|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.479M
-14.46%
YoY
|
-$4.067M
-1359.13%
YoY
|
$323.0K
-106.46%
YoY
|
-$5.000M
3.24%
YoY
|
-$4.843M
266.89%
YoY
|
| Depreciation, Depletion And Amortization |
$318.0K
-15.87%
YoY
|
$378.0K
-13.9%
YoY
|
$439.0K
-11.31%
YoY
|
$495.0K
-8.33%
YoY
|
$540.0K
-19.16%
YoY
|
| Cash From Operating Activities |
-$1.002M
-261.09%
YoY
|
$622.0K
-131.61%
YoY
|
-$1.968M
1336.5%
YoY
|
-$137.0K
-92.72%
YoY
|
-$1.881M
-56.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.000K
-98.78%
YoY
|
$327.0K
1716.67%
YoY
|
$18.00K
N/A
|
N/A
N/A
|
-$190.0K
-54.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.000K
-98.78%
YoY
|
-$327.0K
1716.67%
YoY
|
-$18.00K
N/A
|
N/A
N/A
|
-$190.0K
-54.87%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$7.000K
-96.52%
YoY
|
$201.0K
N/A
|
N/A
N/A
|
$460.0K
N/A
|
N/A
|
| Cash From Financing Activities |
$1.193M
2740.48%
YoY
|
$42.00K
-97.22%
YoY
|
$1.510M
144.34%
YoY
|
$618.0K
-15.69%
YoY
|
$733.0K
-83.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.002M
-261.09%
YoY
|
$622.0K
-131.61%
YoY
|
-$1.968M
1336.5%
YoY
|
-$137.0K
-92.72%
YoY
|
-$1.881M
-56.63%
YoY
|
| Cash From Investing Activities |
-$4.000K
-98.78%
YoY
|
-$327.0K
1716.67%
YoY
|
-$18.00K
N/A
|
N/A
N/A
|
-$190.0K
-54.87%
YoY
|
| Cash From Financing Activities |
$1.193M
2740.48%
YoY
|
$42.00K
-97.22%
YoY
|
$1.510M
144.34%
YoY
|
$618.0K
-15.69%
YoY
|
$733.0K
-83.79%
YoY
|
| Net Change In Cash |
$186.0K
-44.81%
YoY
|
$337.0K
-170.8%
YoY
|
-$476.0K
N/A
|
$0.00
-100.0%
YoY
|
-$1.338M
466.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.002M
-261.09%
YoY
|
$622.0K
-131.61%
YoY
|
-$1.968M
1336.5%
YoY
|
-$137.0K
-92.72%
YoY
|
-$1.881M
-56.63%
YoY
|
| Capital Expenditures |
$4.000K
-98.78%
YoY
|
$327.0K
1716.67%
YoY
|
$18.00K
N/A
|
N/A
N/A
|
-$190.0K
-54.87%
YoY
|
| Free Cash Flow |
-$1.006M
-441.02%
YoY
|
$295.0K
-114.85%
YoY
|
-$1.986M
1349.64%
YoY
|
-$137.0K
-91.9%
YoY
|
-$1.691M
-56.82%
YoY
|
|
Concept
|
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$950.0K
11.24%
YoY
|
-$858.0K
-1.94%
YoY
|
-$1.269M
47.9%
YoY
|
-$1.480M
532.48%
YoY
|
-$854.0K
83.26%
YoY
|
-$875.0K
-265.09%
YoY
|
-$858.0K
-274.04%
YoY
|
-$234.0K
-89.23%
YoY
|
-$466.0K
-53.35%
YoY
|
$530.0K
-145.11%
YoY
|
$493.0K
-179.39%
YoY
|
-$2.173M
28.66%
YoY
|
-$999.0K
31.79%
YoY
|
-$1.175M
-13.16%
YoY
|
-$621.0K
-40.46%
YoY
|
-$1.689M
989.68%
YoY
|
-$758.0K
173.65%
YoY
|
-$1.353M
270.68%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$65.00K
-2.99%
YoY
|
$66.00K
6.45%
YoY
|
$65.00K
3.17%
YoY
|
$98.00K
-11.71%
YoY
|
$67.00K
6.35%
YoY
|
$62.00K
-1.59%
YoY
|
$63.00K
-42.73%
YoY
|
$111.0K
-10.48%
YoY
|
$63.00K
-46.15%
YoY
|
$63.00K
-4.55%
YoY
|
$110.0K
-13.39%
YoY
|
$124.0K
-5.34%
YoY
|
$117.0K
-10.69%
YoY
|
$66.00K
-49.23%
YoY
|
$127.0K
-14.19%
YoY
|
$131.0K
-30.32%
YoY
|
$131.0K
-18.13%
YoY
|
$130.0K
-18.75%
YoY
|
| Cash From Operating Activities |
N/A
|
-$92.00K
-42.5%
YoY
|
$76.00K
-87.27%
YoY
|
-$83.00K
-8400.0%
YoY
|
$182.0K
550.0%
YoY
|
-$160.0K
-82.02%
YoY
|
$597.0K
-314.75%
YoY
|
$1.000K
-100.12%
YoY
|
$28.00K
-103.77%
YoY
|
-$890.0K
-225.18%
YoY
|
-$278.0K
-19.19%
YoY
|
-$828.0K
-447.9%
YoY
|
-$742.0K
-943.18%
YoY
|
$711.0K
-243.64%
YoY
|
-$344.0K
-52.22%
YoY
|
$238.0K
-131.56%
YoY
|
$88.00K
-78.95%
YoY
|
-$495.0K
-45.9%
YoY
|
-$720.0K
-76.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$1.000K
-103.33%
YoY
|
$3.000K
-98.79%
YoY
|
$2.000K
N/A
|
$47.00K
N/A
|
$30.00K
-600.0%
YoY
|
$248.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$6.000K
N/A
|
$0.00
N/A
|
-$12.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-104.65%
YoY
|
-$15.00K
-34.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$1.000K
-103.33%
YoY
|
-$3.000K
-98.79%
YoY
|
-$2.000K
N/A
|
-$47.00K
N/A
|
-$30.00K
400.0%
YoY
|
-$248.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$6.000K
N/A
|
$0.00
N/A
|
-$12.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-104.65%
YoY
|
-$15.00K
-34.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$2.000K
N/A
|
-$1.000K
N/A
|
-$2.000K
N/A
|
$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$807.0K
-272.81%
YoY
|
$0.00
-100.0%
YoY
|
$703.0K
904.29%
YoY
|
$980.0K
-1424.32%
YoY
|
-$467.0K
23.87%
YoY
|
$35.00K
-83.09%
YoY
|
$70.00K
-92.84%
YoY
|
-$74.00K
196.0%
YoY
|
-$377.0K
5285.71%
YoY
|
$207.0K
-94.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$92.00K
-42.5%
YoY
|
$76.00K
-87.27%
YoY
|
-$83.00K
-8400.0%
YoY
|
$182.0K
550.0%
YoY
|
-$160.0K
-82.02%
YoY
|
$597.0K
-314.75%
YoY
|
$1.000K
-100.12%
YoY
|
$28.00K
-103.77%
YoY
|
-$890.0K
-225.18%
YoY
|
-$278.0K
-19.19%
YoY
|
-$828.0K
-447.9%
YoY
|
-$742.0K
-943.18%
YoY
|
$711.0K
-243.64%
YoY
|
-$344.0K
-52.22%
YoY
|
$238.0K
-131.56%
YoY
|
$88.00K
-78.95%
YoY
|
-$495.0K
-45.9%
YoY
|
-$720.0K
-76.29%
YoY
|
| Cash From Investing Activities |
N/A
|
$1.000K
-103.33%
YoY
|
-$3.000K
-98.79%
YoY
|
-$2.000K
N/A
|
-$47.00K
N/A
|
-$30.00K
400.0%
YoY
|
-$248.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$6.000K
N/A
|
$0.00
N/A
|
-$12.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-104.65%
YoY
|
-$15.00K
-34.78%
YoY
|
| Cash From Financing Activities |
N/A
|
-$2.000K
N/A
|
-$1.000K
N/A
|
-$2.000K
N/A
|
$42.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$807.0K
-272.81%
YoY
|
$0.00
-100.0%
YoY
|
$703.0K
904.29%
YoY
|
$980.0K
-1424.32%
YoY
|
-$467.0K
23.87%
YoY
|
$35.00K
-83.09%
YoY
|
$70.00K
-92.84%
YoY
|
-$74.00K
196.0%
YoY
|
-$377.0K
5285.71%
YoY
|
$207.0K
-94.88%
YoY
|
| Net Change In Cash |
N/A
|
-$93.00K
-51.05%
YoY
|
$72.00K
-79.37%
YoY
|
-$89.00K
-4550.0%
YoY
|
$177.0K
532.14%
YoY
|
-$190.0K
113.48%
YoY
|
$349.0K
-225.54%
YoY
|
$2.000K
-101.46%
YoY
|
$28.00K
-88.24%
YoY
|
-$89.00K
-136.48%
YoY
|
-$278.0K
-10.03%
YoY
|
-$137.0K
N/A
|
$238.0K
1600.0%
YoY
|
$244.0K
-128.11%
YoY
|
-$309.0K
-41.48%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
-83.13%
YoY
|
-$868.0K
-13.89%
YoY
|
-$528.0K
-153.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$92.00K
-42.5%
YoY
|
$76.00K
-87.27%
YoY
|
-$83.00K
-8400.0%
YoY
|
$182.0K
550.0%
YoY
|
-$160.0K
-82.02%
YoY
|
$597.0K
-314.75%
YoY
|
$1.000K
-100.12%
YoY
|
$28.00K
-103.77%
YoY
|
-$890.0K
-225.18%
YoY
|
-$278.0K
-19.19%
YoY
|
-$828.0K
-447.9%
YoY
|
-$742.0K
-943.18%
YoY
|
$711.0K
-243.64%
YoY
|
-$344.0K
-52.22%
YoY
|
$238.0K
-131.56%
YoY
|
$88.00K
-78.95%
YoY
|
-$495.0K
-45.9%
YoY
|
-$720.0K
-76.29%
YoY
|
| Capital Expenditures |
N/A
|
-$1.000K
-103.33%
YoY
|
$3.000K
-98.79%
YoY
|
$2.000K
N/A
|
$47.00K
N/A
|
$30.00K
-600.0%
YoY
|
$248.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$6.000K
N/A
|
$0.00
N/A
|
-$12.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-104.65%
YoY
|
-$15.00K
-34.78%
YoY
|
| Free Cash Flow |
N/A
|
-$91.00K
-52.11%
YoY
|
$73.00K
-79.08%
YoY
|
-$85.00K
-8600.0%
YoY
|
$135.0K
382.14%
YoY
|
-$190.0K
-78.51%
YoY
|
$349.0K
-225.54%
YoY
|
$1.000K
-100.12%
YoY
|
$28.00K
-103.77%
YoY
|
-$884.0K
-224.33%
YoY
|
-$278.0K
-19.19%
YoY
|
-$816.0K
-442.86%
YoY
|
-$742.0K
-943.18%
YoY
|
$711.0K
-242.48%
YoY
|
-$344.0K
-51.21%
YoY
|
$238.0K
-141.39%
YoY
|
$88.00K
-87.91%
YoY
|
-$499.0K
-39.81%
YoY
|
-$705.0K
-76.61%
YoY
|
Loading...