0K
N/A
|
$606.0K
-348.36%
YoY
|
$546.0K
160.0%
YoY
|
-$1.271M
280.54%
YoY
|
N/A
|
-$244.0K
-248.78%
YoY
|
$210.0K
-4.55%
YoY
|
-$334.0K
-141.03%
YoY
|
$167.0K
-96.09%
YoY
|
$164.0K
14.69%
YoY
|
$220.0K
-163.22%
YoY
|
$814.0K
-956.84%
YoY
|
| Cash From Investing Activities |
-$93.00K
-142.66%
YoY
|
$1.658M
-549.32%
YoY
|
$1.274M
-343.13%
YoY
|
$6.345M
-1467.46%
YoY
|
$218.0K
-158.29%
YoY
|
-$369.0K
-1.86%
YoY
|
-$524.0K
-6.76%
YoY
|
-$464.0K
N/A
|
-$374.0K
-59.26%
YoY
|
-$376.0K
-54.15%
YoY
|
-$562.0K
-18.2%
YoY
|
N/A
|
-$918.0K
207.02%
YoY
|
-$820.0K
119.84%
YoY
|
-$687.0K
17.04%
YoY
|
-$1.293M
331.0%
YoY
|
-$299.0K
-11.01%
YoY
|
-$373.0K
296.81%
YoY
|
-$587.0K
-664.42%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$3.000K
-108.57%
YoY
|
-$5.000K
-50.0%
YoY
|
-$11.00K
N/A
|
-$6.000K
-33.33%
YoY
|
$35.00K
-537.5%
YoY
|
-$10.00K
25.0%
YoY
|
N/A
|
-$9.000K
12.5%
YoY
|
-$8.000K
-11.11%
YoY
|
-$8.000K
0.0%
YoY
|
-$10.00K
-100.31%
YoY
|
-$8.000K
-98.05%
YoY
|
-$9.000K
-99.66%
YoY
|
-$8.000K
-90.12%
YoY
|
| Net Change In Cash |
-$554.0K
-34.36%
YoY
|
$491.0K
-164.18%
YoY
|
$359.0K
-121.55%
YoY
|
$5.959M
-765.07%
YoY
|
-$844.0K
-473.45%
YoY
|
-$765.0K
-473.17%
YoY
|
-$1.666M
-9.6%
YoY
|
-$896.0K
N/A
|
$226.0K
-119.3%
YoY
|
$205.0K
-133.17%
YoY
|
-$1.843M
79.11%
YoY
|
N/A
|
-$1.171M
718.88%
YoY
|
-$618.0K
281.48%
YoY
|
-$1.029M
-569.86%
YoY
|
-$1.136M
-115.82%
YoY
|
-$143.0K
-76.32%
YoY
|
-$162.0K
-94.71%
YoY
|
$219.0K
-404.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$461.0K
-56.59%
YoY
|
-$1.167M
196.95%
YoY
|
-$915.0K
-19.53%
YoY
|
-$386.0K
-8.31%
YoY
|
-$1.062M
-275.25%
YoY
|
-$393.0K
-171.98%
YoY
|
-$1.137M
-10.54%
YoY
|
-$421.0K
N/A
|
$606.0K
-348.36%
YoY
|
$546.0K
160.0%
YoY
|
-$1.271M
280.54%
YoY
|
N/A
|
-$244.0K
-248.78%
YoY
|
$210.0K
-4.55%
YoY
|
-$334.0K
-141.03%
YoY
|
$167.0K
-96.09%
YoY
|
$164.0K
14.69%
YoY
|
$220.0K
-163.22%
YoY
|
$814.0K
-956.84%
YoY
|
| Capital Expenditures |
$193.0K
-31.56%
YoY
|
$174.0K
-52.85%
YoY
|
$191.0K
-59.87%
YoY
|
$385.0K
-18.95%
YoY
|
$282.0K
-24.6%
YoY
|
$369.0K
-29.98%
YoY
|
$476.0K
-23.72%
YoY
|
$475.0K
N/A
|
$374.0K
-59.26%
YoY
|
$527.0K
-36.2%
YoY
|
$624.0K
-9.83%
YoY
|
N/A
|
$918.0K
207.02%
YoY
|
$826.0K
103.95%
YoY
|
$692.0K
16.3%
YoY
|
-$1.296M
330.56%
YoY
|
$299.0K
-11.01%
YoY
|
$405.0K
36.36%
YoY
|
$595.0K
137.05%
YoY
|
| Free Cash Flow |
-$654.0K
-51.34%
YoY
|
-$1.341M
75.98%
YoY
|
-$1.106M
-31.43%
YoY
|
-$771.0K
-13.95%
YoY
|
-$1.344M
-679.31%
YoY
|
-$762.0K
-4110.53%
YoY
|
-$1.613M
-14.88%
YoY
|
-$896.0K
N/A
|
$232.0K
-119.97%
YoY
|
$19.00K
-103.08%
YoY
|
-$1.895M
84.7%
YoY
|
N/A
|
-$1.162M
760.74%
YoY
|
-$616.0K
232.97%
YoY
|
-$1.026M
-568.49%
YoY
|
$1.463M
-67.99%
YoY
|
-$135.0K
-30.05%
YoY
|
-$185.0K
-71.32%
YoY
|
$219.0K
-163.29%
YoY
|
Loading...