|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.742M
-74.86%
YoY
|
$6.929M
-1253.0%
YoY
|
-$601.0K
-46.82%
YoY
|
-$1.130M
-15.67%
YoY
|
-$1.340M
-373.47%
YoY
|
| Depreciation, Depletion And Amortization |
$242.8K
3.25%
YoY
|
$235.1K
48.67%
YoY
|
$158.2K
1481.54%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
$1.754M
-176.02%
YoY
|
-$2.307M
-276.99%
YoY
|
$1.304M
-183.04%
YoY
|
-$1.570M
-0.63%
YoY
|
-$1.580M
-239.82%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.317K
-92.71%
YoY
|
$86.69K
-31.17%
YoY
|
$126.0K
-729.76%
YoY
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
$990.0K
N/A
|
N/A
N/A
|
$3.100M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$490.0K
N/A
|
$0.00
-100.0%
YoY
|
-$3.100M
-732.68%
YoY
|
$490.0K
4800.0%
YoY
|
$10.00K
-98.0%
YoY
|
| Cash From Investing Activities |
-$496.3K
472.54%
YoY
|
-$86.69K
-97.31%
YoY
|
-$3.226M
-786.4%
YoY
|
$470.0K
4600.0%
YoY
|
$10.00K
-97.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$212.9K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$365.6K
-124.16%
YoY
|
$1.514M
-446.36%
YoY
|
-$437.0K
-106.13%
YoY
|
$7.130M
-14360.0%
YoY
|
-$50.00K
-97.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.754M
-176.02%
YoY
|
-$2.307M
-276.99%
YoY
|
$1.304M
-183.04%
YoY
|
-$1.570M
-0.63%
YoY
|
-$1.580M
-239.82%
YoY
|
| Cash From Investing Activities |
-$496.3K
472.54%
YoY
|
-$86.69K
-97.31%
YoY
|
-$3.226M
-786.4%
YoY
|
$470.0K
4600.0%
YoY
|
$10.00K
-97.92%
YoY
|
| Cash From Financing Activities |
-$365.6K
-124.16%
YoY
|
$1.514M
-446.36%
YoY
|
-$437.0K
-106.13%
YoY
|
$7.130M
-14360.0%
YoY
|
-$50.00K
-97.51%
YoY
|
| Net Change In Cash |
$892.2K
-201.33%
YoY
|
-$880.5K
-62.68%
YoY
|
-$2.359M
-139.13%
YoY
|
$6.030M
-472.22%
YoY
|
-$1.620M
305.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.754M
-176.02%
YoY
|
-$2.307M
-276.99%
YoY
|
$1.304M
-183.04%
YoY
|
-$1.570M
-0.63%
YoY
|
-$1.580M
-239.82%
YoY
|
| Capital Expenditures |
$6.317K
-92.71%
YoY
|
$86.69K
-31.17%
YoY
|
$126.0K
-729.76%
YoY
|
-$20.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$1.748M
-173.01%
YoY
|
-$2.394M
-303.27%
YoY
|
$1.178M
-175.98%
YoY
|
-$1.550M
-1.9%
YoY
|
-$1.580M
-237.39%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$411.1K
416.19%
YoY
|
$460.0K
-31.74%
YoY
|
$546.8K
10.52%
YoY
|
$493.9K
49.09%
YoY
|
$79.64K
-270.86%
YoY
|
$673.8K
177.25%
YoY
|
$494.7K
-92.27%
YoY
|
$331.3K
-815.6%
YoY
|
-$46.61K
-84.46%
YoY
|
$243.0K
-197.22%
YoY
|
$6.402M
N/A
|
-$46.29K
-111.02%
YoY
|
-$300.0K
-68.42%
YoY
|
-$250.0K
-516.67%
YoY
|
$0.00
-100.0%
YoY
|
$420.0K
-170.0%
YoY
|
-$950.0K
39.71%
YoY
|
$60.00K
-160.0%
YoY
|
-$660.0K
-1750.0%
YoY
|
| Depreciation, Depletion And Amortization |
$44.25K
-25.89%
YoY
|
$54.49K
-10.69%
YoY
|
$59.75K
-4.04%
YoY
|
$59.78K
-7.85%
YoY
|
$59.71K
0.1%
YoY
|
$61.01K
10.33%
YoY
|
$62.26K
12.57%
YoY
|
$64.87K
11.56%
YoY
|
$59.65K
19.3%
YoY
|
$55.30K
10.6%
YoY
|
$55.31K
N/A
|
$58.15K
481.5%
YoY
|
$50.00K
N/A
|
$50.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Operating Activities |
$1.114M
118.4%
YoY
|
$1.137M
102.76%
YoY
|
$566.7K
-57.16%
YoY
|
-$639.3K
-487.04%
YoY
|
$509.9K
-133.53%
YoY
|
$560.7K
-143.99%
YoY
|
$1.323M
309.81%
YoY
|
$165.2K
-79.19%
YoY
|
-$1.521M
216.79%
YoY
|
-$1.275M
140.51%
YoY
|
$322.8K
-78.76%
YoY
|
$793.7K
1884.17%
YoY
|
-$480.0K
26.32%
YoY
|
-$530.0K
430.0%
YoY
|
$1.520M
-234.51%
YoY
|
$40.00K
-109.76%
YoY
|
-$380.0K
-13.64%
YoY
|
-$100.0K
-75.0%
YoY
|
-$1.130M
242.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.740K
-145.21%
YoY
|
-$1.800K
-96.17%
YoY
|
$1.783K
-106.37%
YoY
|
-$5.680K
-94.08%
YoY
|
-$6.060K
-39.4%
YoY
|
-$46.96K
369.6%
YoY
|
-$27.99K
179.9%
YoY
|
-$95.95K
859.5%
YoY
|
-$10.00K
0.0%
YoY
|
-$10.00K
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
$500.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$500.0K
-202.04%
YoY
|
$250.0K
-150.0%
YoY
|
-$260.0K
N/A
|
$500.0K
N/A
|
-$490.0K
N/A
|
-$500.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$110.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.100M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$240.0K
2300.0%
YoY
|
$0.00
N/A
|
$250.0K
N/A
|
| Cash From Investing Activities |
$500.0K
-201.47%
YoY
|
$250.0K
-149.82%
YoY
|
-$255.0K
14201.74%
YoY
|
$500.0K
-8902.82%
YoY
|
-$492.7K
8031.02%
YoY
|
-$501.8K
968.57%
YoY
|
-$1.783K
-93.63%
YoY
|
-$5.680K
-94.09%
YoY
|
-$6.060K
-39.4%
YoY
|
-$46.96K
-98.49%
YoY
|
-$27.99K
179.9%
YoY
|
-$96.07K
860.7%
YoY
|
-$10.00K
-104.35%
YoY
|
-$3.110M
N/A
|
-$10.00K
-104.0%
YoY
|
-$10.00K
N/A
|
$230.0K
2200.0%
YoY
|
$0.00
N/A
|
$250.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$65.75K
-52.83%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$47.92K
-69.19%
YoY
|
-$139.4K
-107.99%
YoY
|
-$116.4K
607.35%
YoY
|
-$61.88K
4.0%
YoY
|
-$155.6K
-571.22%
YoY
|
$1.745M
-2592.9%
YoY
|
-$16.46K
-141.15%
YoY
|
-$59.50K
-86.48%
YoY
|
$33.01K
-99.47%
YoY
|
-$70.00K
-107.61%
YoY
|
$40.00K
-500.0%
YoY
|
-$440.0K
N/A
|
$6.220M
N/A
|
$920.0K
N/A
|
-$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.114M
118.4%
YoY
|
$1.137M
102.76%
YoY
|
$566.7K
-57.16%
YoY
|
-$639.3K
-487.04%
YoY
|
$509.9K
-133.53%
YoY
|
$560.7K
-143.99%
YoY
|
$1.323M
309.81%
YoY
|
$165.2K
-79.19%
YoY
|
-$1.521M
216.79%
YoY
|
-$1.275M
140.51%
YoY
|
$322.8K
-78.76%
YoY
|
$793.7K
1884.17%
YoY
|
-$480.0K
26.32%
YoY
|
-$530.0K
430.0%
YoY
|
$1.520M
-234.51%
YoY
|
$40.00K
-109.76%
YoY
|
-$380.0K
-13.64%
YoY
|
-$100.0K
-75.0%
YoY
|
-$1.130M
242.42%
YoY
|
| Cash From Investing Activities |
$500.0K
-201.47%
YoY
|
$250.0K
-149.82%
YoY
|
-$255.0K
14201.74%
YoY
|
$500.0K
-8902.82%
YoY
|
-$492.7K
8031.02%
YoY
|
-$501.8K
968.57%
YoY
|
-$1.783K
-93.63%
YoY
|
-$5.680K
-94.09%
YoY
|
-$6.060K
-39.4%
YoY
|
-$46.96K
-98.49%
YoY
|
-$27.99K
179.9%
YoY
|
-$96.07K
860.7%
YoY
|
-$10.00K
-104.35%
YoY
|
-$3.110M
N/A
|
-$10.00K
-104.0%
YoY
|
-$10.00K
N/A
|
$230.0K
2200.0%
YoY
|
$0.00
N/A
|
$250.0K
N/A
|
| Cash From Financing Activities |
-$65.75K
-52.83%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$47.92K
-69.19%
YoY
|
-$139.4K
-107.99%
YoY
|
-$116.4K
607.35%
YoY
|
-$61.88K
4.0%
YoY
|
-$155.6K
-571.22%
YoY
|
$1.745M
-2592.9%
YoY
|
-$16.46K
-141.15%
YoY
|
-$59.50K
-86.48%
YoY
|
$33.01K
-99.47%
YoY
|
-$70.00K
-107.61%
YoY
|
$40.00K
-500.0%
YoY
|
-$440.0K
N/A
|
$6.220M
N/A
|
$920.0K
N/A
|
-$10.00K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$1.548M
-1366.37%
YoY
|
$1.387M
-2512.1%
YoY
|
$311.7K
-75.24%
YoY
|
-$187.2K
-4840.25%
YoY
|
-$122.2K
-155.97%
YoY
|
-$57.50K
-95.7%
YoY
|
$1.259M
435.14%
YoY
|
$3.950K
-99.46%
YoY
|
$218.4K
-139.0%
YoY
|
-$1.338M
-62.83%
YoY
|
$235.3K
-78.01%
YoY
|
$730.6K
-88.31%
YoY
|
-$560.0K
-172.73%
YoY
|
-$3.600M
3172.73%
YoY
|
$1.070M
-221.59%
YoY
|
$6.250M
-1624.39%
YoY
|
$770.0K
-279.07%
YoY
|
-$110.0K
-73.17%
YoY
|
-$880.0K
137.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.114M
118.4%
YoY
|
$1.137M
102.76%
YoY
|
$566.7K
-57.16%
YoY
|
-$639.3K
-487.04%
YoY
|
$509.9K
-133.53%
YoY
|
$560.7K
-143.99%
YoY
|
$1.323M
309.81%
YoY
|
$165.2K
-79.19%
YoY
|
-$1.521M
216.79%
YoY
|
-$1.275M
140.51%
YoY
|
$322.8K
-78.76%
YoY
|
$793.7K
1884.17%
YoY
|
-$480.0K
26.32%
YoY
|
-$530.0K
430.0%
YoY
|
$1.520M
-234.51%
YoY
|
$40.00K
-109.76%
YoY
|
-$380.0K
-13.64%
YoY
|
-$100.0K
-75.0%
YoY
|
-$1.130M
242.42%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$2.740K
-145.21%
YoY
|
-$1.800K
-96.17%
YoY
|
$1.783K
-106.37%
YoY
|
-$5.680K
-94.08%
YoY
|
-$6.060K
-39.4%
YoY
|
-$46.96K
369.6%
YoY
|
-$27.99K
179.9%
YoY
|
-$95.95K
859.5%
YoY
|
-$10.00K
0.0%
YoY
|
-$10.00K
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
-$10.00K
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$1.114M
119.58%
YoY
|
$1.137M
102.12%
YoY
|
$566.7K
-57.1%
YoY
|
-$639.3K
-474.18%
YoY
|
$507.2K
-133.49%
YoY
|
$562.5K
-145.82%
YoY
|
$1.321M
276.6%
YoY
|
$170.9K
-80.79%
YoY
|
-$1.515M
222.24%
YoY
|
-$1.228M
136.11%
YoY
|
$350.8K
-77.07%
YoY
|
$889.6K
1679.24%
YoY
|
-$470.0K
27.03%
YoY
|
-$520.0K
N/A
|
$1.530M
N/A
|
$50.00K
-112.2%
YoY
|
-$370.0K
-15.91%
YoY
|
N/A
|
N/A
|
Loading...