|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$341.9K
-187.99%
YoY
|
-$388.5K
-129.67%
YoY
|
$1.310M
118.27%
YoY
|
$600.1K
-87.33%
YoY
|
$4.736M
2232.79%
YoY
|
| Depreciation, Depletion And Amortization |
$45.82K
-18.62%
YoY
|
$56.30K
-41.29%
YoY
|
$95.90K
-23.35%
YoY
|
$125.1K
19.56%
YoY
|
$104.7K
71.7%
YoY
|
| Cash From Operating Activities |
-$6.406M
278.11%
YoY
|
-$1.694M
-194.09%
YoY
|
$1.800M
-804.36%
YoY
|
-$255.6K
-108.76%
YoY
|
$2.917M
-704.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.85K
29.53%
YoY
|
$26.13K
-262.62%
YoY
|
-$16.07K
-76.33%
YoY
|
-$67.90K
-49.21%
YoY
|
-$133.7K
9.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$33.85K
29.53%
YoY
|
-$26.13K
62.62%
YoY
|
-$16.07K
-76.33%
YoY
|
-$67.90K
-49.21%
YoY
|
-$133.7K
9.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$80.00K
-75.0%
YoY
|
$320.0K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$721.0K
18.2%
YoY
|
$610.0K
-290.63%
YoY
|
-$320.0K
-146.71%
YoY
|
$685.1K
-381.54%
YoY
|
-$243.3K
-127.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.406M
278.11%
YoY
|
-$1.694M
-194.09%
YoY
|
$1.800M
-804.36%
YoY
|
-$255.6K
-108.76%
YoY
|
$2.917M
-704.63%
YoY
|
| Cash From Investing Activities |
-$33.85K
29.53%
YoY
|
-$26.13K
62.62%
YoY
|
-$16.07K
-76.33%
YoY
|
-$67.90K
-49.21%
YoY
|
-$133.7K
9.76%
YoY
|
| Cash From Financing Activities |
$721.0K
18.2%
YoY
|
$610.0K
-290.63%
YoY
|
-$320.0K
-146.71%
YoY
|
$685.1K
-381.54%
YoY
|
-$243.3K
-127.58%
YoY
|
| Net Change In Cash |
-$5.718M
415.06%
YoY
|
-$1.110M
-175.82%
YoY
|
$1.464M
305.0%
YoY
|
$361.6K
-85.77%
YoY
|
$2.540M
813.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.406M
278.11%
YoY
|
-$1.694M
-194.09%
YoY
|
$1.800M
-804.36%
YoY
|
-$255.6K
-108.76%
YoY
|
$2.917M
-704.63%
YoY
|
| Capital Expenditures |
$33.85K
29.53%
YoY
|
$26.13K
-262.62%
YoY
|
-$16.07K
-76.33%
YoY
|
-$67.90K
-49.21%
YoY
|
-$133.7K
9.76%
YoY
|
| Free Cash Flow |
-$6.439M
274.33%
YoY
|
-$1.720M
-194.7%
YoY
|
$1.817M
-1067.69%
YoY
|
-$187.7K
-106.15%
YoY
|
$3.051M
-945.84%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$456.5K
-441.15%
YoY
|
-$814.6K
87.2%
YoY
|
$42.25K
-85.69%
YoY
|
$253.5K
-267.96%
YoY
|
$133.8K
-65.92%
YoY
|
-$435.2K
-8.84%
YoY
|
$295.3K
-226.81%
YoY
|
-$150.9K
-67.19%
YoY
|
$392.6K
101.74%
YoY
|
-$477.4K
-147.75%
YoY
|
-$232.9K
-140.46%
YoY
|
-$460.1K
97.2%
YoY
|
$194.6K
-61.05%
YoY
|
$999.7K
348.79%
YoY
|
$575.5K
418.56%
YoY
|
-$233.3K
-107.69%
YoY
|
$499.6K
-44.95%
YoY
|
$222.8K
-58.46%
YoY
|
$111.0K
-56.95%
YoY
|
| Depreciation, Depletion And Amortization |
$7.491K
-33.06%
YoY
|
$9.030K
-25.12%
YoY
|
$9.030K
-26.43%
YoY
|
$10.30K
-38.51%
YoY
|
$11.19K
29.51%
YoY
|
$12.06K
-19.44%
YoY
|
$12.27K
-23.02%
YoY
|
$16.75K
-5.21%
YoY
|
$8.640K
-54.24%
YoY
|
$14.97K
-46.48%
YoY
|
$15.94K
-49.19%
YoY
|
$17.67K
-45.29%
YoY
|
$18.88K
-41.07%
YoY
|
$27.97K
-10.47%
YoY
|
$31.38K
6.23%
YoY
|
$32.30K
6.6%
YoY
|
$32.04K
-3.55%
YoY
|
$31.24K
41.68%
YoY
|
$29.54K
54.82%
YoY
|
| Cash From Operating Activities |
-$84.60K
-37.17%
YoY
|
$87.80K
-101.27%
YoY
|
-$373.0K
-152.81%
YoY
|
-$88.78K
-27.89%
YoY
|
-$134.6K
-9.88%
YoY
|
-$6.888M
746.84%
YoY
|
$706.3K
-216.13%
YoY
|
-$123.1K
-50.32%
YoY
|
-$149.4K
-126.48%
YoY
|
-$813.4K
-723.32%
YoY
|
-$608.2K
-144.93%
YoY
|
-$247.8K
157.43%
YoY
|
$564.3K
162.3%
YoY
|
$130.5K
-52.21%
YoY
|
$1.354M
-309.03%
YoY
|
-$96.27K
-106.34%
YoY
|
$215.1K
-153.56%
YoY
|
$273.1K
-79.46%
YoY
|
-$647.5K
-237.76%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.500K
-126.83%
YoY
|
$18.37K
N/A
|
$13.98K
19.18%
YoY
|
$19.99K
-277.06%
YoY
|
-$5.590K
42.6%
YoY
|
$0.00
-100.0%
YoY
|
$11.73K
N/A
|
-$11.29K
309.06%
YoY
|
-$3.920K
-91.46%
YoY
|
-$860.00
-77.72%
YoY
|
$0.00
-100.0%
YoY
|
-$2.760K
-91.19%
YoY
|
-$45.89K
18.27%
YoY
|
-$3.860K
-90.36%
YoY
|
-$15.39K
-34.54%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.500K
-126.83%
YoY
|
-$18.37K
N/A
|
-$13.98K
19.18%
YoY
|
-$19.99K
77.06%
YoY
|
$5.590K
-242.6%
YoY
|
$0.00
-100.0%
YoY
|
-$11.73K
N/A
|
-$11.29K
309.06%
YoY
|
-$3.920K
-91.46%
YoY
|
-$860.00
-77.72%
YoY
|
$0.00
-100.0%
YoY
|
-$2.760K
-91.19%
YoY
|
-$45.89K
18.27%
YoY
|
-$3.860K
-90.36%
YoY
|
-$15.39K
-34.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$80.00K
0.0%
YoY
|
N/A
|
$80.00K
N/A
|
$80.00K
N/A
|
$80.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$35.00K
N/A
|
$5.000K
-99.31%
YoY
|
$390.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$721.0K
N/A
|
$0.00
-100.0%
YoY
|
$690.0K
-962.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
0.0%
YoY
|
-$80.00K
-112.45%
YoY
|
-$80.00K
-88.24%
YoY
|
-$80.00K
N/A
|
-$80.00K
-111.07%
YoY
|
$642.6K
-2114.96%
YoY
|
-$680.0K
393.58%
YoY
|
$0.00
-100.0%
YoY
|
$722.5K
-1527.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$84.60K
-37.17%
YoY
|
$87.80K
-101.27%
YoY
|
-$373.0K
-152.81%
YoY
|
-$88.78K
-27.89%
YoY
|
-$134.6K
-9.88%
YoY
|
-$6.888M
746.84%
YoY
|
$706.3K
-216.13%
YoY
|
-$123.1K
-50.32%
YoY
|
-$149.4K
-126.48%
YoY
|
-$813.4K
-723.32%
YoY
|
-$608.2K
-144.93%
YoY
|
-$247.8K
157.43%
YoY
|
$564.3K
162.3%
YoY
|
$130.5K
-52.21%
YoY
|
$1.354M
-309.03%
YoY
|
-$96.27K
-106.34%
YoY
|
$215.1K
-153.56%
YoY
|
$273.1K
-79.46%
YoY
|
-$647.5K
-237.76%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.500K
-126.83%
YoY
|
-$18.37K
N/A
|
-$13.98K
19.18%
YoY
|
-$19.99K
77.06%
YoY
|
$5.590K
-242.6%
YoY
|
$0.00
-100.0%
YoY
|
-$11.73K
N/A
|
-$11.29K
309.06%
YoY
|
-$3.920K
-91.46%
YoY
|
-$860.00
-77.72%
YoY
|
$0.00
-100.0%
YoY
|
-$2.760K
-91.19%
YoY
|
-$45.89K
18.27%
YoY
|
-$3.860K
-90.36%
YoY
|
-$15.39K
-34.54%
YoY
|
| Cash From Financing Activities |
$35.00K
N/A
|
$5.000K
-99.31%
YoY
|
$390.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$721.0K
N/A
|
$0.00
-100.0%
YoY
|
$690.0K
-962.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
0.0%
YoY
|
-$80.00K
-112.45%
YoY
|
-$80.00K
-88.24%
YoY
|
-$80.00K
N/A
|
-$80.00K
-111.07%
YoY
|
$642.6K
-2114.96%
YoY
|
-$680.0K
393.58%
YoY
|
$0.00
-100.0%
YoY
|
$722.5K
-1527.92%
YoY
|
| Net Change In Cash |
-$49.60K
-63.57%
YoY
|
$92.80K
-101.5%
YoY
|
$17.54K
-97.47%
YoY
|
-$88.78K
-116.23%
YoY
|
-$136.1K
-5.34%
YoY
|
-$6.186M
660.46%
YoY
|
$692.3K
-198.91%
YoY
|
$546.9K
-261.27%
YoY
|
-$143.8K
-129.94%
YoY
|
-$813.4K
-1738.66%
YoY
|
-$699.9K
-154.96%
YoY
|
-$339.1K
-162.39%
YoY
|
$480.3K
-194.04%
YoY
|
$49.64K
-81.56%
YoY
|
$1.274M
2036.82%
YoY
|
$543.5K
-62.67%
YoY
|
-$510.8K
-11.67%
YoY
|
$269.2K
-78.74%
YoY
|
$59.60K
-84.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$84.60K
-37.17%
YoY
|
$87.80K
-101.27%
YoY
|
-$373.0K
-152.81%
YoY
|
-$88.78K
-27.89%
YoY
|
-$134.6K
-9.88%
YoY
|
-$6.888M
746.84%
YoY
|
$706.3K
-216.13%
YoY
|
-$123.1K
-50.32%
YoY
|
-$149.4K
-126.48%
YoY
|
-$813.4K
-723.32%
YoY
|
-$608.2K
-144.93%
YoY
|
-$247.8K
157.43%
YoY
|
$564.3K
162.3%
YoY
|
$130.5K
-52.21%
YoY
|
$1.354M
-309.03%
YoY
|
-$96.27K
-106.34%
YoY
|
$215.1K
-153.56%
YoY
|
$273.1K
-79.46%
YoY
|
-$647.5K
-237.76%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.500K
-126.83%
YoY
|
$18.37K
N/A
|
$13.98K
19.18%
YoY
|
$19.99K
-277.06%
YoY
|
-$5.590K
42.6%
YoY
|
$0.00
-100.0%
YoY
|
$11.73K
N/A
|
-$11.29K
309.06%
YoY
|
-$3.920K
-91.46%
YoY
|
-$860.00
-77.72%
YoY
|
$0.00
-100.0%
YoY
|
-$2.760K
-91.19%
YoY
|
-$45.89K
18.27%
YoY
|
-$3.860K
-90.36%
YoY
|
-$15.39K
-34.54%
YoY
|
| Free Cash Flow |
-$84.60K
-37.86%
YoY
|
$87.80K
-101.27%
YoY
|
-$373.0K
-153.87%
YoY
|
-$88.78K
-37.96%
YoY
|
-$136.1K
-5.34%
YoY
|
-$6.907M
749.1%
YoY
|
$692.3K
-211.68%
YoY
|
-$143.1K
-39.5%
YoY
|
-$143.8K
-125.31%
YoY
|
-$813.4K
-719.24%
YoY
|
-$619.9K
-145.8%
YoY
|
-$236.5K
152.96%
YoY
|
$568.2K
117.69%
YoY
|
$131.4K
-52.57%
YoY
|
$1.354M
-314.12%
YoY
|
-$93.51K
-106.03%
YoY
|
$261.0K
-171.93%
YoY
|
$276.9K
-79.78%
YoY
|
-$632.2K
-228.08%
YoY
|
Loading...