|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$16.00M
18.67%
YoY
|
$13.48M
-86.5%
YoY
|
$99.87M
57.59%
YoY
|
$63.38M
-59.98%
YoY
|
$158.4M
-4.72%
YoY
|
| Depreciation, Depletion And Amortization |
$115.8M
25.6%
YoY
|
$92.20M
1.21%
YoY
|
$91.10M
3.88%
YoY
|
$87.70M
-11.5%
YoY
|
$99.10M
5.2%
YoY
|
| Cash From Operating Activities |
$112.4M
48.78%
YoY
|
$75.56M
-54.97%
YoY
|
$167.8M
-22.12%
YoY
|
$215.5M
-13.23%
YoY
|
$248.3M
4.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$55.74M
58.8%
YoY
|
$35.10M
2.93%
YoY
|
$34.10M
-16.22%
YoY
|
$40.70M
-23.64%
YoY
|
$53.30M
-6.98%
YoY
|
| Acquisitions |
$718.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.061M
-98.59%
YoY
|
| Other Investing Activities |
$921.0K
-66.25%
YoY
|
$2.729M
-309.28%
YoY
|
-$1.304M
N/A
|
$0.00
-100.0%
YoY
|
$3.450M
245.0%
YoY
|
| Cash From Investing Activities |
-$767.5M
2032.83%
YoY
|
-$35.99M
20.73%
YoY
|
-$29.81M
611.87%
YoY
|
-$4.187M
-93.27%
YoY
|
-$62.22M
-87.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$353.0K
-105.69%
YoY
|
$6.208M
63.28%
YoY
|
$3.802M
-71.96%
YoY
|
$13.56M
-69.77%
YoY
|
$44.86M
-67.29%
YoY
|
| Debt Paid & Issued, Net |
$314.2M
189.78%
YoY
|
$108.4M
-6.14%
YoY
|
$115.5M
-56.65%
YoY
|
$266.4M
-21.97%
YoY
|
$341.4M
-21.31%
YoY
|
| Cash From Financing Activities |
$666.6M
-1128.18%
YoY
|
-$64.83M
-43.46%
YoY
|
-$114.7M
-47.8%
YoY
|
-$219.7M
14.41%
YoY
|
-$192.0M
-189.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$112.4M
48.78%
YoY
|
$75.56M
-54.97%
YoY
|
$167.8M
-22.12%
YoY
|
$215.5M
-13.23%
YoY
|
$248.3M
4.68%
YoY
|
| Cash From Investing Activities |
-$767.5M
2032.83%
YoY
|
-$35.99M
20.73%
YoY
|
-$29.81M
611.87%
YoY
|
-$4.187M
-93.27%
YoY
|
-$62.22M
-87.38%
YoY
|
| Cash From Financing Activities |
$666.6M
-1128.18%
YoY
|
-$64.83M
-43.46%
YoY
|
-$114.7M
-47.8%
YoY
|
-$219.7M
14.41%
YoY
|
-$192.0M
-189.07%
YoY
|
| Net Change In Cash |
$10.91M
-135.45%
YoY
|
-$30.78M
-250.58%
YoY
|
$20.44M
-974.67%
YoY
|
-$2.337M
-66.2%
YoY
|
-$6.914M
-84.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$112.4M
48.78%
YoY
|
$75.56M
-54.97%
YoY
|
$167.8M
-22.12%
YoY
|
$215.5M
-13.23%
YoY
|
$248.3M
4.68%
YoY
|
| Capital Expenditures |
$55.74M
58.8%
YoY
|
$35.10M
2.93%
YoY
|
$34.10M
-16.22%
YoY
|
$40.70M
-23.64%
YoY
|
$53.30M
-6.98%
YoY
|
| Free Cash Flow |
$56.68M
40.08%
YoY
|
$40.46M
-69.74%
YoY
|
$133.7M
-23.49%
YoY
|
$174.8M
-10.38%
YoY
|
$195.0M
8.39%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.144M
-90.13%
YoY
|
-$46.82M
-369.83%
YoY
|
$1.947M
-85.2%
YoY
|
$7.216M
-53.65%
YoY
|
-$21.73M
-227.98%
YoY
|
$17.35M
-143.87%
YoY
|
$13.16M
-35.76%
YoY
|
$15.57M
-44.67%
YoY
|
$16.98M
-39.06%
YoY
|
-$39.55M
-261.5%
YoY
|
$20.48M
5.69%
YoY
|
$28.14M
58.97%
YoY
|
$27.86M
81.42%
YoY
|
$24.49M
4219.4%
YoY
|
$19.38M
-34.81%
YoY
|
$17.70M
-56.83%
YoY
|
$15.36M
-66.44%
YoY
|
$567.0K
-98.49%
YoY
|
$29.73M
-12.53%
YoY
|
| Depreciation, Depletion And Amortization |
$30.27M
-6.27%
YoY
|
$28.55M
24.88%
YoY
|
$31.01M
28.95%
YoY
|
$36.62M
58.33%
YoY
|
$32.30M
33.69%
YoY
|
$22.87M
1.35%
YoY
|
$24.05M
7.83%
YoY
|
$23.13M
0.2%
YoY
|
$24.16M
3.6%
YoY
|
$22.56M
-0.54%
YoY
|
$22.30M
1.41%
YoY
|
$23.08M
6.36%
YoY
|
$23.32M
12.66%
YoY
|
$22.68M
4.53%
YoY
|
$21.99M
-6.88%
YoY
|
$21.70M
-7.26%
YoY
|
$20.70M
-18.5%
YoY
|
$21.70M
-13.89%
YoY
|
$23.62M
-5.91%
YoY
|
| Cash From Operating Activities |
$46.70M
63.86%
YoY
|
$5.365M
-47.67%
YoY
|
-$2.315M
-107.19%
YoY
|
$41.42M
29.03%
YoY
|
$28.50M
-18.44%
YoY
|
$10.25M
-42.51%
YoY
|
$32.22M
-445.91%
YoY
|
$32.10M
-19.79%
YoY
|
$34.94M
-16.94%
YoY
|
$17.83M
-64.42%
YoY
|
-$9.313M
-126.15%
YoY
|
$40.02M
-23.19%
YoY
|
$42.07M
4.39%
YoY
|
$50.12M
-33.96%
YoY
|
$35.61M
-24.53%
YoY
|
$52.10M
-40.11%
YoY
|
$40.30M
-24.11%
YoY
|
$75.90M
37.75%
YoY
|
$47.19M
-11.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.97M
-24.25%
YoY
|
$17.02M
59.46%
YoY
|
$12.84M
17.28%
YoY
|
$18.34M
36.58%
YoY
|
$15.80M
-294.29%
YoY
|
$10.67M
-274.42%
YoY
|
$10.95M
47.82%
YoY
|
$13.43M
-281.89%
YoY
|
-$8.132M
-11.3%
YoY
|
-$6.118M
-36.71%
YoY
|
$7.405M
-5.73%
YoY
|
-$7.382M
-29.7%
YoY
|
-$9.168M
-11.85%
YoY
|
-$9.667M
22.37%
YoY
|
$7.855M
-34.06%
YoY
|
-$10.50M
-32.69%
YoY
|
-$10.40M
-15.45%
YoY
|
-$7.900M
-32.48%
YoY
|
$11.91M
-13.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
-$159.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$14.71M
-102.07%
YoY
|
$146.4M
-61597.9%
YoY
|
$179.0K
-65.9%
YoY
|
$918.0K
-20.86%
YoY
|
-$712.1M
139254.21%
YoY
|
-$238.0K
-54.14%
YoY
|
$525.0K
-52.01%
YoY
|
$1.160M
16.0%
YoY
|
-$511.0K
-303.59%
YoY
|
-$519.0K
-29.86%
YoY
|
$1.094M
-129.11%
YoY
|
$1.000M
-82.46%
YoY
|
$251.0K
-16.33%
YoY
|
-$740.0K
-840.0%
YoY
|
-$3.758M
N/A
|
$5.700M
-283.87%
YoY
|
$300.0K
-105.0%
YoY
|
$100.0K
-200.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$2.739M
-100.38%
YoY
|
$129.3M
-1285.71%
YoY
|
-$12.66M
12.22%
YoY
|
-$17.42M
42.02%
YoY
|
-$727.9M
8321.84%
YoY
|
-$10.91M
64.37%
YoY
|
-$11.28M
33.68%
YoY
|
-$12.27M
92.21%
YoY
|
-$8.643M
-3.07%
YoY
|
-$6.637M
-36.83%
YoY
|
-$8.439M
110.24%
YoY
|
-$6.382M
30.24%
YoY
|
-$8.917M
-10.83%
YoY
|
-$10.51M
34.71%
YoY
|
-$4.014M
-115.96%
YoY
|
-$4.900M
-73.66%
YoY
|
-$10.00M
-45.36%
YoY
|
-$7.800M
-34.45%
YoY
|
$25.15M
-287.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$153.0K
-222.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$125.0K
-100.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.37M
-1658.52%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$70.59M
59.18%
YoY
|
N/A
|
N/A
|
N/A
|
$44.34M
26.99%
YoY
|
N/A
|
N/A
|
N/A
|
$34.92M
12.88%
YoY
|
N/A
|
N/A
|
N/A
|
$30.93M
-71.5%
YoY
|
N/A
|
N/A
|
N/A
|
$108.5M
-28.7%
YoY
|
| Cash From Financing Activities |
-$34.87M
-104.87%
YoY
|
-$151.7M
10337.99%
YoY
|
$8.578M
-137.89%
YoY
|
-$25.84M
42.26%
YoY
|
$716.5M
-3315.89%
YoY
|
-$1.453M
-87.9%
YoY
|
-$22.64M
82.94%
YoY
|
-$18.16M
-30.44%
YoY
|
-$22.28M
-25.71%
YoY
|
-$12.01M
-64.84%
YoY
|
-$12.37M
-49.37%
YoY
|
-$26.11M
-32.36%
YoY
|
-$29.99M
1.66%
YoY
|
-$34.17M
-68.36%
YoY
|
-$24.44M
-43.92%
YoY
|
-$38.60M
-32.52%
YoY
|
-$29.50M
-35.87%
YoY
|
-$108.0M
108.49%
YoY
|
-$43.58M
17.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$46.70M
63.86%
YoY
|
$5.365M
-47.67%
YoY
|
-$2.315M
-107.19%
YoY
|
$41.42M
29.03%
YoY
|
$28.50M
-18.44%
YoY
|
$10.25M
-42.51%
YoY
|
$32.22M
-445.91%
YoY
|
$32.10M
-19.79%
YoY
|
$34.94M
-16.94%
YoY
|
$17.83M
-64.42%
YoY
|
-$9.313M
-126.15%
YoY
|
$40.02M
-23.19%
YoY
|
$42.07M
4.39%
YoY
|
$50.12M
-33.96%
YoY
|
$35.61M
-24.53%
YoY
|
$52.10M
-40.11%
YoY
|
$40.30M
-24.11%
YoY
|
$75.90M
37.75%
YoY
|
$47.19M
-11.06%
YoY
|
| Cash From Investing Activities |
$2.739M
-100.38%
YoY
|
$129.3M
-1285.71%
YoY
|
-$12.66M
12.22%
YoY
|
-$17.42M
42.02%
YoY
|
-$727.9M
8321.84%
YoY
|
-$10.91M
64.37%
YoY
|
-$11.28M
33.68%
YoY
|
-$12.27M
92.21%
YoY
|
-$8.643M
-3.07%
YoY
|
-$6.637M
-36.83%
YoY
|
-$8.439M
110.24%
YoY
|
-$6.382M
30.24%
YoY
|
-$8.917M
-10.83%
YoY
|
-$10.51M
34.71%
YoY
|
-$4.014M
-115.96%
YoY
|
-$4.900M
-73.66%
YoY
|
-$10.00M
-45.36%
YoY
|
-$7.800M
-34.45%
YoY
|
$25.15M
-287.48%
YoY
|
| Cash From Financing Activities |
-$34.87M
-104.87%
YoY
|
-$151.7M
10337.99%
YoY
|
$8.578M
-137.89%
YoY
|
-$25.84M
42.26%
YoY
|
$716.5M
-3315.89%
YoY
|
-$1.453M
-87.9%
YoY
|
-$22.64M
82.94%
YoY
|
-$18.16M
-30.44%
YoY
|
-$22.28M
-25.71%
YoY
|
-$12.01M
-64.84%
YoY
|
-$12.37M
-49.37%
YoY
|
-$26.11M
-32.36%
YoY
|
-$29.99M
1.66%
YoY
|
-$34.17M
-68.36%
YoY
|
-$24.44M
-43.92%
YoY
|
-$38.60M
-32.52%
YoY
|
-$29.50M
-35.87%
YoY
|
-$108.0M
108.49%
YoY
|
-$43.58M
17.94%
YoY
|
| Net Change In Cash |
$14.57M
-14.79%
YoY
|
-$16.95M
703.32%
YoY
|
-$6.396M
2313.58%
YoY
|
-$1.844M
-210.55%
YoY
|
$17.10M
325.37%
YoY
|
-$2.110M
157.95%
YoY
|
-$265.0K
-99.12%
YoY
|
$1.668M
-77.83%
YoY
|
$4.020M
27.09%
YoY
|
-$818.0K
-115.02%
YoY
|
-$29.99M
-721.53%
YoY
|
$7.524M
-12.51%
YoY
|
$3.163M
295.37%
YoY
|
$5.447M
-113.65%
YoY
|
$4.825M
-81.19%
YoY
|
$8.600M
-23.21%
YoY
|
$800.0K
-107.14%
YoY
|
-$39.90M
363.95%
YoY
|
$25.65M
819.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$46.70M
63.86%
YoY
|
$5.365M
-47.67%
YoY
|
-$2.315M
-107.19%
YoY
|
$41.42M
29.03%
YoY
|
$28.50M
-18.44%
YoY
|
$10.25M
-42.51%
YoY
|
$32.22M
-445.91%
YoY
|
$32.10M
-19.79%
YoY
|
$34.94M
-16.94%
YoY
|
$17.83M
-64.42%
YoY
|
-$9.313M
-126.15%
YoY
|
$40.02M
-23.19%
YoY
|
$42.07M
4.39%
YoY
|
$50.12M
-33.96%
YoY
|
$35.61M
-24.53%
YoY
|
$52.10M
-40.11%
YoY
|
$40.30M
-24.11%
YoY
|
$75.90M
37.75%
YoY
|
$47.19M
-11.06%
YoY
|
| Capital Expenditures |
$11.97M
-24.25%
YoY
|
$17.02M
59.46%
YoY
|
$12.84M
17.28%
YoY
|
$18.34M
36.58%
YoY
|
$15.80M
-294.29%
YoY
|
$10.67M
-274.42%
YoY
|
$10.95M
47.82%
YoY
|
$13.43M
-281.89%
YoY
|
-$8.132M
-11.3%
YoY
|
-$6.118M
-36.71%
YoY
|
$7.405M
-5.73%
YoY
|
-$7.382M
-29.7%
YoY
|
-$9.168M
-11.85%
YoY
|
-$9.667M
22.37%
YoY
|
$7.855M
-34.06%
YoY
|
-$10.50M
-32.69%
YoY
|
-$10.40M
-15.45%
YoY
|
-$7.900M
-32.48%
YoY
|
$11.91M
-13.29%
YoY
|
| Free Cash Flow |
$34.73M
173.48%
YoY
|
-$11.65M
2680.67%
YoY
|
-$15.15M
-171.24%
YoY
|
$23.08M
23.6%
YoY
|
$12.70M
-70.52%
YoY
|
-$419.0K
-101.75%
YoY
|
$21.27M
-227.22%
YoY
|
$18.67M
-60.61%
YoY
|
$43.08M
-15.93%
YoY
|
$23.95M
-59.94%
YoY
|
-$16.72M
-160.23%
YoY
|
$47.40M
-24.28%
YoY
|
$51.24M
1.06%
YoY
|
$59.79M
-28.65%
YoY
|
$27.76M
-21.32%
YoY
|
$62.60M
-38.99%
YoY
|
$50.70M
-22.48%
YoY
|
$83.80M
25.45%
YoY
|
$35.28M
-10.29%
YoY
|
Loading...